当前位置:首页 - 行情中心 - 光环新网(300383) - 财务分析 - 现金流量表

光环新网

(300383)

  

流通市值:165.92亿  总市值:166.28亿
流通股本:17.94亿   总股本:17.98亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,982,726,598.638,366,874,758.026,166,098,104.093,967,792,288.17
收到的税费返还3,340,488148,340,578.7260,253,804.487,847,049.16
收到其他与经营活动有关的现金66,691,509.79137,558,933.41110,423,790.2771,246,700.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,052,758,596.428,652,774,270.156,336,775,698.844,046,886,037.51
购买商品、接受劳务支付的现金1,519,324,906.66,415,653,449.874,648,091,667.252,863,034,724.15
支付给职工以及为职工支付的现金88,109,671.04300,100,610.98225,648,316.5151,066,023.45
支付的各项税费36,858,244.87134,370,636.5691,064,959.3475,231,048.96
支付其他与经营活动有关的现金33,662,200.52177,371,716148,751,219.48103,788,662.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,677,955,023.037,027,496,413.415,113,556,162.573,193,120,458.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额374,803,573.391,625,277,856.741,223,219,536.27853,765,578.78
二、投资活动产生的现金流量:
收回投资收到的现金350,000,0005,045,454,715.853,648,278,092.352,762,804,715.85
取得投资收益收到的现金895,857.652,539,004.843,516,446.5638,634,190.68
处置固定资产、无形资产和其他长期资产收回的现金净额246,00020,040,137.539,488,952.579,115,447.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计351,141,857.65,118,033,858.183,701,283,491.482,810,554,353.55
购建固定资产、无形资产和其他长期资产支付的现金322,901,743.471,246,902,498.34831,992,459.58495,978,126.05
投资支付的现金161,270,0004,024,230,298.083,674,230,298.082,735,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计484,171,743.475,271,132,796.424,506,222,757.663,231,478,126.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-133,029,885.87-153,098,938.24-804,939,266.18-420,923,772.5
三、筹资活动产生的现金流量:
吸收投资收到的现金-10,350,00010,350,0006,750,000
其中:子公司吸收少数股东投资收到的现金-10,350,00010,350,000-
取得借款收到的现金449,929,049.631,413,158,851.79973,542,351.46605,401,441.7
收到其他与筹资活动有关的现金100,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计549,929,049.631,423,508,851.79983,892,351.46612,151,441.7
偿还债务支付的现金391,163,487.882,237,425,963.62474,853,357.62258,746,152.79
分配股利、利润或偿付利息支付的现金30,125,356.12208,519,143.69171,189,879.9104,397,534.96
其中:子公司支付给少数股东的股利、利润-17,000,00017,000,000-
支付其他与筹资活动有关的现金78,508,752.91509,528,297.84280,079,197.64247,883,994.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计499,797,596.912,955,473,405.15926,122,435.16611,027,681.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额50,131,452.72-1,531,964,553.3657,769,916.31,123,759.86
四、汇率变动对现金及现金等价物的影响12,394.27457,152.09481,327.74571,322.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额291,917,534.51-59,328,482.77476,531,514.13434,536,888.7
加:期初现金及现金等价物余额2,199,594,935.352,258,923,418.122,258,923,418.122,258,923,418.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,491,512,469.862,199,594,935.352,735,454,932.252,693,460,306.82
补充资料:
净利润-404,991,137.85-276,484,731.94
资产减值准备-66,983,000.1-1,661,757.77
固定资产和投资性房地产折旧-652,915,968.62-308,546,329.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-652,915,968.62-308,546,329.45
无形资产摊销-34,125,603.97-16,264,627.43
长期待摊费用摊销-59,725,709.58-29,191,077.08
处置固定资产、无形资产和其他长期资产的损失--51,721,807.73--57,527,198.16
固定资产报废损失-6,620,544.41-5,203,355.86
公允价值变动损失--11,499,944.68--7,316,694.42
财务费用-257,753,552.31-86,536,548.03
投资损失--31,416,545.06--14,932,789.51
递延所得税--6,292,309.37-21,271,421.29
其中:递延所得税资产减少-3,622,837.54-22,730,645.17
递延所得税负债增加--9,915,146.91--1,459,223.88
存货的减少-207,062.19-254,632.33
经营性应收项目的减少--200,715,111.13--144,863,515.48
经营性应付项目的增加-411,789,503.89-316,803,001.48
现金的期末余额-2,199,594,935.35-2,693,460,306.82
减:现金的期初余额-2,258,923,418.12-2,258,923,418.12
公告日期2024-04-252024-03-302023-10-242023-08-26
审计意见(境内)标准无保留意见
TOP↑