当前位置:首页 - 行情中心 - 东方日升(300118) - 财务分析 - 现金流量表

东方日升

(300118)

  

流通市值:119.47亿  总市值:147.75亿
流通股本:9.22亿   总股本:11.40亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,252,594,927.1529,535,631,456.2922,164,665,841.3714,091,017,042.85
收到的税费返还411,235,961.291,667,692,499.961,391,227,222.36965,025,157.27
收到其他与经营活动有关的现金566,273,267.932,997,149,053.192,637,787,814.072,063,578,893.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,230,104,156.3734,200,473,009.4426,193,680,877.817,119,621,093.84
购买商品、接受劳务支付的现金7,223,673,942.6131,380,695,391.1321,217,146,701.8413,746,535,626.99
支付给职工以及为职工支付的现金437,330,408.631,507,143,222.41,052,761,764.25656,439,530.59
支付的各项税费135,483,306.59942,525,799.73772,212,199.01611,477,217.15
支付其他与经营活动有关的现金465,844,657.332,013,405,659.061,800,783,488.691,333,827,170.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,262,332,315.1635,843,770,072.3224,842,904,153.7916,348,279,545.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,032,228,158.79-1,643,297,062.881,350,776,724.01771,341,548.19
二、投资活动产生的现金流量:
取得投资收益收到的现金436,2407,427,284.925,803,624.924,144,230.53
处置固定资产、无形资产和其他长期资产收回的现金净额23,875.6623,780,578.7522,287,712.7920,696,575.19
处置子公司及其他营业单位收到的现金净额-357,382,272.15149,100,256.1169,586,793.61
收到的其他与投资活动有关的现金-353,306.8--
投资活动现金流入的平衡项目0000
投资活动现金流入小计460,115.66388,943,442.62177,191,593.8294,427,599.33
购建固定资产、无形资产和其他长期资产支付的现金958,807,925.164,597,248,393.034,072,652,052.92,519,792,942.18
取得子公司及其他营业单位支付的现金-1,104,102,4201,098,883,9201,061,830,000
支付其他与投资活动有关的现金19,698,008.4663,829,041.7849,676,015.97-
投资活动现金流出的平衡项目0000
投资活动现金流出小计978,505,933.625,765,179,854.815,221,211,988.873,581,622,942.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-978,045,817.96-5,376,236,412.19-5,044,020,395.05-3,487,195,342.85
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,968,199,983.664,999,999,983.554,999,999,983.55
取得借款收到的现金3,864,270,828.210,847,799,480.987,291,165,823.95,083,844,183.08
收到其他与筹资活动有关的现金2,534,635,047.29,115,817,495.846,540,856,969.894,383,576,850.56
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,398,905,875.424,931,816,960.4818,832,022,777.3414,467,421,017.19
偿还债务支付的现金1,717,290,698.957,156,415,886.65,597,400,753.224,046,819,852.13
分配股利、利润或偿付利息支付的现金110,289,458.85596,451,046.47486,979,680.6159,900,695.55
支付其他与筹资活动有关的现金1,346,514,680.299,655,140,965.88,016,640,0085,354,114,225.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,174,094,838.0917,408,007,898.8714,101,020,441.829,560,834,772.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,224,811,037.317,523,809,061.614,731,002,335.524,906,586,244.36
四、汇率变动对现金及现金等价物的影响-5,042,421.0258,800,710.221,787,109.91111,509,783.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-790,505,360.46563,076,296.741,059,545,774.392,302,242,233.09
加:期初现金及现金等价物余额5,754,181,753.595,191,105,456.855,191,105,456.855,191,105,456.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,963,676,393.135,754,181,753.596,250,651,231.247,493,347,689.94
补充资料:
净利润-1,385,973,855.17-879,743,798.5
资产减值准备-761,332,533.39-274,395,122.63
固定资产和投资性房地产折旧-1,483,164,111.52-441,975,905.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,483,164,111.52-441,975,905.71
无形资产摊销-28,816,962.96-14,539,309.17
长期待摊费用摊销-71,090,012.97-26,058,657.02
处置固定资产、无形资产和其他长期资产的损失-29,466,420.85-3,590,445.8
固定资产报废损失-32,029,470.27-530,328.5
公允价值变动损失-104,280,894.81-103,394,841.04
财务费用-415,959,764.64--146,147,790.27
投资损失--13,018,161.34-6,555,210.78
递延所得税--197,999,062.49-12,701,931.98
其中:递延所得税资产减少--107,832,351.18--29,777,906.08
递延所得税负债增加--90,166,711.31-42,479,838.06
存货的减少--670,558,066.92--1,318,561,161.65
经营性应收项目的减少--2,601,714,396.96--3,286,748,848.3
经营性应付项目的增加--2,557,436,633.51-3,737,001,754.6
现金的期末余额-5,754,181,753.59-7,493,347,689.94
减:现金的期初余额-5,191,105,456.85-5,191,105,456.85
公告日期2024-04-302024-04-272023-10-252023-08-26
审计意见(境内)标准无保留意见
TOP↑