当前位置:首页 - 行情中心 - 东方日升(300118) - 财务分析 - 现金流量表

东方日升

(300118)

  

流通市值:137.36亿  总市值:168.95亿
流通股本:9.27亿   总股本:11.40亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,114,238,613.268,615,908,090.064,252,594,927.1529,535,631,456.29
收到的税费返还1,343,053,911.89644,100,219.37411,235,961.291,667,692,499.96
收到其他与经营活动有关的现金1,856,264,435.321,587,495,033.79566,273,267.932,997,149,053.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,313,556,960.4710,847,503,343.225,230,104,156.3734,200,473,009.44
购买商品、接受劳务支付的现金16,986,119,850.4712,606,093,691.977,223,673,942.6131,380,695,391.13
支付给职工以及为职工支付的现金1,164,565,442.93831,857,631.4437,330,408.631,507,143,222.4
支付的各项税费447,932,542.3304,277,313.4135,483,306.59942,525,799.73
支付其他与经营活动有关的现金2,110,350,020.291,571,141,463.31465,844,657.332,013,405,659.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,708,967,855.9915,313,370,100.088,262,332,315.1635,843,770,072.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,395,410,895.52-4,465,866,756.86-3,032,228,158.79-1,643,297,062.88
二、投资活动产生的现金流量:
取得投资收益收到的现金2,559,213.95-436,2407,427,284.92
处置固定资产、无形资产和其他长期资产收回的现金净额2,008,931.38808,498.4323,875.6623,780,578.75
处置子公司及其他营业单位收到的现金净额30,000,000--357,382,272.15
收到的其他与投资活动有关的现金---353,306.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计34,568,145.33808,498.43460,115.66388,943,442.62
购建固定资产、无形资产和其他长期资产支付的现金1,853,612,999.191,531,897,404.32958,807,925.164,597,248,393.03
取得子公司及其他营业单位支付的现金---1,104,102,420
支付其他与投资活动有关的现金21,176,920.6115,536,901.9619,698,008.4663,829,041.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,874,789,919.81,547,434,306.28978,505,933.625,765,179,854.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,840,221,774.47-1,546,625,807.85-978,045,817.96-5,376,236,412.19
三、筹资活动产生的现金流量:
吸收投资收到的现金---4,968,199,983.66
取得借款收到的现金10,640,292,133.158,708,263,733.243,864,270,828.210,847,799,480.98
收到其他与筹资活动有关的现金5,887,824,406.334,473,989,774.872,534,635,047.29,115,817,495.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计16,528,116,539.4813,182,253,508.116,398,905,875.424,931,816,960.48
偿还债务支付的现金7,597,125,582.024,439,513,6941,717,290,698.957,156,415,886.6
分配股利、利润或偿付利息支付的现金621,799,769.7465,279,944.73110,289,458.85596,451,046.47
支付其他与筹资活动有关的现金3,937,266,669.582,955,069,977.691,346,514,680.299,655,140,965.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,156,192,021.37,859,863,616.423,174,094,838.0917,408,007,898.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,371,924,518.185,322,389,891.693,224,811,037.317,523,809,061.61
四、汇率变动对现金及现金等价物的影响33,654,269.321,229,592.26-5,042,421.0258,800,710.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,830,053,882.51-668,873,080.76-790,505,360.46563,076,296.74
加:期初现金及现金等价物余额5,754,181,753.595,754,181,753.595,754,181,753.595,191,105,456.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,924,127,871.085,085,308,672.834,963,676,393.135,754,181,753.59
补充资料:
净利润--961,248,839.88-1,385,973,855.17
资产减值准备-880,987,905.46-761,332,533.39
固定资产和投资性房地产折旧-889,862,078.37-1,483,164,111.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-889,862,078.37-1,483,164,111.52
无形资产摊销-16,687,331.21-28,816,962.96
长期待摊费用摊销-38,091,726.81-71,090,012.97
处置固定资产、无形资产和其他长期资产的损失-7,582,573.81-29,466,420.85
固定资产报废损失-92,157.71-32,029,470.27
公允价值变动损失-31,779,549.12-104,280,894.81
财务费用-317,777,734.8-415,959,764.64
投资损失--50,429,376.19--13,018,161.34
递延所得税--345,346,248.59--197,999,062.49
其中:递延所得税资产减少--344,327,491.39--107,832,351.18
递延所得税负债增加--1,018,757.2--90,166,711.31
存货的减少-237,582,527.4--670,558,066.92
经营性应收项目的减少-1,202,160,047.31--2,601,714,396.96
经营性应付项目的增加--6,826,509,712.86--2,557,436,633.51
现金的期末余额-5,085,308,672.83-5,754,181,753.59
减:现金的期初余额-5,754,181,753.59-5,191,105,456.85
公告日期2024-10-292024-08-272024-04-302024-04-27
审计意见(境内)标准无保留意见
TOP↑