荃银高科
(300087)
| 流通市值：79.63亿 | | | 总市值：84.41亿 |
| 流通股本：8.94亿 | | | 总股本：9.47亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 972,369,719.79 | 1,600,073,995.25 | 1,612,531,417.26 | 1,206,390,574.56 |
| 应收票据及应收账款 | 738,023,001.49 | 555,864,069.56 | 641,871,456.09 | 671,198,744.69 |
| 其中：应收票据 | 955,000 | 3,057,542.45 | - | - |
| 应收账款 | 737,068,001.49 | 552,806,527.11 | 641,871,456.09 | 671,198,744.69 |
| 预付款项 | 241,858,111.14 | 176,557,691.46 | 500,189,100.34 | 388,576,641.7 |
| 其他应收款合计 | 120,415,984.24 | 60,642,809.04 | 58,241,335.67 | 37,357,767.63 |
| 存货 | 2,790,168,125.2 | 2,988,861,416.06 | 2,972,492,717.93 | 2,346,266,405.29 |
| 一年内到期的非流动资产 | 36,432,110.57 | 36,426,645.53 | 36,917,109.65 | 36,917,109.65 |
| 其他流动资产 | 271,525,955.3 | 245,396,904.34 | 43,344,298.43 | 120,938,832.12 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 5,300,793,007.73 | 5,913,823,531.24 | 5,865,587,435.37 | 4,807,646,075.64 |
| 非流动资产: | | | | |
| 长期应收款 | 170,068,261.47 | 167,634,418.5 | 184,510,156.97 | 182,156,089.97 |
| 长期股权投资 | 30,484,519.49 | 31,724,769.28 | 29,864,505.37 | 29,826,241.6 |
| 其他权益工具投资 | 3,805,970.14 | 4,347,196.92 | 111,657,881.64 | 113,567,881.64 |
| 其他非流动金融资产 | 73,610,298.81 | 79,617,530.02 | - | - |
| 投资性房地产 | 21,480,594.64 | 21,934,751.13 | 22,388,907.7 | 22,843,064.18 |
| 固定资产 | 534,482,126.47 | 533,269,368.59 | 502,461,195.38 | 481,034,307.92 |
| 在建工程 | 107,298,045.77 | 112,414,170.8 | 66,015,694.91 | 54,354,531.62 |
| 使用权资产 | 133,379,931.5 | 134,263,653.18 | 136,093,111.27 | 140,168,822.03 |
| 无形资产 | 303,878,941.31 | 314,165,239.09 | 274,453,500.93 | 284,154,443.1 |
| 开发支出 | 28,345,297.84 | 21,440,315.94 | 35,555,475.54 | 27,234,291.95 |
| 商誉 | 171,984,403.24 | 171,984,403.24 | 185,344,065.3 | 185,344,065.3 |
| 长期待摊费用 | 102,623,932.56 | 105,435,067.36 | 103,599,945.02 | 93,734,933.83 |
| 递延所得税资产 | 2,598,106.17 | 2,598,106.17 | 3,802,022.64 | 3,752,878.13 |
| 其他非流动资产 | 52,408,898.46 | 37,754,695.4 | 70,729,797.29 | 68,877,526.74 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,736,449,327.87 | 1,738,583,685.62 | 1,726,476,259.96 | 1,687,049,078.01 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 7,037,242,335.6 | 7,652,407,216.86 | 7,592,063,695.33 | 6,494,695,153.65 |
| 流动负债: | | | | |
| 短期借款 | 1,415,950,977.41 | 1,456,167,574.97 | 1,543,655,714.86 | 1,398,082,328.61 |
| 应付票据及应付账款 | 893,726,477.45 | 1,489,054,954.49 | 900,343,883.77 | 528,855,469.08 |
| 其中：应付票据 | 30,148,953.2 | 27,548,953.2 | 20,300,000 | 10,000,000 |
| 应付账款 | 863,577,524.25 | 1,461,506,001.29 | 880,043,883.77 | 518,855,469.08 |
| 合同负债 | 515,471,597.8 | 460,894,982.46 | 1,677,052,025.94 | 811,163,308.31 |
| 应付职工薪酬 | 30,091,800.34 | 135,165,227.06 | 27,430,696.37 | 25,875,871.07 |
| 应交税费 | 5,059,107.65 | 7,146,384.46 | 2,559,806.63 | 3,240,269.71 |
| 其他应付款合计 | 181,062,576.05 | 254,170,568.32 | 253,286,518.82 | 299,695,926.05 |
| 应付股利 | 333,579.68 | 4,333,579.68 | 4,333,579.68 | 4,333,579.68 |
| 一年内到期的非流动负债 | 298,939,688.24 | 304,981,227.55 | 289,847,698.96 | 301,953,712.83 |
| 其他流动负债 | 323,774,844.16 | 299,706,507.14 | 17,896,930.07 | 179,206,060.35 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 3,664,077,069.1 | 4,407,287,426.45 | 4,712,073,275.42 | 3,548,072,946.01 |
| 非流动负债: | | | | |
| 长期借款 | 300,231,000 | 138,974,000 | 124,435,000 | 124,435,000 |
| 租赁负债 | 247,231,304.52 | 270,201,206.89 | 269,850,949.38 | 266,977,062.15 |
| 长期应付款 | 49,235,239.84 | 49,235,239.84 | - | - |
| 递延收益 | 168,578,480.17 | 164,658,549.96 | 162,019,076.51 | 141,457,722.62 |
| 递延所得税负债 | - | - | 19,375.25 | 511.4 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 765,276,024.53 | 623,068,996.69 | 556,324,401.14 | 532,870,296.17 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 4,429,353,093.63 | 5,030,356,423.14 | 5,268,397,676.56 | 4,080,943,242.18 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 947,331,751 | 947,331,751 | 947,331,751 | 947,331,751 |
| 资本公积 | 140,685,997.65 | 140,206,833.08 | 146,446,690.1 | 144,054,042.2 |
| 其他综合收益 | 29,945,624.34 | 30,239,779.31 | 12,718,569.06 | 13,999,257.37 |
| 盈余公积 | 54,964,428.58 | 54,964,428.58 | 45,437,458.31 | 45,437,458.31 |
| 未分配利润 | 798,329,051.42 | 796,132,383.78 | 606,920,688.32 | 669,448,634.03 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,971,256,852.99 | 1,968,875,175.75 | 1,758,855,156.79 | 1,820,271,142.91 |
| 少数股东权益 | 636,632,388.98 | 653,175,617.97 | 564,810,861.98 | 593,480,768.56 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,607,889,241.97 | 2,622,050,793.72 | 2,323,666,018.77 | 2,413,751,911.47 |
| 负债和股东权益合计 | 7,037,242,335.6 | 7,652,407,216.86 | 7,592,063,695.33 | 6,494,695,153.65 |
| 公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-26 | 2024-08-27 |
| 审计意见(境内) | | 保留意见 | | |