当前位置:首页 - 行情中心 - 华伍股份(300095) - 财务分析 - 现金流量表

华伍股份

(300095)

  

流通市值:33.17亿  总市值:40.73亿
流通股本:3.37亿   总股本:4.14亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金253,752,943.051,312,063,380.95949,640,100.37627,848,483.28
  收到的税费返还2,288,491.688,477,776.364,312,423.983,013,825.24
  收到其他与经营活动有关的现金19,052,822.0984,536,700.9443,457,064.2236,790,475.51
  经营活动现金流入小计275,094,256.821,405,077,858.25997,409,588.57667,652,784.03
  购买商品、接受劳务支付的现金171,942,232.03782,191,631.48602,616,913.15453,577,872.31
  支付给职工以及为职工支付的现金60,563,805.07242,132,895.29174,607,435.8116,649,371.63
  支付的各项税费23,129,787.8672,654,570.8657,032,187.8434,072,659.05
  支付其他与经营活动有关的现金67,129,457.2142,987,996.42124,614,621.5584,355,157.99
  经营活动现金流出小计322,765,282.161,239,967,094.05958,871,158.34688,655,060.98
  经营活动产生的现金流量净额-47,671,025.34165,110,764.238,538,430.23-21,002,276.95
二、投资活动产生的现金流量:
  取得投资收益收到的现金-2,297,1132,297,113-
  处置固定资产、无形资产和其他长期资产收回的现金净额63,785.96102,213.7596,96191,661
  处置子公司及其他营业单位收到的现金净额-36,680.7--
  投资活动现金流入小计63,785.962,436,007.452,394,07491,661
  购建固定资产、无形资产和其他长期资产支付的现金14,746,608.2515,765,796.0411,274,133.997,438,325.98
  投资活动现金流出小计14,746,608.2515,765,796.0411,274,133.997,438,325.98
  投资活动产生的现金流量净额-14,682,822.29-13,329,788.59-8,880,059.99-7,346,664.98
三、筹资活动产生的现金流量:
  取得借款收到的现金115,758,234.5737,506,851.14529,030,889.14427,980,300.62
  收到其他与筹资活动有关的现金-15,000,000--
  筹资活动现金流入小计115,758,234.5752,506,851.14529,030,889.14427,980,300.62
  偿还债务支付的现金126,560,000587,924,775.98337,387,877.63238,120,000
  分配股利、利润或偿付利息支付的现金6,518,126.5667,082,756.2963,089,618.5153,906,890.08
  支付其他与筹资活动有关的现金3,795,422.6361,044,635.856,586,238.1254,599,924.22
  筹资活动现金流出小计136,873,549.19716,052,168.07457,063,734.26346,626,814.3
  筹资活动产生的现金流量净额-21,115,314.6936,454,683.0771,967,154.8881,353,486.32
四、汇率变动对现金及现金等价物的影响13,019.5479,957.1271,603.46315.82
五、现金及现金等价物净增加额-83,456,142.78188,315,615.78101,897,128.5853,004,860.21
  加:期初现金及现金等价物余额709,631,533.62521,315,917.84521,315,917.84521,315,917.84
  期末现金及现金等价物余额626,175,390.84709,631,533.62623,213,046.42574,320,778.05
补充资料:
  净利润--230,663,373.43-12,164,916.57
  资产减值准备-181,023,599.59-4,936,448.37
  固定资产和投资性房地产折旧-67,103,908.07-16,456,662.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,103,908.07-16,456,662.31
  无形资产摊销-8,622,706.41-4,379,140.02
  长期待摊费用摊销-1,439,640.67-1,640,451.78
  处置固定资产、无形资产和其他长期资产的损失-619,200.15-1,160,461.6
  固定资产报废损失-176,334.74--
  公允价值变动损失-6,769.27--
  财务费用-28,410,507.9-11,900,701.19
  投资损失--2,005,135.93--5,284,139.9
  递延所得税--16,594,566.28-1,765,724.13
  其中:递延所得税资产减少--14,830,783.09-1,765,724.13
    递延所得税负债增加--1,763,783.19--
  存货的减少-83,363,555.56--98,772.6
  经营性应收项目的减少-40,337,781.49--54,440,648.34
  经营性应付项目的增加--41,379,358.77--24,432,634.82
  其他-42,918,114.43-8,849,412.74
  现金的期末余额-709,631,533.62-574,320,778.05
  减:现金的期初余额-521,315,917.84-521,315,917.84
  现金及现金等价物的净增加额-188,315,615.78-53,004,860.21
公告日期2026-04-292026-04-292025-10-242025-08-27
审计意见(境内)标准无保留意见
TOP↑