当前位置:首页 - 行情中心 - *ST金刚(300093) - 财务分析 - 现金流量表

*ST金刚

(300093)

  

流通市值:28.60亿  总市值:28.64亿
流通股本:2.16亿   总股本:2.16亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金72,210,208.64144,782,662.75113,550,785.87105,242,124.68
  收到的税费返还57,597.5223,259,620.2423,095,270.4623,093,701.45
  收到其他与经营活动有关的现金6,671,378.5935,904,699.3993,682,780.1528,823,604.15
  经营活动现金流入小计78,939,184.75203,946,982.38230,328,836.48157,159,430.28
  购买商品、接受劳务支付的现金66,627,569.72289,221,837.23147,310,677.4770,682,036.43
  支付给职工以及为职工支付的现金27,522,875.7499,853,13070,116,826.6653,351,027.52
  支付的各项税费315,6167,698,396.686,123,052.075,944,633.28
  支付其他与经营活动有关的现金12,768,879.76113,940,325118,220,453.11103,320,242.79
  经营活动现金流出小计107,234,941.22510,713,688.91341,771,009.31233,297,940.02
  经营活动产生的现金流量净额-28,295,756.47-306,766,706.53-111,442,172.83-76,138,509.74
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-992,065452,065352,065
  投资活动现金流入小计0992,065452,065352,065
  购建固定资产、无形资产和其他长期资产支付的现金9,780,037.5450,689,842.7826,582,202.6626,582,202.66
  投资活动现金流出小计9,780,037.5450,689,842.7826,582,202.6626,582,202.66
  投资活动产生的现金流量净额-9,780,037.54-49,697,777.78-26,130,137.66-26,230,137.66
三、筹资活动产生的现金流量:
  取得借款收到的现金88,000,000197,000,000926,110,000771,440,000
  收到其他与筹资活动有关的现金-881,370,166.6719,560,166.6719,560,166.67
  筹资活动现金流入小计88,000,0001,078,370,166.67945,670,166.67791,000,166.67
  偿还债务支付的现金-287,170,883.65392,361,280.82392,361,280.82
  分配股利、利润或偿付利息支付的现金2,578,630.1438,239,452.6423,631,578.0920,571,578.08
  支付其他与筹资活动有关的现金550,763.13387,512,311.67276,010,030.28276,010,030.28
  筹资活动现金流出小计3,129,393.27712,922,647.96692,002,889.19688,942,889.18
  筹资活动产生的现金流量净额84,870,606.73365,447,518.71253,667,277.48102,057,277.49
四、汇率变动对现金及现金等价物的影响737,932.21-255,502.55-172,909.47-110,741.68
五、现金及现金等价物净增加额47,532,744.938,727,531.85115,922,057.52-422,111.59
  加:期初现金及现金等价物余额12,520,046.023,792,514.173,792,514.173,792,514.17
  期末现金及现金等价物余额60,052,790.9512,520,046.02119,714,571.693,370,402.58
补充资料:
  净利润--823,980,762.67--251,727,863.88
  资产减值准备-220,697,456.51-47,680,952.47
  固定资产和投资性房地产折旧-125,837,940.86-52,750,375.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-125,837,940.86-52,750,375.15
  无形资产摊销-1,381,636.11-719,812.96
  长期待摊费用摊销-3,280,442.52-1,499,307.51
  处置固定资产、无形资产和其他长期资产的损失-2,175,304.69--1,105,852.57
  固定资产报废损失-2,373,588.77-70,802.7
  财务费用-155,320,230.81-51,617,473.35
  投资损失--1,647,206.65--
  递延所得税-15,483,556.93--3,903.74
  其中:递延所得税资产减少-76,752,162.77-62,287,477.73
    递延所得税负债增加--61,268,605.84--62,291,381.47
  存货的减少-18,620,897.87-12,545,714.94
  经营性应收项目的减少-21,674,509.92-25,089,327.54
  经营性应付项目的增加--51,071,915.37--18,633,520.34
  其他--996,202.07--
  现金的期末余额-12,520,046.02-3,370,402.58
  减:现金的期初余额-3,792,514.17-3,792,514.17
  现金及现金等价物的净增加额-8,727,531.85--422,111.59
公告日期2025-04-292025-04-292024-10-252024-08-30
审计意见(境内)无法表示意见
TOP↑