东方日升
(300118)
| 流通市值：106.21亿 | | | 总市值：130.65亿 |
| 流通股本：9.27亿 | | | 总股本：11.40亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 3,703,842,613.77 | 5,206,524,350.54 | 6,664,580,404.26 | 8,255,875,136.44 |
| 应收票据及应收账款 | 4,752,225,420.04 | 4,881,075,896.31 | 4,747,678,222.12 | 5,440,669,777.24 |
| 其中：应收票据 | 579,510,109.43 | 438,227,458.7 | 335,865,726.14 | 340,812,180.29 |
| 应收账款 | 4,172,715,310.61 | 4,442,848,437.61 | 4,411,812,495.98 | 5,099,857,596.95 |
| 应收款项融资 | 245,840,272.98 | 84,677,817.14 | 267,073,791.04 | 470,920,682.48 |
| 预付款项 | 150,939,158.8 | 192,318,661.5 | 449,680,673.61 | 315,162,305.71 |
| 其他应收款合计 | 663,185,137.67 | 638,499,630.23 | 803,626,836.56 | 886,628,638.79 |
| 存货 | 3,463,894,919.22 | 3,131,876,484.72 | 4,615,951,734.94 | 5,186,756,166.93 |
| 一年内到期的非流动资产 | 15,443,610.07 | 17,477,756.43 | 19,103,480.23 | 24,590,800.27 |
| 其他流动资产 | 1,199,249,113.62 | 1,241,379,155.52 | 1,075,411,268.75 | 1,600,038,685.42 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 14,208,249,404.6 | 15,589,829,484.02 | 18,732,989,800.69 | 22,244,469,651.87 |
| 非流动资产: | | | | |
| 长期应收款 | 51,841,381.84 | 56,897,678.42 | 65,915,071.48 | 80,777,245.07 |
| 长期股权投资 | 802,575,640.02 | 804,874,819.93 | 814,685,955.53 | 818,593,720.15 |
| 其他非流动金融资产 | 27,162,000 | 27,042,000 | 29,082,600 | 28,590,000 |
| 固定资产 | 17,486,055,769.53 | 18,131,786,802.47 | 17,345,406,451.35 | 17,244,688,066.24 |
| 在建工程 | 2,853,115,187.87 | 3,060,886,162.55 | 4,442,287,470.83 | 4,649,583,968.39 |
| 使用权资产 | 2,376,865,320.84 | 2,496,708,250.26 | 2,370,168,353.74 | 2,378,371,906.87 |
| 无形资产 | 1,052,386,681.25 | 1,060,656,085.11 | 1,076,672,352.15 | 1,071,165,569.22 |
| 长期待摊费用 | 235,132,151.71 | 258,913,367.9 | 280,992,770.68 | 306,486,043.53 |
| 递延所得税资产 | 1,518,180,011.2 | 1,427,431,084.35 | 1,246,447,861.7 | 1,204,710,640.01 |
| 其他非流动资产 | 166,707,777.58 | 178,966,256.32 | 170,968,442.17 | 139,159,846.37 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 26,570,021,921.84 | 27,504,162,507.31 | 27,842,627,329.63 | 27,922,127,005.85 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 40,778,271,326.44 | 43,093,991,991.33 | 46,575,617,130.32 | 50,166,596,657.72 |
| 流动负债: | | | | |
| 短期借款 | 6,732,705,209.31 | 6,930,043,656.48 | 7,422,967,964.49 | 8,092,761,980.93 |
| 交易性金融负债 | 22,936,959.64 | 31,516,995.11 | 29,695,756.09 | 45,235,044.14 |
| 应付票据及应付账款 | 9,158,271,648.81 | 10,217,260,361.93 | 11,011,340,855.45 | 12,865,623,336.58 |
| 其中：应付票据 | 3,179,054,605.29 | 3,705,785,451 | 4,920,554,233.12 | 5,881,981,162.76 |
| 应付账款 | 5,979,217,043.52 | 6,511,474,910.93 | 6,090,786,622.33 | 6,983,642,173.82 |
| 预收款项 | 12,198,182.32 | 11,742,653.78 | 12,998,830.17 | 10,201,484.02 |
| 合同负债 | 1,346,917,204.1 | 1,044,127,880.34 | 1,594,084,699.56 | 1,731,335,011.76 |
| 应付职工薪酬 | 123,215,704.16 | 134,740,035.68 | 123,700,841.99 | 145,291,545.18 |
| 应交税费 | 105,273,777.37 | 167,532,615.42 | 121,699,903.24 | 203,721,903.31 |
| 其他应付款合计 | 593,346,244.97 | 738,249,480.53 | 842,054,957.02 | 519,755,202.71 |
| 应付股利 | - | - | - | 4,678,414.55 |
| 一年内到期的非流动负债 | 2,545,341,639.26 | 3,119,300,857.01 | 2,612,796,906.89 | 3,150,956,188.65 |
| 其他流动负债 | 830,299,186.11 | 925,191,629.52 | 672,827,761.29 | 531,336,409.62 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 21,470,505,756.05 | 23,328,689,009.89 | 24,444,168,476.19 | 27,296,218,106.9 |
| 非流动负债: | | | | |
| 长期借款 | 2,459,824,781.94 | 2,537,759,226.93 | 3,255,606,772.87 | 3,956,940,517.35 |
| 租赁负债 | 2,064,291,236.03 | 2,164,213,419.77 | 2,037,541,015.34 | 2,018,264,807.64 |
| 长期应付款 | 2,881,770,926.64 | 2,857,146,835.61 | 2,910,545,672.17 | 1,777,395,488.99 |
| 预计负债 | 81,784,515.07 | 74,349,929.2 | 46,582,965.9 | 577,726,270.76 |
| 递延收益 | 500,777,096.35 | 537,854,164.21 | 471,113,796.17 | 483,633,011.4 |
| 递延所得税负债 | 79,235,253.7 | 75,753,653.58 | 94,969,002.05 | 90,202,242.99 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 8,067,683,809.73 | 8,247,077,229.3 | 8,816,359,224.5 | 8,904,162,339.13 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 29,538,189,565.78 | 31,575,766,239.19 | 33,260,527,700.69 | 36,200,380,446.03 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,140,013,863 | 1,140,013,863 | 1,140,013,863 | 1,140,013,863 |
| 资本公积 | 9,870,796,866.86 | 9,870,796,866.86 | 9,835,767,508.5 | 9,835,767,508.5 |
| 减:库存股 | 280,823,390.04 | 280,823,390.04 | 280,823,390.04 | 260,940,826.04 |
| 其他综合收益 | -83,120,377.37 | -72,088,822.13 | -117,870,806.29 | -81,177,802.09 |
| 盈余公积 | 386,793,539.81 | 386,793,539.81 | 354,015,716.35 | 354,015,716.35 |
| 未分配利润 | 185,549,948.75 | 452,360,880.39 | 2,361,487,756.68 | 2,958,251,761 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 11,219,210,451.01 | 11,497,052,937.89 | 13,292,590,648.2 | 13,945,930,220.72 |
| 少数股东权益 | 20,871,309.65 | 21,172,814.25 | 22,498,781.43 | 20,285,990.97 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 11,240,081,760.66 | 11,518,225,752.14 | 13,315,089,429.63 | 13,966,216,211.69 |
| 负债和股东权益合计 | 40,778,271,326.44 | 43,093,991,991.33 | 46,575,617,130.32 | 50,166,596,657.72 |
| 公告日期 | 2025-04-26 | 2025-04-23 | 2024-10-29 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |