华伍股份
(300095)
| 流通市值：36.92亿 | | | 总市值：45.79亿 |
| 流通股本：3.39亿 | | | 总股本：4.20亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 700,491,090.55 | 641,259,815.27 | 739,276,538.32 | 601,828,706.06 |
| 应收票据及应收账款 | 937,284,824.33 | 875,565,372.42 | 860,686,151.04 | 915,547,261.42 |
| 其中：应收票据 | 168,234,199.05 | 151,417,369.38 | 154,126,037.74 | 63,076,042.99 |
| 应收账款 | 769,050,625.28 | 724,148,003.04 | 706,560,113.3 | 852,471,218.43 |
| 应收款项融资 | 53,832,871.39 | 89,355,431.4 | 81,082,114.55 | 88,289,537.13 |
| 预付款项 | 64,472,912.84 | 93,747,526.88 | 66,257,073.83 | 17,565,871.32 |
| 其他应收款合计 | 19,888,064.1 | 25,302,453.34 | 25,041,045.44 | 16,160,799.92 |
| 应收股利 | - | 3,784,514.54 | - | - |
| 存货 | 539,657,826.92 | 548,410,652.03 | 546,572,066.84 | 548,311,879.43 |
| 合同资产 | 80,108,964.47 | 94,035,122.97 | 90,481,754.62 | 89,786,303.42 |
| 其他流动资产 | 11,455,634.9 | 14,216,382.42 | 5,485,708.06 | 17,798,427.84 |
| 流动资产合计 | 2,407,192,189.5 | 2,381,892,756.73 | 2,414,882,452.7 | 2,295,288,786.54 |
| 非流动资产: | | | | |
| 长期股权投资 | 32,908,341.5 | 32,484,139.9 | 35,343,572.77 | 24,769,029.08 |
| 其他权益工具投资 | 394,874.01 | 394,874.01 | 394,874.01 | 394,874.01 |
| 其他非流动金融资产 | 34,702,174.13 | 34,702,174.13 | 34,702,174.13 | 34,702,174.13 |
| 固定资产 | 491,612,844.52 | 498,891,112.22 | 518,052,408.83 | 523,265,533.97 |
| 在建工程 | 42,812,796.89 | 41,439,932.15 | 40,165,523.15 | 38,830,668.06 |
| 使用权资产 | 4,038,336.59 | 4,333,566.02 | 5,204,292.92 | 2,750,133.46 |
| 无形资产 | 133,723,142.56 | 134,113,789.79 | 121,249,339.45 | 138,246,398.84 |
| 开发支出 | 4,410,584.93 | 2,856,180.52 | 1,434,758.54 | - |
| 商誉 | 54,351,807.05 | 54,351,807.05 | 54,351,807.05 | 54,351,807.05 |
| 长期待摊费用 | 2,102,596.22 | 1,640,451.78 | 1,956,044.11 | 1,826,642.72 |
| 递延所得税资产 | 59,280,132.46 | 73,891,370.46 | 73,910,245.46 | 75,657,094.59 |
| 其他非流动资产 | 20,220,806.16 | 21,056,883.99 | 23,078,778.59 | 23,913,292.35 |
| 非流动资产合计 | 880,558,437.02 | 900,156,282.02 | 909,843,819.01 | 918,707,648.26 |
| 资产总计 | 3,287,750,626.52 | 3,282,049,038.75 | 3,324,726,271.71 | 3,213,996,434.8 |
| 流动负债: | | | | |
| 短期借款 | 203,580,588.52 | 148,950,000 | 166,920,000 | 126,096,869.82 |
| 应付票据及应付账款 | 513,726,071.07 | 515,691,605.59 | 483,281,205.98 | 531,425,870.39 |
| 其中：应付票据 | 191,200,268.22 | 172,390,643.01 | 176,512,575.42 | 233,722,981.75 |
| 应付账款 | 322,525,802.85 | 343,300,962.58 | 306,768,630.56 | 297,702,888.64 |
| 合同负债 | 17,754,064.46 | 17,700,015.09 | 17,194,973.48 | 13,491,433.38 |
| 应付职工薪酬 | 15,055,979.01 | 12,776,343.45 | 15,184,968.83 | 13,458,573.67 |
| 应交税费 | 21,074,908.34 | 33,854,712.97 | 37,422,854.94 | 25,731,243.43 |
| 其他应付款合计 | 42,434,452.54 | 45,975,360.92 | 20,725,075.94 | 44,575,626.45 |
| 一年内到期的非流动负债 | 284,013,747.2 | 245,582,033.12 | 132,086,200.1 | 245,750,028.82 |
| 其他流动负债 | 6,699,408.04 | 5,152,956.56 | 19,131,911.05 | 17,638,476.89 |
| 流动负债合计 | 1,104,339,219.18 | 1,025,683,027.7 | 891,947,190.32 | 1,018,168,122.85 |
| 非流动负债: | | | | |
| 长期借款 | 358,980,000 | 454,480,000 | 566,150,000 | 317,599,729.44 |
| 租赁负债 | 2,949,369.31 | 3,234,592.53 | 3,659,848.35 | 772,024.11 |
| 长期应付款 | 7,127,075.83 | 7,127,075.83 | 7,127,075.83 | 7,127,075.83 |
| 递延收益 | 16,591,909.38 | 17,312,838.77 | 18,634,609.03 | 17,960,884.03 |
| 递延所得税负债 | 5,292,004.32 | 5,292,004.32 | 2,381,654.83 | 5,292,004.32 |
| 非流动负债合计 | 390,940,358.84 | 487,446,511.45 | 597,953,188.04 | 348,751,717.73 |
| 负债合计 | 1,495,279,578.02 | 1,513,129,539.15 | 1,489,900,378.36 | 1,366,919,840.58 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 420,090,164 | 420,090,164 | 420,090,164 | 420,090,164 |
| 资本公积 | 1,121,216,340.23 | 1,121,216,340.23 | 1,121,216,340.23 | 1,121,216,340.23 |
| 减:库存股 | 200,324,115.32 | 200,324,115.32 | 170,219,590.44 | 150,319,191.12 |
| 其他综合收益 | -8,409,665.18 | -8,932,200.31 | -8,749,977.73 | -8,670,146.25 |
| 盈余公积 | 96,974,894.73 | 96,974,894.73 | 96,974,894.73 | 96,974,894.73 |
| 未分配利润 | 240,807,765.99 | 216,491,460.97 | 249,225,709.61 | 239,345,717.18 |
| 归属于母公司股东权益合计 | 1,670,355,384.45 | 1,645,516,544.3 | 1,708,537,540.4 | 1,718,637,778.77 |
| 少数股东权益 | 122,115,664.05 | 123,402,955.3 | 126,288,352.95 | 128,438,815.45 |
| 股东权益合计 | 1,792,471,048.5 | 1,768,919,499.6 | 1,834,825,893.35 | 1,847,076,594.22 |
| 负债和股东权益合计 | 3,287,750,626.52 | 3,282,049,038.75 | 3,324,726,271.71 | 3,213,996,434.8 |
| 公告日期 | 2025-10-24 | 2025-08-27 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |