当前位置:首页 - 行情中心 - 喜悦智行(301198) - 财务分析 - 现金流量表

喜悦智行

(301198)

  

流通市值:17.38亿  总市值:18.88亿
流通股本:1.56亿   总股本:1.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金162,298,179.6862,019,872.84536,400,441.01327,275,070.17
  收到其他与经营活动有关的现金1,578,697.231,303,342.943,327,832.341,140,991.77
  经营活动现金流入小计163,876,876.9163,323,215.78539,728,273.35328,416,061.94
  购买商品、接受劳务支付的现金159,859,374.9887,543,223.55364,625,851.49218,546,304.23
  支付给职工以及为职工支付的现金29,794,501.7517,535,838.8155,798,697.3542,492,685.1
  支付的各项税费5,106,845.264,859,153.699,036,456.619,524,349.76
  支付其他与经营活动有关的现金16,594,050.945,072,727.7415,640,119.3210,216,438.06
  经营活动现金流出小计211,354,772.93115,010,943.79445,101,124.77280,779,777.15
  经营活动产生的现金流量净额-47,477,896.02-51,687,728.0194,627,148.5847,636,284.79
二、投资活动产生的现金流量:
  收回投资收到的现金86,000,00030,000,000320,000,000250,000,000
  取得投资收益收到的现金664,440.22370,509.262,166,540.442,025,099.02
  处置固定资产、无形资产和其他长期资产收回的现金净额721,931.4768,584.07344,906.2412,607.71
  收到的其他与投资活动有关的现金846,185.181,166,951.513,775,811.8342,840,846.59
  投资活动现金流入小计88,232,556.8731,606,044.84326,287,258.47295,278,553.32
  购建固定资产、无形资产和其他长期资产支付的现金36,545,844.1525,861,649.06138,672,289.58109,315,419.47
  投资支付的现金136,500,00056,000,000180,000,000180,000,000
  投资活动现金流出小计173,045,844.1581,861,649.06318,672,289.58289,315,419.47
  投资活动产生的现金流量净额-84,813,287.28-50,255,604.227,614,968.895,963,133.85
三、筹资活动产生的现金流量:
  取得借款收到的现金162,400,000102,400,000236,000,000216,000,000
  收到其他与筹资活动有关的现金--2,224,654.361,177,632.67
  筹资活动现金流入小计162,400,000102,400,000238,224,654.36217,177,632.67
  偿还债务支付的现金265,900,000166,100,000205,100,000175,100,000
  分配股利、利润或偿付利息支付的现金3,066,651.071,477,619.3526,572,063.4525,257,764.95
  支付其他与筹资活动有关的现金5,601,236.881,923,042.392,612,603.952,885,495.14
  筹资活动现金流出小计274,567,887.95169,500,661.74234,284,667.4203,243,260.09
  筹资活动产生的现金流量净额-112,167,887.95-67,100,661.743,939,986.9613,934,372.58
四、汇率变动对现金及现金等价物的影响-409,501.73-274,152.34-1,117,930.99-883,863.45
五、现金及现金等价物净增加额-244,868,572.98-169,318,146.31105,064,173.4466,649,927.77
  加:期初现金及现金等价物余额316,808,495.4316,808,495.4211,744,321.96211,744,321.96
  期末现金及现金等价物余额71,939,922.42147,490,349.09316,808,495.4278,394,249.73
补充资料:
  净利润-6,783,847.1--11,889,042.83-
  资产减值准备-582,646.7-7,861,684.06-
  固定资产和投资性房地产折旧14,955,308.78--1,110,313.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,955,308.78--1,110,313.73-
  无形资产摊销1,063,537.44-1,802,023.2-
  长期待摊费用摊销28,090,851.96-54,777,653.87-
  处置固定资产、无形资产和其他长期资产的损失363,919.3-29,730.5-
  固定资产报废损失409,389.97-17,046.69-
  公允价值变动损失-138,897.25--94,520.55-
  财务费用2,750,521.32-3,776,347.91-
  投资损失-1,565,028.87--3,001,510.85-
  递延所得税-995,887.32-982,452.47-
  其中:递延所得税资产减少-706,745.79-1,971,673.29-
    递延所得税负债增加-289,141.53--989,220.82-
  存货的减少-58,135,943.59-10,303,497.06-
  经营性应收项目的减少-73,605,039.57--2,703,431.86-
  经营性应付项目的增加43,911,301.52-6,488,114.91-
  其他---3,130,161.51-
  现金的期末余额71,939,922.42-316,808,495.4-
  减:现金的期初余额316,808,495.4-211,744,321.96-
  现金及现金等价物的净增加额-244,868,572.98-105,064,173.44-
公告日期2025-08-282025-04-212025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑