星徽股份
(300464)
| 流通市值：25.80亿 | | | 总市值：33.24亿 |
| 流通股本：3.55亿 | | | 总股本：4.58亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 245,422,107.84 | 277,238,211.2 | 278,224,458.73 | 197,234,163.96 |
| 应收票据及应收账款 | 340,501,237.29 | 320,157,870.53 | 310,773,107.34 | 325,646,559.31 |
| 其中：应收票据 | 11,672,940.95 | 12,990,682.88 | 14,985,982.69 | 15,389,595.87 |
| 应收账款 | 328,828,296.34 | 307,167,187.65 | 295,787,124.65 | 310,256,963.44 |
| 应收款项融资 | 39,081,850.26 | 38,195,517.32 | 33,053,895.92 | 32,174,662.11 |
| 预付款项 | 12,524,081.05 | 11,552,126.53 | 15,060,663.44 | 14,698,489.55 |
| 其他应收款合计 | 91,335,383.3 | 31,775,953.75 | 34,975,388.95 | 18,966,354.14 |
| 存货 | 172,399,574.32 | 179,612,736.22 | 194,238,247.45 | 205,242,589.96 |
| 一年内到期的非流动资产 | - | - | - | 0 |
| 其他流动资产 | 32,582,897.7 | 28,543,791.12 | 38,344,592.19 | 47,804,021.84 |
| 流动资产合计 | 933,847,131.76 | 887,076,206.67 | 926,329,857.69 | 863,426,344.54 |
| 非流动资产: | | | | |
| 长期股权投资 | 2,878,286.39 | 3,109,475.07 | 3,237,939.15 | 3,347,728.57 |
| 其他权益工具投资 | 500,000 | 500,000 | 500,000 | 500,000 |
| 其他非流动金融资产 | 10,147,200 | 10,147,200 | 10,147,200 | 10,147,200 |
| 投资性房地产 | 17,942,057.22 | 18,042,467.46 | 18,142,877.7 | 18,243,287.94 |
| 固定资产 | 326,062,435.65 | 332,131,080.12 | 336,004,551.3 | 349,124,159.59 |
| 在建工程 | 21,206,193.39 | 20,591,630.64 | 19,696,847.24 | 10,334,124.3 |
| 使用权资产 | 4,962,219.2 | 5,434,584.81 | 5,380,272.82 | 5,833,496.04 |
| 无形资产 | 34,422,529.32 | 36,077,136.68 | 37,367,230.73 | 38,152,515.67 |
| 商誉 | 61,323,061.72 | 61,323,061.72 | 61,323,061.72 | 61,323,061.72 |
| 长期待摊费用 | 2,793,682.18 | 3,208,973.86 | 3,302,801.81 | 3,571,522.2 |
| 递延所得税资产 | 53,677,972.7 | 53,871,806.92 | 52,233,642 | 53,775,860.49 |
| 其他非流动资产 | 10,512,192.83 | 10,542,985.55 | 11,446,402.83 | 11,141,695.84 |
| 非流动资产合计 | 546,427,830.6 | 554,980,402.83 | 558,782,827.3 | 565,494,652.36 |
| 资产总计 | 1,480,274,962.36 | 1,442,056,609.5 | 1,485,112,684.99 | 1,428,920,996.9 |
| 流动负债: | | | | |
| 短期借款 | 306,245,473.01 | 374,345,650.32 | 325,638,147.45 | 219,935,256.25 |
| 应付票据及应付账款 | 355,506,274.43 | 387,258,821.82 | 388,458,379.44 | 525,098,440.78 |
| 其中：应付票据 | 82,578,180.22 | 103,102,015.63 | 106,039,322.47 | 211,450,000.86 |
| 应付账款 | 272,928,094.21 | 284,156,806.19 | 282,419,056.97 | 313,648,439.92 |
| 合同负债 | 35,920,003.11 | 38,126,129.98 | 36,037,323.75 | 22,994,021.28 |
| 应付职工薪酬 | 19,017,264.46 | 19,377,458.94 | 20,885,365.56 | 20,519,898 |
| 应交税费 | 12,653,536.75 | 9,219,963.21 | 4,837,160.93 | 6,402,432.14 |
| 其他应付款合计 | 184,011,544.31 | 110,495,081.45 | 164,042,953.73 | 154,657,006.97 |
| 一年内到期的非流动负债 | 42,883,871.42 | 62,476,364.15 | 67,295,580.13 | 68,246,236.89 |
| 其他流动负债 | 14,934,176.65 | 21,890,619.29 | 32,422,500.17 | 13,795,858.04 |
| 流动负债合计 | 971,172,144.14 | 1,023,190,089.16 | 1,039,617,411.16 | 1,031,649,150.35 |
| 非流动负债: | | | | |
| 长期借款 | 132,856,986.94 | 60,669,413.94 | 115,588,952.7 | 59,579,985.09 |
| 租赁负债 | 3,287,348.05 | 3,867,507.55 | 3,902,409 | 4,259,405.49 |
| 长期应付款 | 1,238,372.89 | 1,220,174.61 | 1,202,174.14 | 1,195,250.88 |
| 预计负债 | 204,074,860.57 | 199,682,372.23 | 168,030,519.43 | 174,177,321.38 |
| 递延收益 | 5,828,636.73 | 5,490,740.87 | 5,950,456.24 | 6,410,697.07 |
| 递延所得税负债 | 2,537,197.55 | 2,700,278.36 | 2,987,938.67 | 3,153,625.59 |
| 非流动负债合计 | 349,823,402.73 | 273,630,487.56 | 297,662,450.18 | 248,776,285.5 |
| 负债合计 | 1,320,995,546.87 | 1,296,820,576.72 | 1,337,279,861.34 | 1,280,425,435.85 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 457,819,663 | 457,819,663 | 462,216,663 | 462,216,663 |
| 资本公积 | 404,812,365.98 | 1,510,702,492.21 | 1,521,590,272.21 | 1,521,590,272.21 |
| 减:库存股 | - | - | 15,284,780 | 15,284,780 |
| 其他综合收益 | -26,117,254.51 | -26,366,421.72 | -30,512,664.25 | -32,304,008.78 |
| 盈余公积 | - | 26,928,612.04 | 26,928,612.04 | 26,928,612.04 |
| 未分配利润 | -697,652,708.37 | -1,843,300,406.32 | -1,836,005,486.68 | -1,833,163,676.54 |
| 归属于母公司股东权益合计 | 138,862,066.1 | 125,783,939.21 | 128,932,616.32 | 129,983,081.93 |
| 少数股东权益 | 20,417,349.39 | 19,452,093.57 | 18,900,207.33 | 18,512,479.12 |
| 股东权益合计 | 159,279,415.49 | 145,236,032.78 | 147,832,823.65 | 148,495,561.05 |
| 负债和股东权益合计 | 1,480,274,962.36 | 1,442,056,609.5 | 1,485,112,684.99 | 1,428,920,996.9 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-25 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |