流通市值:17.38亿 | 总市值:18.88亿 | ||
流通股本:1.56亿 | 总股本:1.69亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 162,298,179.68 | 62,019,872.84 | 536,400,441.01 | 327,275,070.17 |
收到其他与经营活动有关的现金 | 1,578,697.23 | 1,303,342.94 | 3,327,832.34 | 1,140,991.77 |
经营活动现金流入小计 | 163,876,876.91 | 63,323,215.78 | 539,728,273.35 | 328,416,061.94 |
购买商品、接受劳务支付的现金 | 159,859,374.98 | 87,543,223.55 | 364,625,851.49 | 218,546,304.23 |
支付给职工以及为职工支付的现金 | 29,794,501.75 | 17,535,838.81 | 55,798,697.35 | 42,492,685.1 |
支付的各项税费 | 5,106,845.26 | 4,859,153.69 | 9,036,456.61 | 9,524,349.76 |
支付其他与经营活动有关的现金 | 16,594,050.94 | 5,072,727.74 | 15,640,119.32 | 10,216,438.06 |
经营活动现金流出小计 | 211,354,772.93 | 115,010,943.79 | 445,101,124.77 | 280,779,777.15 |
经营活动产生的现金流量净额 | -47,477,896.02 | -51,687,728.01 | 94,627,148.58 | 47,636,284.79 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 86,000,000 | 30,000,000 | 320,000,000 | 250,000,000 |
取得投资收益收到的现金 | 664,440.22 | 370,509.26 | 2,166,540.44 | 2,025,099.02 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 721,931.47 | 68,584.07 | 344,906.2 | 412,607.71 |
收到的其他与投资活动有关的现金 | 846,185.18 | 1,166,951.51 | 3,775,811.83 | 42,840,846.59 |
投资活动现金流入小计 | 88,232,556.87 | 31,606,044.84 | 326,287,258.47 | 295,278,553.32 |
购建固定资产、无形资产和其他长期资产支付的现金 | 36,545,844.15 | 25,861,649.06 | 138,672,289.58 | 109,315,419.47 |
投资支付的现金 | 136,500,000 | 56,000,000 | 180,000,000 | 180,000,000 |
投资活动现金流出小计 | 173,045,844.15 | 81,861,649.06 | 318,672,289.58 | 289,315,419.47 |
投资活动产生的现金流量净额 | -84,813,287.28 | -50,255,604.22 | 7,614,968.89 | 5,963,133.85 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 162,400,000 | 102,400,000 | 236,000,000 | 216,000,000 |
收到其他与筹资活动有关的现金 | - | - | 2,224,654.36 | 1,177,632.67 |
筹资活动现金流入小计 | 162,400,000 | 102,400,000 | 238,224,654.36 | 217,177,632.67 |
偿还债务支付的现金 | 265,900,000 | 166,100,000 | 205,100,000 | 175,100,000 |
分配股利、利润或偿付利息支付的现金 | 3,066,651.07 | 1,477,619.35 | 26,572,063.45 | 25,257,764.95 |
支付其他与筹资活动有关的现金 | 5,601,236.88 | 1,923,042.39 | 2,612,603.95 | 2,885,495.14 |
筹资活动现金流出小计 | 274,567,887.95 | 169,500,661.74 | 234,284,667.4 | 203,243,260.09 |
筹资活动产生的现金流量净额 | -112,167,887.95 | -67,100,661.74 | 3,939,986.96 | 13,934,372.58 |
四、汇率变动对现金及现金等价物的影响 | -409,501.73 | -274,152.34 | -1,117,930.99 | -883,863.45 |
五、现金及现金等价物净增加额 | -244,868,572.98 | -169,318,146.31 | 105,064,173.44 | 66,649,927.77 |
加:期初现金及现金等价物余额 | 316,808,495.4 | 316,808,495.4 | 211,744,321.96 | 211,744,321.96 |
期末现金及现金等价物余额 | 71,939,922.42 | 147,490,349.09 | 316,808,495.4 | 278,394,249.73 |
补充资料: | ||||
净利润 | -6,783,847.1 | - | -11,889,042.83 | - |
资产减值准备 | -582,646.7 | - | 7,861,684.06 | - |
固定资产和投资性房地产折旧 | 14,955,308.78 | - | -1,110,313.73 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 14,955,308.78 | - | -1,110,313.73 | - |
无形资产摊销 | 1,063,537.44 | - | 1,802,023.2 | - |
长期待摊费用摊销 | 28,090,851.96 | - | 54,777,653.87 | - |
处置固定资产、无形资产和其他长期资产的损失 | 363,919.3 | - | 29,730.5 | - |
固定资产报废损失 | 409,389.97 | - | 17,046.69 | - |
公允价值变动损失 | -138,897.25 | - | -94,520.55 | - |
财务费用 | 2,750,521.32 | - | 3,776,347.91 | - |
投资损失 | -1,565,028.87 | - | -3,001,510.85 | - |
递延所得税 | -995,887.32 | - | 982,452.47 | - |
其中:递延所得税资产减少 | -706,745.79 | - | 1,971,673.29 | - |
递延所得税负债增加 | -289,141.53 | - | -989,220.82 | - |
存货的减少 | -58,135,943.59 | - | 10,303,497.06 | - |
经营性应收项目的减少 | -73,605,039.57 | - | -2,703,431.86 | - |
经营性应付项目的增加 | 43,911,301.52 | - | 6,488,114.91 | - |
其他 | - | - | -3,130,161.51 | - |
现金的期末余额 | 71,939,922.42 | - | 316,808,495.4 | - |
减:现金的期初余额 | 316,808,495.4 | - | 211,744,321.96 | - |
现金及现金等价物的净增加额 | -244,868,572.98 | - | 105,064,173.44 | - |
公告日期 | 2025-08-28 | 2025-04-21 | 2025-04-21 | 2024-10-28 |
审计意见(境内) | 标准无保留意见 |