当前位置:首页 - 行情中心 - 星徽股份(300464) - 财务分析 - 现金流量表

星徽股份

(300464)

  

流通市值:19.72亿  总市值:25.41亿
流通股本:3.55亿   总股本:4.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金706,610,898.75351,934,004.371,437,456,226.231,086,373,004.25
  收到的税费返还47,047,841.4625,136,786.3221,798,465.2714,788,077.27
  收到其他与经营活动有关的现金32,086,882.0830,181,040.2864,320,129.4240,564,159.97
  经营活动现金流入小计785,745,622.29407,251,830.971,523,574,820.921,141,725,241.49
  购买商品、接受劳务支付的现金530,856,363.29269,005,004.541,046,719,064.81811,454,962.58
  支付给职工以及为职工支付的现金103,594,102.7450,096,497.12191,298,184.52145,689,914
  支付的各项税费9,531,143.594,700,563.5538,995,270.1224,927,243.82
  支付其他与经营活动有关的现金94,601,500.1595,194,880.52158,437,730.92120,931,534.67
  经营活动现金流出小计738,583,109.77418,996,945.731,435,450,250.371,103,003,655.07
  经营活动产生的现金流量净额47,162,512.52-11,745,114.7688,124,570.5538,721,586.42
二、投资活动产生的现金流量:
  收回投资收到的现金51,682,232.6220,000,000102,205,537.873,912,684.88
  取得投资收益收到的现金24,825.0310,314.51114,127.2195,990.45
  处置固定资产、无形资产和其他长期资产收回的现金净额--199,000-
  投资活动现金流入小计51,707,057.6520,010,314.51102,518,665.0174,008,675.33
  购建固定资产、无形资产和其他长期资产支付的现金20,625,930.618,499,375.9638,395,169.526,920,855.39
  投资支付的现金43,000,00018,000,00089,123,037.873,623,037.8
  支付其他与投资活动有关的现金22,721.1825,155.14415,954.74-
  投资活动现金流出小计63,648,651.7926,524,531.1127,934,162.04100,543,893.19
  投资活动产生的现金流量净额-11,941,594.14-6,514,216.59-25,415,497.03-26,535,217.86
三、筹资活动产生的现金流量:
  取得借款收到的现金324,204,807.15295,870,000250,908,502.9225,050,000.14
  收到其他与筹资活动有关的现金33,750,00033,750,000106,757,385.4646,531,099.61
  筹资活动现金流入小计357,954,807.15329,620,000357,665,888.36271,581,099.75
  偿还债务支付的现金237,491,263.83199,638,750.01268,598,050.26244,994,623.02
  分配股利、利润或偿付利息支付的现金12,498,621.335,089,332.8218,128,105.9914,077,158.74
  支付其他与筹资活动有关的现金82,246,203.748,278,826.17142,710,361.8151,522,858.46
  筹资活动现金流出小计332,236,088.86253,006,909429,436,518.06310,594,640.22
  筹资活动产生的现金流量净额25,718,718.2976,613,091-71,770,629.7-39,013,540.47
四、汇率变动对现金及现金等价物的影响3,944,843.651,206,974.313,868,236.733,581,493.94
五、现金及现金等价物净增加额64,884,480.3259,560,733.96-5,193,319.45-23,245,677.97
  加:期初现金及现金等价物余额77,525,984.9677,494,804.2282,719,304.4182,719,304.41
  期末现金及现金等价物余额142,410,465.28137,055,538.1877,525,984.9659,473,626.44
补充资料:
  净利润-9,254,123.9--457,964,517.16-
  资产减值准备5,411,434.73-289,501,385.25-
  固定资产和投资性房地产折旧32,218,083.39-68,144,365.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,218,083.39-68,144,365.8-
  无形资产摊销3,965,914.97-12,834,984.6-
  长期待摊费用摊销978,472.88-5,398,794.32-
  处置固定资产、无形资产和其他长期资产的损失---320,891.32-
  固定资产报废损失-297,935.4-1,289,819.58-
  公允价值变动损失---851,992.56-
  财务费用15,105,029.18-17,947,188.74-
  投资损失-20,327,627.87--10,472,964.82-
  递延所得税-549,293.66-50,319,170.82-
  其中:递延所得税资产减少-95,946.43-50,043,867.66-
    递延所得税负债增加-453,347.23-275,303.16-
  存货的减少29,978,236.08-65,953,161.56-
  经营性应收项目的减少30,724,331.37--16,873,655.25-
  经营性应付项目的增加-26,587,070.76--50,407,108.34-
  其他-15,119,566.92-112,158,432.49-
  现金的期末余额142,410,465.28-77,525,984.96-
  减:现金的期初余额77,525,984.96-82,719,304.41-
  现金及现金等价物的净增加额64,884,480.32--5,193,319.45-
公告日期2025-08-262025-04-252025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑