当前位置:首页 - 行情中心 - *ST金刚(300093) - 财务分析 - 现金流量表

*ST金刚

(300093)

  

流通市值:29.11亿  总市值:29.16亿
流通股本:2.16亿   总股本:2.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金101,090,059.272,210,208.64144,782,662.75113,550,785.87
  收到的税费返还-57,597.5223,259,620.2423,095,270.46
  收到其他与经营活动有关的现金4,871,472.186,671,378.5935,904,699.3993,682,780.15
  经营活动现金流入小计105,961,531.3878,939,184.75203,946,982.38230,328,836.48
  购买商品、接受劳务支付的现金105,813,512.4466,627,569.72289,221,837.23147,310,677.47
  支付给职工以及为职工支付的现金47,503,334.7727,522,875.7499,853,13070,116,826.66
  支付的各项税费2,169,629.08315,6167,698,396.686,123,052.07
  支付其他与经营活动有关的现金31,889,707.2912,768,879.76113,940,325118,220,453.11
  经营活动现金流出小计187,376,183.58107,234,941.22510,713,688.91341,771,009.31
  经营活动产生的现金流量净额-81,414,652.2-28,295,756.47-306,766,706.53-111,442,172.83
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--992,065452,065
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-0992,065452,065
  购建固定资产、无形资产和其他长期资产支付的现金208,155,561.119,780,037.5450,689,842.7826,582,202.66
  投资活动现金流出小计208,155,561.119,780,037.5450,689,842.7826,582,202.66
  投资活动产生的现金流量净额-208,155,561.11-9,780,037.54-49,697,777.78-26,130,137.66
三、筹资活动产生的现金流量:
  取得借款收到的现金293,000,00088,000,000197,000,000926,110,000
  收到其他与筹资活动有关的现金--881,370,166.6719,560,166.67
  筹资活动现金流入小计293,000,00088,000,0001,078,370,166.67945,670,166.67
  偿还债务支付的现金--287,170,883.65392,361,280.82
  分配股利、利润或偿付利息支付的现金7,826,630.142,578,630.1438,239,452.6423,631,578.09
  支付其他与筹资活动有关的现金918,451.57550,763.13387,512,311.67276,010,030.28
  筹资活动现金流出小计8,745,081.713,129,393.27712,922,647.96692,002,889.19
  筹资活动产生的现金流量净额284,254,918.2984,870,606.73365,447,518.71253,667,277.48
四、汇率变动对现金及现金等价物的影响990,885.85737,932.21-255,502.55-172,909.47
五、现金及现金等价物净增加额-4,324,409.1747,532,744.938,727,531.85115,922,057.52
  加:期初现金及现金等价物余额12,520,046.0212,520,046.023,792,514.173,792,514.17
  期末现金及现金等价物余额8,195,636.8560,052,790.9512,520,046.02119,714,571.69
补充资料:
  净利润-281,888,990.79--823,980,762.67-
  资产减值准备44,119,547.44-220,697,456.51-
  固定资产和投资性房地产折旧80,234,910.56-125,837,940.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧80,234,910.56-125,837,940.86-
  无形资产摊销523,867.5-1,381,636.11-
  长期待摊费用摊销959,851.83-3,280,442.52-
  处置固定资产、无形资产和其他长期资产的损失--2,175,304.69-
  固定资产报废损失1,086,290.88-2,373,588.77-
  财务费用93,398,416.11-155,320,230.81-
  投资损失---1,647,206.65-
  递延所得税-94,957.35-15,483,556.93-
  其中:递延所得税资产减少115,907.28-76,752,162.77-
    递延所得税负债增加-210,864.63--61,268,605.84-
  存货的减少14,531,044.65-18,620,897.87-
  经营性应收项目的减少-41,557,687.83-21,674,509.92-
  经营性应付项目的增加6,547,547.84--51,071,915.37-
  其他---996,202.07-
  现金的期末余额8,195,636.85-12,520,046.02-
  减:现金的期初余额12,520,046.02-3,792,514.17-
  现金及现金等价物的净增加额-4,324,409.17-8,727,531.85-
公告日期2025-08-292025-04-292025-04-292024-10-25
审计意见(境内)无法表示意见
TOP↑