森鹰窗业
(301227)
| 流通市值:14.26亿 | | | 总市值:40.02亿 |
| 流通股本:3393.49万 | | | 总股本:9523.05万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 494,146,966.5 | 668,816,108.48 | 655,815,565.38 | 612,967,197.98 |
| 结算备付金 | - | - | - | 0 |
| 拆出资金 | - | - | - | 0 |
| 交易性金融资产 | 316,352,143.05 | 243,031,990.4 | 218,657,957.13 | 232,677,109.03 |
| 衍生金融资产 | - | - | - | 0 |
| 应收票据及应收账款 | 228,655,891.25 | 252,644,574.36 | 259,348,249.61 | 296,413,566.76 |
| 其中:应收票据 | 25,115,734.56 | 15,415,769.46 | 10,080,221.78 | 5,470,647.31 |
| 应收账款 | 203,540,156.69 | 237,228,804.9 | 249,268,027.83 | 290,942,919.45 |
| 应收款项融资 | 9,445,319.94 | 4,926,879.96 | - | 0 |
| 预付款项 | 16,211,422.15 | 17,552,153.62 | 21,101,271.57 | 15,296,730.11 |
| 应收保费 | - | - | - | 0 |
| 应收分保账款 | - | - | - | 0 |
| 应收分保合同准备金 | - | - | - | 0 |
| 其他应收款合计 | 3,731,058.52 | 4,092,618.31 | 4,588,100.42 | 3,844,008.53 |
| 买入返售金融资产 | - | - | - | 0 |
| 存货 | 174,382,832.55 | 166,290,168.91 | 150,191,113.36 | 130,056,092.3 |
| 合同资产 | 853,863 | 1,500,235.33 | 1,495,536.67 | 1,409,119.45 |
| 一年内到期的非流动资产 | - | - | - | 0 |
| 其他流动资产 | 10,928,548.65 | 7,064,013.89 | 12,127,296.83 | 10,796,667.02 |
| 流动资产合计 | 1,254,708,045.61 | 1,365,918,743.26 | 1,323,325,090.97 | 1,303,460,491.18 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | - | 0 |
| 债权投资 | - | - | - | 0 |
| 其他债权投资 | - | - | - | 0 |
| 长期应收款 | - | - | - | 0 |
| 长期股权投资 | 9,567,681.22 | 9,473,289.05 | 9,344,332.96 | 9,330,980.17 |
| 其他权益工具投资 | - | - | - | 0 |
| 其他非流动金融资产 | - | - | - | 0 |
| 投资性房地产 | 30,733,933.58 | 31,144,105.22 | 7,787,694.12 | 8,100,230.73 |
| 固定资产 | 514,816,020.39 | 422,047,852.7 | 454,829,806.96 | 457,258,997.98 |
| 在建工程 | 195,959,717.84 | 240,614,456.02 | 230,991,775.66 | 226,036,802.13 |
| 生产性生物资产 | - | - | - | 0 |
| 油气资产 | - | - | - | 0 |
| 使用权资产 | - | - | - | 0 |
| 无形资产 | 78,136,923.07 | 77,681,844.94 | 77,685,462.08 | 78,024,554.22 |
| 开发支出 | - | - | - | 0 |
| 商誉 | - | - | - | 0 |
| 长期待摊费用 | 1,716,366.59 | 1,634,465.25 | 2,058,800.27 | 2,483,135.34 |
| 递延所得税资产 | 37,521,100.59 | 33,466,087.16 | 31,258,727.34 | 32,714,976.95 |
| 其他非流动资产 | 51,070,224.07 | 39,083,125.23 | 39,919,177.87 | 90,382,494.3 |
| 非流动资产合计 | 919,521,967.35 | 855,145,225.57 | 853,875,777.26 | 904,332,171.82 |
| 资产总计 | 2,174,230,012.96 | 2,221,063,968.83 | 2,177,200,868.23 | 2,207,792,663 |
| 流动负债: | | | | |
| 短期借款 | 281,998,982.06 | 343,926,372.77 | 318,853,467.31 | 307,190,108.34 |
| 向中央银行借款 | - | - | - | 0 |
| 吸收存款及同业存放 | - | - | - | 0 |
| 拆入资金 | - | - | - | 0 |
| 交易性金融负债 | - | - | - | 0 |
| 衍生金融负债 | - | - | - | 0 |
| 应付票据及应付账款 | 80,447,945.17 | 75,314,072.6 | 42,574,781 | 73,860,750.27 |
| 其中:应付票据 | - | - | - | 0 |
| 应付账款 | 80,447,945.17 | 75,314,072.6 | 42,574,781 | 73,860,750.27 |
| 预收款项 | - | - | - | 0 |
| 合同负债 | 81,993,681.61 | 81,735,406.61 | 90,980,353.12 | 72,345,334.5 |
| 卖出回购金融资产款 | - | - | - | 0 |
| 应付手续费及佣金 | - | - | - | 0 |
| 应付职工薪酬 | 11,250,415.89 | 10,044,219.25 | 7,469,668.07 | 11,960,490.53 |
| 应交税费 | 4,846,889.67 | 3,056,259.43 | 759,470.56 | 2,424,064.84 |
| 其他应付款合计 | 20,427,350.35 | 22,131,133.62 | 23,492,460.46 | 21,475,562.21 |
| 应付分保账款 | - | - | - | 0 |
| 保险合同准备金 | - | - | - | 0 |
| 代理买卖证券款 | - | - | - | 0 |
| 代理承销证券款 | - | - | - | 0 |
| 一年内到期的非流动负债 | - | - | - | 0 |
| 其他流动负债 | 27,183,227.43 | 20,738,372.32 | 17,530,862.68 | 14,650,679.2 |
| 流动负债合计 | 508,148,492.18 | 556,945,836.6 | 501,661,063.2 | 503,906,989.89 |
| 非流动负债: | | | | |
| 长期借款 | - | - | - | 0 |
| 应付债券 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 租赁负债 | - | - | - | 0 |
| 长期应付款 | - | - | - | 0 |
| 长期应付职工薪酬 | - | - | - | 0 |
| 预计负债 | - | - | - | 0 |
| 递延收益 | 24,318,925.9 | 17,811,840.44 | 18,079,692.98 | 18,347,545.52 |
| 递延所得税负债 | 881,440.28 | 932,576.47 | 983,712.65 | 1,034,848.84 |
| 其他非流动负债 | - | - | - | 0 |
| 非流动负债合计 | 25,200,366.18 | 18,744,416.91 | 19,063,405.63 | 19,382,394.36 |
| 负债合计 | 533,348,858.36 | 575,690,253.51 | 520,724,468.83 | 523,289,384.25 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 95,230,500 | 95,230,500 | 95,230,500 | 95,230,500 |
| 其他权益工具 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 资本公积 | 1,021,970,053.43 | 1,018,910,905.94 | 1,015,231,155.77 | 1,015,231,155.77 |
| 减:库存股 | 110,059,361.14 | 110,059,361.14 | 100,049,988.33 | 79,998,486.29 |
| 其他综合收益 | 702.14 | 119.72 | - | 0 |
| 专项储备 | - | - | - | 0 |
| 盈余公积 | 53,236,557.74 | 53,236,557.74 | 53,236,557.74 | 53,236,557.74 |
| 一般风险准备 | - | - | - | 0 |
| 未分配利润 | 579,687,729.87 | 587,240,039.26 | 592,013,313.83 | 599,988,833.55 |
| 归属于母公司股东权益合计 | 1,640,066,182.04 | 1,644,558,761.52 | 1,655,661,539.01 | 1,683,688,560.77 |
| 少数股东权益 | 814,972.56 | 814,953.8 | 814,860.39 | 814,717.98 |
| 股东权益合计 | 1,640,881,154.6 | 1,645,373,715.32 | 1,656,476,399.4 | 1,684,503,278.75 |
| 负债和股东权益合计 | 2,174,230,012.96 | 2,221,063,968.83 | 2,177,200,868.23 | 2,207,792,663 |
| 公告日期 | 2025-10-23 | 2025-08-23 | 2025-04-29 | 2025-04-21 |
| 审计意见(境内) | | | | 标准无保留意见 |