当前位置:首页 - 行情中心 - *ST金刚(300093) - 财务分析 - 现金流量表

*ST金刚

(300093)

  

流通市值:51.00亿  总市值:119.23亿
流通股本:2.31亿   总股本:5.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,176,536237,805,257.09138,982,813.25101,090,059.2
  收到的税费返还773,650.3429,156.421,247.67-
  收到其他与经营活动有关的现金9,201,356.4310,216,391.196,575,127.854,871,472.18
  经营活动现金流入小计91,151,542.77248,050,804.7145,559,188.77105,961,531.38
  购买商品、接受劳务支付的现金46,528,503.1257,536,991.68175,880,093.44105,813,512.44
  支付给职工以及为职工支付的现金16,356,978.1698,379,103.6666,880,546.7147,503,334.77
  支付的各项税费3,534,217.2414,158,984.42,431,923.782,169,629.08
  支付其他与经营活动有关的现金12,231,687.0583,695,520.7533,559,329.8331,889,707.29
  经营活动现金流出小计78,651,385.55453,770,600.49278,751,893.76187,376,183.58
  经营活动产生的现金流量净额12,500,157.22-205,719,795.79-133,192,704.99-81,414,652.2
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额16,000---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计16,000---
  购建固定资产、无形资产和其他长期资产支付的现金2,413,897.03253,109,849.51220,055,260.11208,155,561.11
  取得子公司及其他营业单位支付的现金4,687,689.36---
  投资活动现金流出小计7,101,586.39253,109,849.51220,055,260.11208,155,561.11
  投资活动产生的现金流量净额-7,085,586.39-253,109,849.51-220,055,260.11-208,155,561.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,804,140,000--
  取得借款收到的现金18,800,000408,450,000393,000,000293,000,000
  筹资活动现金流入小计18,800,0002,212,590,000393,000,000293,000,000
  偿还债务支付的现金15,300,0001,576,728,629.03--
  分配股利、利润或偿付利息支付的现金5,668,055.56143,731,127.6913,965,369.867,826,630.14
  支付其他与筹资活动有关的现金01,342,451.57918,451.57918,451.57
  筹资活动现金流出小计20,968,055.561,721,802,208.2914,883,821.438,745,081.71
  筹资活动产生的现金流量净额-2,168,055.56490,787,791.71378,116,178.57284,254,918.29
四、汇率变动对现金及现金等价物的影响-534,462.51862,706.451,028,070.49990,885.85
五、现金及现金等价物净增加额2,712,052.7632,820,852.8625,896,283.96-4,324,409.17
  加:期初现金及现金等价物余额45,340,898.8812,520,046.0212,520,046.0212,520,046.02
  期末现金及现金等价物余额48,052,951.6445,340,898.8838,416,329.988,195,636.85
补充资料:
  净利润-203,122,074.37--281,888,990.79
  资产减值准备-144,210,959.22-44,119,547.44
  固定资产和投资性房地产折旧-162,565,854.34-80,234,910.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-162,565,854.34-80,234,910.56
  无形资产摊销-1,029,298.14-523,867.5
  长期待摊费用摊销-1,676,429.6-959,851.83
  处置固定资产、无形资产和其他长期资产的损失-456,342.47--
  固定资产报废损失-1,191,529.22-1,086,290.88
  财务费用-229,682,001.81-93,398,416.11
  投资损失--874,881,234.22--
  递延所得税-13,323,679.65--94,957.35
  其中:递延所得税资产减少--53,822,860.46-115,907.28
    递延所得税负债增加-67,146,540.11--210,864.63
  存货的减少-14,604,292.81-14,531,044.65
  经营性应收项目的减少--62,479,380.73--41,557,687.83
  经营性应付项目的增加--41,310,180.84-6,547,547.84
  现金的期末余额-45,340,898.88-8,195,636.85
  减:现金的期初余额-12,520,046.02-12,520,046.02
  现金及现金等价物的净增加额-32,820,852.86--4,324,409.17
公告日期2026-04-232026-04-032025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑