*ST金刚
(300093)
| 流通市值：52.80亿 | | | 总市值：123.44亿 |
| 流通股本：2.31亿 | | | 总股本：5.40亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 48,275,188.66 | 56,391,411.27 | 219,041,843.2 | 99,788,012.95 |
| 应收票据及应收账款 | 40,112,703.41 | 39,351,734.37 | 33,297,620.48 | 23,287,142.85 |
| 其中：应收票据 | 2,482,791.32 | 2,876,998.65 | 2,510,929.38 | 3,203,736.87 |
| 应收账款 | 37,629,912.09 | 36,474,735.72 | 30,786,691.1 | 20,083,405.98 |
| 应收款项融资 | - | - | 175,774.5 | 35,129.16 |
| 预付款项 | 5,573,479.84 | 10,760,940.25 | 19,666,308.87 | 8,607,403.64 |
| 其他应收款合计 | 11,649,908.82 | 5,323,668.85 | 5,396,813.09 | 8,035,421.76 |
| 存货 | 10,833,417.87 | 29,409,296.26 | 29,868,909.77 | 39,073,152.54 |
| 合同资产 | 196,511.67 | 196,511.67 | 213,949.45 | 220,390.96 |
| 其他流动资产 | 190,820,731.41 | 188,560,127.12 | 132,607,151.63 | 126,499,014.03 |
| 流动资产合计 | 307,461,941.68 | 329,993,689.79 | 440,268,370.99 | 305,545,667.89 |
| 非流动资产: | | | | |
| 投资性房地产 | 54,255,788.3 | 54,825,919.76 | 55,834,771.19 | 56,473,448.38 |
| 固定资产 | 2,107,357,404.73 | 2,151,450,352.02 | 2,020,411,972.37 | 2,057,814,532.72 |
| 在建工程 | 341,828,211.72 | 128,909,295.68 | 304,877,156.37 | 304,056,312.88 |
| 使用权资产 | - | - | 9,680,837.51 | 10,043,868.92 |
| 无形资产 | 90,247,540.57 | 41,789,116.11 | 42,039,987.9 | 42,294,546.75 |
| 商誉 | 8,411,617.72 | - | - | - |
| 长期待摊费用 | 1,807,431.81 | 2,136,816.85 | 2,839,667.86 | 3,223,394.7 |
| 递延所得税资产 | 56,753,756.71 | 56,753,756.71 | 2,854,907.65 | 2,814,988.97 |
| 其他非流动资产 | 1,316,715.3 | 3,244,758.51 | 6,081,067.55 | 6,503,808.49 |
| 非流动资产合计 | 2,661,978,466.86 | 2,439,110,015.64 | 2,444,620,368.4 | 2,483,224,901.81 |
| 资产总计 | 2,969,440,408.54 | 2,769,103,705.43 | 2,884,888,739.39 | 2,788,770,569.7 |
| 流动负债: | | | | |
| 短期借款 | - | - | 535,190,246.62 | 433,876,931.53 |
| 应付票据及应付账款 | 416,745,227.29 | 212,008,476.34 | 805,313,759.5 | 822,741,902.27 |
| 应付账款 | 416,745,227.29 | 212,008,476.34 | 805,313,759.5 | 822,741,902.27 |
| 合同负债 | 10,824,572.3 | 16,727,171.58 | 13,619,110.13 | 19,685,736.85 |
| 应付职工薪酬 | 7,710,458.14 | 10,306,482.07 | 10,223,054.04 | 20,383,991.85 |
| 应交税费 | 1,815,414.8 | 3,019,168.83 | 8,094,037.19 | 6,076,767.16 |
| 其他应付款合计 | 405,020,920.2 | 347,582,938.74 | 1,943,578,451.41 | 1,807,027,487.84 |
| 其中:应付利息 | 21,438,333.2 | 19,126,923.24 | 186,923,675.76 | 144,404,796.7 |
| 一年内到期的非流动负债 | - | - | 245,737,121.46 | 150,073,433.46 |
| 其他流动负债 | 4,587,515.45 | 5,243,355.37 | 4,664,153.36 | 4,716,573.79 |
| 流动负债合计 | 846,704,108.18 | 594,887,592.93 | 3,566,419,933.71 | 3,264,582,824.75 |
| 非流动负债: | | | | |
| 长期借款 | - | - | 384,121,943.24 | 471,321,943.24 |
| 租赁负债 | - | - | 9,406,565.88 | 9,754,579.09 |
| 长期应付款 | 9,899,098.08 | - | - | - |
| 预计负债 | 61,596,970.34 | 61,159,737.49 | 71,083,536.53 | 70,578,449.55 |
| 递延收益 | 18,505,600 | 18,722,728 | 18,939,856 | 19,156,984 |
| 递延所得税负债 | 70,639,553.43 | 70,372,176.04 | 2,866,625.35 | 3,014,771.3 |
| 其他非流动负债 | 19,135,898.64 | 20,592,058.24 | 28,221,835.47 | 28,298,345.41 |
| 非流动负债合计 | 179,777,120.49 | 170,846,699.77 | 514,640,362.47 | 602,125,072.59 |
| 负债合计 | 1,026,481,228.67 | 765,734,292.7 | 4,081,060,296.18 | 3,866,707,897.34 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 540,000,000 | 540,000,000 | 216,000,000 | 216,000,000 |
| 资本公积 | 3,181,671,249.99 | 3,181,671,249.99 | 730,493,110.37 | 729,702,162.82 |
| 减:库存股 | 181,198,322.88 | 181,198,322.88 | - | - |
| 其他综合收益 | -6,142,745.8 | -9,344,192.39 | -11,045,078.4 | -10,862,904.65 |
| 盈余公积 | 55,825,738.31 | 55,825,738.31 | 55,825,738.31 | 55,825,738.31 |
| 未分配利润 | -1,644,512,361.19 | -1,580,838,368.93 | -2,184,666,814.67 | -2,065,827,139.11 |
| 归属于母公司股东权益合计 | 1,945,643,558.43 | 2,006,116,104.1 | -1,193,393,044.39 | -1,075,162,142.63 |
| 少数股东权益 | -2,684,378.56 | -2,746,691.37 | -2,778,512.4 | -2,775,185.01 |
| 股东权益合计 | 1,942,959,179.87 | 2,003,369,412.73 | -1,196,171,556.79 | -1,077,937,327.64 |
| 负债和股东权益合计 | 2,969,440,408.54 | 2,769,103,705.43 | 2,884,888,739.39 | 2,788,770,569.7 |
| 公告日期 | 2026-04-23 | 2026-04-03 | 2025-10-30 | 2025-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |