当前位置:首页 - 行情中心 - 光环新网(300383) - 财务分析 - 现金流量表

光环新网

(300383)

  

流通市值:173.05亿  总市值:173.29亿
流通股本:17.95亿   总股本:17.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,535,183,417.053,617,385,377.681,756,643,396.458,098,610,365.02
  收到的税费返还69,276.122,911.922,266.777,123,644.75
  收到其他与经营活动有关的现金82,916,147.9155,975,990.7329,592,140.7173,620,897.12
  经营活动现金流入小计5,618,168,841.083,673,364,280.331,786,237,803.928,279,354,906.89
  购买商品、接受劳务支付的现金4,144,272,030.372,765,006,527.361,334,789,267.115,932,681,467.7
  支付给职工以及为职工支付的现金254,797,143.58173,839,654.8282,279,077.27338,323,323.18
  支付的各项税费132,213,607.75110,651,426.1951,961,024.57184,748,108.99
  支付其他与经营活动有关的现金101,758,939.7551,203,510.7324,262,515.76204,738,144.47
  经营活动现金流出小计4,633,041,721.453,100,701,119.11,493,291,884.716,660,491,044.34
  经营活动产生的现金流量净额985,127,119.63572,663,161.23292,945,919.211,618,863,862.55
二、投资活动产生的现金流量:
  收回投资收到的现金2,892,669,141.952,144,624,641.951,076,624,641.954,739,744,819.05
  取得投资收益收到的现金7,307,370.885,711,049.42,892,054.6422,477,821.56
  处置固定资产、无形资产和其他长期资产收回的现金净额3,889,730.131,776,188.1577,0902,999,466.23
  收到的其他与投资活动有关的现金1.691.69--
  投资活动现金流入小计2,903,866,244.652,152,111,881.141,080,093,786.594,765,222,106.84
  购建固定资产、无形资产和其他长期资产支付的现金807,091,992.2662,910,154.05481,207,147.452,441,169,038.28
  投资支付的现金3,004,653,7501,997,003,7501,058,600,0004,784,282,736.38
  取得子公司及其他营业单位支付的现金----1,301,380.9
  支付其他与投资活动有关的现金14,364.114,364.1--
  投资活动现金流出小计3,811,760,106.32,659,928,268.151,539,807,147.457,224,150,393.76
  投资活动产生的现金流量净额-907,893,861.65-507,816,387.01-459,713,360.86-2,458,928,286.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,056,342.5156,342.5133,342.5111,546,956
  其中:子公司吸收少数股东投资收到的现金25,056,342.5156,342.5133,342.5111,546,956
  取得借款收到的现金1,232,079,757.56806,537,576.21598,706,397.073,595,900,452.25
  筹资活动现金流入小计1,257,136,100.07806,593,918.72598,739,739.583,607,447,408.25
  偿还债务支付的现金1,332,352,1611,047,548,199.63460,383,858.781,849,111,103.12
  分配股利、利润或偿付利息支付的现金155,414,772.65114,686,186.3238,563,068.58262,462,835.8
  支付其他与筹资活动有关的现金81,289,053.1158,351,715.1375,549,433.4842,434,438.63
  筹资活动现金流出小计1,569,055,986.761,220,586,101.08574,496,360.842,154,008,377.55
  筹资活动产生的现金流量净额-311,919,886.69-413,992,182.3624,243,378.741,453,439,030.7
四、汇率变动对现金及现金等价物的影响-414,241.41-147,376.48-124,596.71-77,511.87
五、现金及现金等价物净增加额-235,100,870.12-349,292,784.62-142,648,659.62613,297,094.46
  加:期初现金及现金等价物余额2,075,656,507.442,075,656,507.442,075,656,507.441,462,359,412.98
  期末现金及现金等价物余额1,840,555,637.321,726,363,722.821,933,007,847.822,075,656,507.44
补充资料:
  净利润-58,130,005.1--761,985,934.57
  资产减值准备-11,758,275.18-894,867,280.79
  固定资产和投资性房地产折旧-552,239,772.64-962,131,458.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-552,239,772.64-962,131,458.52
  无形资产摊销-18,274,937.18-35,285,299.87
  长期待摊费用摊销-25,853,363.29-56,960,913.59
  处置固定资产、无形资产和其他长期资产的损失--1,112,657.44-968,324.35
  固定资产报废损失-1,639,080.64-9,403,334.4
  公允价值变动损失--30,957,262.82--32,736,678.99
  财务费用-83,589,901.03-150,560,457.12
  投资损失--2,385,542.99-4,896,254.2
  递延所得税--17,899,994.51--40,371,220.9
  其中:递延所得税资产减少--17,568,129.78--39,707,491.44
    递延所得税负债增加--331,864.73--663,729.46
  存货的减少--2,629,957.23--511,625.35
  经营性应收项目的减少-14,189,257.22-215,524,789.99
  经营性应付项目的增加--149,704,547.38-94,242,124.29
  其他--2,075,836.17--
  现金的期末余额-1,576,279,722.82-1,825,507,507.44
  减:现金的期初余额-1,825,507,507.44-1,462,359,412.98
  加:现金等价物的期末余额-150,084,000-250,149,000
  减:现金等价物的期初余额-250,149,000--
  现金及现金等价物的净增加额--349,292,784.62-613,297,094.46
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑