当前位置:首页 - 行情中心 - 荃银高科(300087) - 财务分析 - 现金流量表

荃银高科

(300087)

  

流通市值:80.88亿  总市值:85.54亿
流通股本:8.96亿   总股本:9.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,603,470,025.44773,770,878.814,696,145,107.923,009,708,621.59
  收到的税费返还2,633,865.13193,110.182,212,099.141,829,899.89
  收到其他与经营活动有关的现金69,245,485.1624,792,383.59161,120,089.13132,832,389.02
  经营活动现金流入小计1,675,349,375.73798,756,372.584,859,477,296.193,144,370,910.5
  购买商品、接受劳务支付的现金2,013,970,973.181,257,389,316.754,129,322,391.162,809,640,207.6
  支付给职工以及为职工支付的现金238,017,339.08171,907,827.66366,054,169.34296,203,378.99
  支付的各项税费11,841,020.137,269,477.9219,829,830.0215,229,079.07
  支付其他与经营活动有关的现金128,704,570.01139,024,905.19278,874,836.35273,548,748.48
  经营活动现金流出小计2,392,533,902.41,575,591,527.524,794,081,226.873,394,621,414.14
  经营活动产生的现金流量净额-717,184,526.67-776,835,154.9465,396,069.32-250,250,503.64
二、投资活动产生的现金流量:
  收回投资收到的现金9,070,063.156,007,231.2125,348,682.51567,527.81
  取得投资收益收到的现金14,763,773.322,023,468.65529,405.16114,750
  处置固定资产、无形资产和其他长期资产收回的现金净额187,856.657,000159,300114,300
  收到的其他与投资活动有关的现金233,040,698.5120,000,00027,993,500-
  投资活动现金流入小计257,062,391.57128,087,699.8654,030,887.67796,577.81
  购建固定资产、无形资产和其他长期资产支付的现金108,857,955.1551,446,727.36220,254,298.36156,171,293.89
  投资支付的现金54,768,754.8-250,050,000400,000
  取得子公司及其他营业单位支付的现金33,677,305.11-68,713,24568,713,245
  投资活动现金流出小计197,304,015.0651,446,727.36539,017,543.36225,284,538.89
  投资活动产生的现金流量净额59,758,376.5176,640,972.5-484,986,655.69-224,487,961.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,0002,450,0009,070,0009,070,000
  其中:子公司吸收少数股东投资收到的现金2,450,0002,450,0009,070,0009,070,000
  取得借款收到的现金1,289,059,153670,205,0001,942,439,141.741,439,493,943.34
  收到其他与筹资活动有关的现金---28,471,630.12
  筹资活动现金流入小计1,291,509,153672,655,0001,951,509,141.741,477,035,573.46
  偿还债务支付的现金1,305,788,000547,797,0001,216,636,801.6671,353,788.33
  分配股利、利润或偿付利息支付的现金33,743,573.2217,483,335.04185,285,837.76168,846,449.91
  其中:子公司支付给少数股东的股利、利润6,293,579.684,000,00041,176,483.5539,227,816.36
  支付其他与筹资活动有关的现金42,686,363.2936,021,225.5442,195,624.2234,106,210.08
  筹资活动现金流出小计1,382,217,936.51601,301,560.581,444,118,263.58874,306,448.32
  筹资活动产生的现金流量净额-90,708,783.5171,353,439.42507,390,878.16602,729,125.14
四、汇率变动对现金及现金等价物的影响198,008.96182,310.57680,595.42-230,546.29
五、现金及现金等价物净增加额-747,936,924.71-628,658,432.4588,480,887.21127,760,114.13
  加:期初现金及现金等价物余额1,571,228,459.621,571,228,459.621,482,747,572.411,482,747,572.41
  期末现金及现金等价物余额823,291,534.91942,570,027.171,571,228,459.621,610,507,686.54
补充资料:
  净利润-76,361,488.44-168,502,061.45-
  资产减值准备6,429,751.76-237,529,983.96-
  固定资产和投资性房地产折旧31,289,293.25-63,210,138.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,289,293.25-63,210,138.76-
  无形资产摊销26,732,332.39-48,362,238.72-
  长期待摊费用摊销6,356,076.66-13,007,239.49-
  处置固定资产、无形资产和其他长期资产的损失-470,249.97-398,209.64-
  固定资产报废损失--85,476.97-
  公允价值变动损失-256,409.24--349,387-
  财务费用30,500,289.72-63,176,251.36-
  投资损失-11,879,969.61--2,772,197.25-
  递延所得税-91,429.09-3,158,733.63-
  其中:递延所得税资产减少-91,429.09-3,158,733.63-
  存货的减少296,560,364.77--785,409,351.16-
  经营性应收项目的减少-245,030,394.9-3,772,671.08-
  经营性应付项目的增加-793,695,800.16-231,068,286.03-
  其他1,054,947.4-1,038,428.72-
  现金的期末余额823,291,534.91-1,571,228,459.62-
  减:现金的期初余额1,571,228,459.62-1,482,747,572.41-
  现金及现金等价物的净增加额-747,936,924.71-88,480,887.21-
公告日期2025-08-282025-04-302025-04-302024-10-26
审计意见(境内)保留意见
TOP↑