喜悦智行
(301198)
| 流通市值：30.67亿 | | | 总市值：31.94亿 |
| 流通股本：1.62亿 | | | 总股本：1.69亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 72,960,866.94 | 147,241,835.81 | 75,549,445.29 | 76,478,366.42 |
| 交易性金融资产 | 30,022,808.28 | - | 75,116,445.96 | 80,138,897.25 |
| 应收票据及应收账款 | 205,649,814.15 | 245,667,730.82 | 255,750,571.46 | 253,300,009.26 |
| 其中：应收票据 | 17,004,340.41 | 17,895,891.84 | 12,482,404.3 | 14,040,672.25 |
| 应收账款 | 188,645,473.74 | 227,771,838.98 | 243,268,167.16 | 239,259,337.01 |
| 应收款项融资 | 28,849,517.58 | 18,627,524.42 | 18,455,202.32 | 15,333,035.54 |
| 预付款项 | 2,435,098.22 | 1,199,000.54 | 5,844,940.28 | 4,626,731.41 |
| 其他应收款合计 | 4,794,636.32 | 3,624,012.93 | 3,696,942.79 | 4,936,107.52 |
| 存货 | 89,734,100.67 | 111,357,923.94 | 109,880,829.29 | 110,146,374.81 |
| 合同资产 | 923,325.36 | 923,325.36 | 880,353.52 | 942,558.08 |
| 其他流动资产 | 14,279,394.98 | 13,455,909.28 | 11,189,371.78 | 11,794,710.78 |
| 流动资产合计 | 449,649,562.5 | 542,097,263.1 | 556,364,102.69 | 557,696,791.07 |
| 非流动资产: | | | | |
| 长期股权投资 | 22,639,747.87 | 22,251,372.02 | 22,818,533.01 | 22,819,873.11 |
| 其他权益工具投资 | 429,817.98 | 429,817.98 | 500,000 | 500,000 |
| 投资性房地产 | 89,798,551.88 | - | - | - |
| 固定资产 | 329,553,013.65 | 414,130,234.57 | 274,824,533.99 | 278,779,331.46 |
| 在建工程 | 3,287,735.4 | 7,098,809.8 | 128,303,183.66 | 127,031,454.54 |
| 使用权资产 | 9,543,881.37 | 7,704,446.31 | 9,187,601.07 | 11,096,569.56 |
| 无形资产 | 54,631,465.2 | 55,240,179.09 | 54,686,474.11 | 55,266,603.94 |
| 长期待摊费用 | 145,542,466.07 | 151,004,058.29 | 139,589,008.09 | 144,433,916.77 |
| 递延所得税资产 | 1,052,559.95 | 1,397,603.87 | 1,052,473.87 | 706,745.79 |
| 其他非流动资产 | 1,041,416.38 | 765,521.03 | 5,947,708.38 | 5,354,623.38 |
| 非流动资产合计 | 657,520,655.75 | 660,022,042.96 | 636,909,516.18 | 645,989,118.55 |
| 资产总计 | 1,107,170,218.25 | 1,202,119,306.06 | 1,193,273,618.87 | 1,203,685,909.62 |
| 流动负债: | | | | |
| 短期借款 | 69,335,378.66 | 119,473,183.06 | 99,063,398.61 | 167,478,619.45 |
| 应付票据及应付账款 | 100,748,037.96 | 134,378,936.2 | 139,540,219.14 | 88,962,794.38 |
| 其中：应付票据 | 17,516,402.88 | 16,645,877.05 | 60,514,193.54 | 6,134,622.97 |
| 应付账款 | 83,231,635.08 | 117,733,059.15 | 79,026,025.6 | 82,828,171.41 |
| 合同负债 | 1,019,040.69 | 1,340,083.73 | 1,352,636.34 | 1,273,955.77 |
| 应付职工薪酬 | 4,840,403.6 | 9,257,229 | 6,296,765.42 | 5,853,516.48 |
| 应交税费 | 6,592,314.97 | 4,051,436.67 | 5,307,413.33 | 3,261,855.12 |
| 其他应付款合计 | 381,872.39 | 258,913.86 | 104,205.8 | 231,767.08 |
| 一年内到期的非流动负债 | 9,768,735.41 | 19,195,616.5 | 19,907,477.04 | 15,441,514.97 |
| 其他流动负债 | 84,904.34 | 135,559.48 | 175,842.73 | 173,916.09 |
| 流动负债合计 | 192,770,688.02 | 288,090,958.5 | 271,747,958.41 | 282,677,939.34 |
| 非流动负债: | | | | |
| 租赁负债 | 3,985,354.75 | 3,039,521.27 | 3,893,988.75 | 5,360,289.41 |
| 递延收益 | 1,039,066.05 | 1,071,610.7 | - | - |
| 递延所得税负债 | 4,319,634.69 | 4,742,059.56 | 3,477,544.07 | 3,580,908.05 |
| 非流动负债合计 | 9,344,055.49 | 8,853,191.53 | 7,371,532.82 | 8,941,197.46 |
| 负债合计 | 202,114,743.51 | 296,944,150.03 | 279,119,491.23 | 291,619,136.8 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 169,000,000 | 169,000,000 | 169,000,000 | 169,000,000 |
| 资本公积 | 508,076,457.53 | 508,076,457.53 | 508,076,457.53 | 508,076,457.53 |
| 其他综合收益 | -70,182.02 | -70,182.02 | - | - |
| 盈余公积 | 34,736,134.34 | 34,736,134.34 | 34,105,663.93 | 34,105,663.93 |
| 未分配利润 | 193,313,064.89 | 193,432,746.18 | 202,723,545.66 | 200,621,422.86 |
| 归属于母公司股东权益合计 | 905,055,474.74 | 905,175,156.03 | 913,905,667.12 | 911,803,544.32 |
| 少数股东权益 | 0 | - | 248,460.52 | 263,228.5 |
| 股东权益合计 | 905,055,474.74 | 905,175,156.03 | 914,154,127.64 | 912,066,772.82 |
| 负债和股东权益合计 | 1,107,170,218.25 | 1,202,119,306.06 | 1,193,273,618.87 | 1,203,685,909.62 |
| 公告日期 | 2026-04-28 | 2026-04-28 | 2025-10-28 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |