光环新网
(300383)
| 流通市值：227.60亿 | | | 总市值：228.11亿 |
| 流通股本：17.94亿 | | | 总股本：17.98亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,999,489,038.22 | 1,834,597,245.49 | 2,211,741,273.9 | 1,476,969,472.34 |
| 交易性金融资产 | 371,112,951.84 | 377,014,768.54 | 242,275,690.08 | 24,851,652.55 |
| 应收票据及应收账款 | 2,357,541,195.11 | 2,441,473,822.47 | 2,231,045,139.98 | 2,296,075,421.91 |
| 其中：应收票据 | 14,630,456.35 | 9,981,255.97 | 8,088,028.58 | 10,108,582.37 |
| 应收账款 | 2,342,910,738.76 | 2,431,492,566.5 | 2,222,957,111.4 | 2,285,966,839.54 |
| 预付款项 | 267,617,593.5 | 255,950,505.16 | 312,926,457.12 | 330,464,149.38 |
| 其他应收款合计 | 179,498,871.76 | 186,193,775.87 | 208,457,014.86 | 202,034,224.11 |
| 存货 | 16,392,079.95 | 17,355,084.82 | 14,943,584.16 | 12,811,584.68 |
| 一年内到期的非流动资产 | - | - | 21,736,070.76 | 43,556,966.9 |
| 其他流动资产 | 505,786,127.19 | 498,573,036.1 | 458,415,566.36 | 437,474,617.01 |
| 流动资产合计 | 5,697,437,857.57 | 5,611,158,238.45 | 5,701,540,797.22 | 4,824,238,088.88 |
| 非流动资产: | | | | |
| 长期应收款 | 19,102,185.28 | 19,102,185.28 | 19,102,185.28 | 19,102,185.28 |
| 长期股权投资 | 43,245,383.68 | 44,193,969.63 | 45,951,474.95 | 47,691,807.02 |
| 其他权益工具投资 | 27,230,740.14 | 27,484,394.63 | 27,858,483.39 | 26,060,059.31 |
| 固定资产 | 9,968,960,520.19 | 10,005,478,434.85 | 8,644,854,381.97 | 8,715,518,262.49 |
| 在建工程 | 2,254,640,629.89 | 1,932,275,604.47 | 3,246,290,255.38 | 2,591,926,704.61 |
| 使用权资产 | 213,438,474.58 | 220,239,732.34 | 222,368,423.53 | 228,970,754.96 |
| 无形资产 | 1,274,654,383.11 | 1,284,848,372.86 | 1,242,141,205.71 | 1,233,841,975.61 |
| 商誉 | 1,083,498,340.77 | 1,083,498,340.77 | 1,083,498,340.77 | 1,083,498,340.77 |
| 长期待摊费用 | 577,782,878.33 | 540,034,852.94 | 544,094,316.03 | 556,905,222.88 |
| 递延所得税资产 | 86,066,886.04 | 84,764,084.43 | 83,242,657.49 | 85,457,347.89 |
| 其他非流动资产 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
| 非流动资产合计 | 15,748,620,422.01 | 15,441,919,972.2 | 15,359,401,724.5 | 14,788,972,660.82 |
| 资产总计 | 21,446,058,279.58 | 21,053,078,210.65 | 21,060,942,521.72 | 19,613,210,749.7 |
| 流动负债: | | | | |
| 短期借款 | 1,764,760,951.7 | 1,700,268,900.65 | 1,626,255,545.19 | 1,471,466,330.16 |
| 应付票据及应付账款 | 1,771,486,718.24 | 1,654,691,826.21 | 1,881,912,660.15 | 1,851,046,057.29 |
| 其中：应付票据 | - | - | 13,557,349.72 | 13,557,349.72 |
| 应付账款 | 1,771,486,718.24 | 1,654,691,826.21 | 1,868,355,310.43 | 1,837,488,707.57 |
| 预收款项 | 3,550,826.34 | 984,038.88 | 3,763,916.72 | 1,039,926.18 |
| 合同负债 | 121,245,569.69 | 151,173,682.01 | 174,617,870.11 | 151,695,015.19 |
| 应付职工薪酬 | 17,033,786.44 | 16,536,033.13 | 16,336,556.12 | 29,293,285.58 |
| 应交税费 | 35,198,067 | 24,979,380.4 | 35,814,464.37 | 32,774,101.9 |
| 其他应付款合计 | 116,955,569.8 | 156,354,145.83 | 131,038,963.1 | 142,657,737.49 |
| 一年内到期的非流动负债 | 380,728,377.74 | 367,437,291.75 | 321,012,813.16 | 263,281,010.16 |
| 其他流动负债 | 6,188,972.57 | 7,206,511.54 | 7,479,589.28 | 9,159,218.8 |
| 流动负债合计 | 4,217,148,839.52 | 4,079,631,810.4 | 4,198,232,378.2 | 3,952,412,682.75 |
| 非流动负债: | | | | |
| 长期借款 | 3,656,521,186.86 | 3,436,750,446.27 | 3,267,996,289.57 | 2,119,228,279.44 |
| 租赁负债 | 184,470,809.32 | 186,305,266.88 | 188,038,575.53 | 206,342,163.23 |
| 长期应付款 | 82,079,799.1 | 82,506,860.65 | 82,128,028.11 | 82,532,520.77 |
| 递延收益 | 14,199,410.5 | 11,679,174.53 | 11,758,938.56 | 11,838,702.59 |
| 递延所得税负债 | 14,129,700.51 | 14,323,858.09 | 15,621,274.37 | 14,627,497.61 |
| 非流动负债合计 | 3,951,400,906.29 | 3,731,565,606.42 | 3,565,543,106.14 | 2,434,569,163.64 |
| 负债合计 | 8,168,549,745.81 | 7,811,197,416.82 | 7,763,775,484.34 | 6,386,981,846.39 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,797,592,847 | 1,797,592,847 | 1,797,592,847 | 1,797,592,847 |
| 其他权益工具 | -26,460,228.24 | -26,460,228.24 | -26,460,228.24 | -26,460,228.24 |
| 资本公积 | 7,234,245,599.39 | 7,234,245,599.39 | 7,234,245,599.39 | 7,234,245,599.39 |
| 其他综合收益 | 771,577.15 | 618,577.35 | 680,624.51 | 382,334.08 |
| 盈余公积 | 139,588,793.8 | 139,588,793.8 | 139,588,793.8 | 139,588,793.8 |
| 未分配利润 | 3,570,573,317.79 | 3,541,991,995.36 | 3,603,991,825.96 | 3,534,817,309.28 |
| 归属于母公司股东权益合计 | 12,716,311,906.89 | 12,687,577,584.66 | 12,749,639,462.42 | 12,680,166,655.31 |
| 少数股东权益 | 561,196,626.88 | 554,303,209.17 | 547,527,574.96 | 546,062,248 |
| 股东权益合计 | 13,277,508,533.77 | 13,241,880,793.83 | 13,297,167,037.38 | 13,226,228,903.31 |
| 负债和股东权益合计 | 21,446,058,279.58 | 21,053,078,210.65 | 21,060,942,521.72 | 19,613,210,749.7 |
| 公告日期 | 2025-10-23 | 2025-08-27 | 2025-04-19 | 2025-04-19 |
| 审计意见(境内) | | | | 标准无保留意见 |