漱玉平民
(301017)
| 流通市值：33.66亿 | | | 总市值：56.06亿 |
| 流通股本：2.43亿 | | | 总股本：4.05亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,306,337,761.38 | 1,327,692,996.51 | 1,385,102,499.78 | 1,404,760,376.62 |
| 交易性金融资产 | 50,000,000 | 40,000,000 | - | - |
| 应收票据及应收账款 | 1,188,421,670.54 | 1,071,305,175.47 | 1,228,023,827.51 | 1,301,808,837.56 |
| 其中：应收票据 | 21,058,030.64 | 20,738,602.86 | 31,932,219.35 | 32,986,203.89 |
| 应收账款 | 1,167,363,639.9 | 1,050,566,572.61 | 1,196,091,608.16 | 1,268,822,633.67 |
| 应收款项融资 | 5,886,358.57 | 2,661,138.6 | 15,776,267.05 | 10,955,679.06 |
| 预付款项 | 237,685,832.03 | 229,860,387.28 | 287,228,040.01 | 341,402,413.21 |
| 其他应收款合计 | 327,867,530.18 | 210,341,035.22 | 222,093,705.35 | 191,039,000.35 |
| 存货 | 2,099,057,605.58 | 2,183,042,097.52 | 2,042,176,669.1 | 1,891,086,015.63 |
| 其他流动资产 | 215,464,143.12 | 250,085,808.48 | 184,367,102.34 | 180,042,670.85 |
| 流动资产合计 | 5,430,720,901.4 | 5,314,988,639.08 | 5,364,768,111.14 | 5,321,094,993.28 |
| 非流动资产: | | | | |
| 长期股权投资 | 129,124,690.96 | 129,426,988.41 | 123,833,141.92 | 115,845,899.77 |
| 其他非流动金融资产 | 104,151,645.48 | 103,515,115.81 | 116,616,674.34 | 116,451,674.34 |
| 固定资产 | 518,819,059.98 | 498,223,583.52 | 501,829,315.16 | 508,416,177.54 |
| 在建工程 | 205,008,171.38 | 210,559,631.83 | 179,613,268.21 | 162,868,390.24 |
| 使用权资产 | 650,360,424.93 | 701,161,948.1 | 689,860,846.84 | 753,860,658.52 |
| 无形资产 | 145,867,439.7 | 127,443,388.26 | 127,253,067.55 | 130,125,794.35 |
| 商誉 | 2,281,932,857.8 | 2,281,932,857.8 | 1,750,231,376.8 | 1,752,510,988.14 |
| 长期待摊费用 | 95,328,788.53 | 97,986,107.76 | 99,999,175.16 | 97,225,546.55 |
| 递延所得税资产 | 200,808,994.46 | 173,943,352.28 | 168,790,272.24 | 164,235,377.66 |
| 其他非流动资产 | 256,582,972.37 | 202,433,246.9 | 294,032,242.95 | 150,557,181.58 |
| 非流动资产合计 | 4,587,985,045.59 | 4,526,626,220.67 | 4,052,059,381.17 | 3,952,097,688.69 |
| 资产总计 | 10,018,705,946.99 | 9,841,614,859.75 | 9,416,827,492.31 | 9,273,192,681.97 |
| 流动负债: | | | | |
| 短期借款 | 1,289,677,545.81 | 1,583,998,288.81 | 1,699,160,813.21 | 1,684,595,811.05 |
| 应付票据及应付账款 | 3,411,983,120.65 | 2,987,206,585.16 | 2,794,042,454.51 | 2,509,976,059.04 |
| 其中：应付票据 | 1,659,984,494.39 | 1,401,743,933.22 | 1,293,297,673.84 | 1,353,371,889.13 |
| 应付账款 | 1,751,998,626.26 | 1,585,462,651.94 | 1,500,744,780.67 | 1,156,604,169.91 |
| 预收款项 | 7,590,204.04 | 7,765,971 | 7,231,659.3 | 7,836,088.14 |
| 合同负债 | 75,248,311.3 | 69,309,687.72 | 64,353,808.15 | 75,982,780.29 |
| 应付职工薪酬 | 102,793,418.98 | 103,630,571.82 | 90,056,159.76 | 111,873,117.1 |
| 应交税费 | 73,089,139.97 | 54,126,149.19 | 51,653,422.94 | 86,882,454.32 |
| 其他应付款合计 | 268,016,855 | 287,183,407.29 | 167,523,382.54 | 213,235,600.47 |
| 应付股利 | 58,098,600 | 59,282,670.49 | - | - |
| 一年内到期的非流动负债 | 717,795,694.11 | 729,413,434.61 | 659,343,600.6 | 609,980,503.43 |
| 其他流动负债 | 243,584,076.06 | 195,140,930.63 | 61,853,482.28 | 62,047,892.13 |
| 流动负债合计 | 6,189,778,365.92 | 6,017,775,026.23 | 5,595,218,783.29 | 5,362,410,305.97 |
| 非流动负债: | | | | |
| 长期借款 | 529,547,000 | 570,742,000 | 587,180,000 | 631,930,000 |
| 应付债券 | 729,088,675.12 | 722,241,582.27 | 715,546,734.93 | 709,006,739.04 |
| 租赁负债 | 236,600,175.88 | 254,434,456.02 | 263,045,325.68 | 342,534,992.02 |
| 长期应付款 | 30,304,461.81 | 43,026,128.47 | 55,550,245.55 | 68,211,867.25 |
| 预计负债 | - | - | 8,939,384.32 | - |
| 递延收益 | 17,405,472.56 | 17,484,896.92 | 17,564,321.28 | 11,143,745.64 |
| 递延所得税负债 | 55,673,572.98 | 24,349,797.15 | 23,376,922.93 | 22,884,739.06 |
| 非流动负债合计 | 1,598,619,358.35 | 1,632,278,860.83 | 1,671,202,934.69 | 1,785,712,083.01 |
| 负债合计 | 7,788,397,724.27 | 7,650,053,887.06 | 7,266,421,717.98 | 7,148,122,388.98 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 405,352,832 | 405,352,766 | 405,352,766 | 405,352,726 |
| 其他权益工具 | 127,511,039.02 | 127,511,198.45 | 142,011,990.15 | 142,012,096.68 |
| 资本公积 | 809,711,069.14 | 834,878,081.4 | 833,340,606.07 | 831,552,644.85 |
| 减:库存股 | 42,970,246.62 | 42,970,246.62 | 42,970,246.62 | 42,970,246.62 |
| 盈余公积 | 72,665,718.64 | 72,665,718.64 | 72,665,718.64 | 72,665,718.64 |
| 未分配利润 | 740,900,163.42 | 668,004,043.01 | 657,377,048.03 | 631,753,170.89 |
| 归属于母公司股东权益合计 | 2,113,170,575.6 | 2,065,441,560.88 | 2,067,777,882.27 | 2,040,366,110.44 |
| 少数股东权益 | 117,137,647.12 | 126,119,411.81 | 82,627,892.06 | 84,704,182.55 |
| 股东权益合计 | 2,230,308,222.72 | 2,191,560,972.69 | 2,150,405,774.33 | 2,125,070,292.99 |
| 负债和股东权益合计 | 10,018,705,946.99 | 9,841,614,859.75 | 9,416,827,492.31 | 9,273,192,681.97 |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |