激智科技
(300566)
| 流通市值：44.12亿 | | | 总市值：50.98亿 |
| 流通股本：2.28亿 | | | 总股本：2.64亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 586,270,559.02 | 681,219,191.41 | 540,334,656.92 | 588,732,322.41 |
| 应收票据及应收账款 | 984,246,467.7 | 980,770,520.18 | 1,008,596,182.67 | 943,177,929.79 |
| 其中：应收票据 | 107,979,273.59 | 168,496,199.56 | 251,765,607.49 | 239,352,384.16 |
| 应收账款 | 876,267,194.11 | 812,274,320.62 | 756,830,575.18 | 703,825,545.63 |
| 应收款项融资 | 78,577,220.25 | 81,453,990.74 | 110,521,053.59 | 71,411,048.92 |
| 预付款项 | 52,032,161.53 | 27,459,727.96 | 37,436,914.09 | 19,153,400.89 |
| 其他应收款合计 | 2,703,759.46 | 2,106,959.52 | 7,988,002.85 | 4,048,909.43 |
| 存货 | 388,815,440.6 | 375,600,229.1 | 393,678,269.22 | 387,686,766.41 |
| 其他流动资产 | 19,869,189.81 | 26,074,130.54 | 28,312,374.12 | 32,745,431.7 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,242,514,798.37 | 2,174,684,749.45 | 2,266,867,453.46 | 2,197,438,797.95 |
| 非流动资产: | | | | |
| 长期股权投资 | 76,099,332.89 | 74,697,028.97 | 70,914,851.67 | 73,510,038.17 |
| 其他权益工具投资 | 260,985,650.45 | 260,985,650.45 | 247,485,700.45 | 247,485,700.45 |
| 其他非流动金融资产 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 |
| 投资性房地产 | 15,149,575.37 | 15,258,668.43 | 15,583,246.36 | 15,907,828.29 |
| 固定资产 | 794,127,052.67 | 811,705,628.43 | 826,685,026.83 | 782,831,536.06 |
| 在建工程 | 112,786,423.31 | 118,945,065.48 | 101,966,642.16 | 136,370,846.57 |
| 使用权资产 | - | - | - | 115,622.98 |
| 无形资产 | 138,926,555.4 | 139,691,291.77 | 140,402,760.35 | 141,587,699.79 |
| 商誉 | 34,660,057.85 | 34,660,057.85 | 34,660,057.85 | 34,660,057.85 |
| 长期待摊费用 | 17,604,854.28 | 18,505,802.98 | 18,212,958.02 | 19,182,433.6 |
| 递延所得税资产 | 14,568,956.44 | 15,234,563.18 | 15,398,333.55 | 17,909,736.73 |
| 其他非流动资产 | 26,132,547.05 | 16,106,313.96 | 14,085,533.47 | 19,583,896.56 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,494,041,005.71 | 1,508,790,071.5 | 1,488,395,110.71 | 1,492,145,397.05 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,736,555,804.08 | 3,683,474,820.95 | 3,755,262,564.17 | 3,689,584,195 |
| 流动负债: | | | | |
| 短期借款 | 480,562,686.2 | 390,847,924.7 | 476,146,134.57 | 423,643,228.97 |
| 应付票据及应付账款 | 833,402,995.58 | 861,862,381.68 | 905,361,248.07 | 828,114,515.65 |
| 其中：应付票据 | 513,114,998.44 | 544,146,671.05 | 510,046,798.21 | 435,043,803.11 |
| 应付账款 | 320,287,997.14 | 317,715,710.63 | 395,314,449.86 | 393,070,712.54 |
| 合同负债 | 10,315,322.69 | 6,245,367.41 | 4,976,584.32 | 4,552,137.87 |
| 应付职工薪酬 | 17,661,130.53 | 35,173,114.42 | 26,212,725.48 | 21,218,060.75 |
| 应交税费 | 20,304,262.85 | 19,783,869.89 | 19,867,490.98 | 14,213,887.36 |
| 其他应付款合计 | 14,797,092.92 | 10,448,936.53 | 7,653,169.49 | 49,774,765.12 |
| 应付股利 | - | - | - | 978,913.88 |
| 一年内到期的非流动负债 | 89,913,410.38 | 115,837,518.58 | 137,000,000 | 37,040,523.8 |
| 其他流动负债 | 14,877,348.07 | 21,336,629.74 | 18,448,039.47 | 119,186,524.59 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,481,834,249.22 | 1,461,535,742.95 | 1,595,665,392.38 | 1,497,743,644.11 |
| 非流动负债: | | | | |
| 长期借款 | 114,942,045.78 | 138,160,031.67 | 110,467,889.18 | 176,707,147.2 |
| 递延收益 | 68,912,295.29 | 71,767,159.96 | 74,671,691.29 | 77,725,959.36 |
| 递延所得税负债 | 13,613,375.83 | 13,198,676.66 | 12,925,440.02 | 10,904,236.99 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 197,467,716.9 | 223,125,868.29 | 198,065,020.49 | 265,337,343.55 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,679,301,966.12 | 1,684,661,611.24 | 1,793,730,412.87 | 1,763,080,987.66 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 263,741,550 | 263,741,550 | 263,741,550 | 263,741,550 |
| 资本公积 | 813,993,363.25 | 813,993,363.25 | 806,415,155.86 | 789,666,698.55 |
| 减:库存股 | 60,934,459.82 | 60,934,459.82 | 60,934,459.82 | 50,927,751.32 |
| 其他综合收益 | 120,826,739.06 | 120,573,882.59 | 107,636,095.37 | 107,636,095.37 |
| 盈余公积 | 71,567,332.39 | 71,567,332.39 | 53,902,666.49 | 53,902,666.49 |
| 未分配利润 | 843,990,075.82 | 785,151,125.45 | 782,063,017.84 | 737,276,372.81 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,053,184,600.7 | 1,994,092,793.86 | 1,952,824,025.74 | 1,901,295,631.9 |
| 少数股东权益 | 4,069,237.26 | 4,720,415.85 | 8,708,125.56 | 25,207,575.44 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,057,253,837.96 | 1,998,813,209.71 | 1,961,532,151.3 | 1,926,503,207.34 |
| 负债和股东权益合计 | 3,736,555,804.08 | 3,683,474,820.95 | 3,755,262,564.17 | 3,689,584,195 |
| 公告日期 | 2025-04-22 | 2025-04-22 | 2024-10-25 | 2024-08-23 |
| 审计意见(境内) | | 标准无保留意见 | | |