鑫宏业
(301310)
| 流通市值：21.41亿 | | | 总市值：58.20亿 |
| 流通股本：5024.42万 | | | 总股本：1.37亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 685,640,822.2 | 518,693,994.73 | 582,893,517.43 | 721,091,811.97 |
| 交易性金融资产 | 60,162,500 | 100,366,666.67 | 100,380,503.14 | 331,125,041.67 |
| 应收票据及应收账款 | 2,015,356,617.11 | 1,996,320,354.73 | 1,836,469,349.23 | 1,688,684,083.49 |
| 其中：应收票据 | 287,813,140.08 | 262,065,872.04 | 271,356,098.81 | 216,115,718.11 |
| 应收账款 | 1,727,543,477.03 | 1,734,254,482.69 | 1,565,113,250.42 | 1,472,568,365.38 |
| 应收款项融资 | 367,041,728.7 | 203,170,480.62 | 201,891,827.03 | 140,981,790.36 |
| 预付款项 | 41,226,904.85 | 15,744,596.46 | 15,638,926.72 | 1,346,881.71 |
| 其他应收款合计 | 30,494,078.14 | 1,393,800.23 | 1,207,249.72 | 957,306.66 |
| 存货 | 531,232,524.47 | 451,332,217.33 | 411,535,981.23 | 341,968,627.88 |
| 其他流动资产 | 110,417,883.07 | 114,525,259.76 | 78,428,959.65 | 69,843,412.18 |
| 流动资产合计 | 3,841,573,058.54 | 3,401,547,370.53 | 3,228,446,314.15 | 3,295,998,955.92 |
| 非流动资产: | | | | |
| 长期股权投资 | 41,468,763.67 | 42,345,757.8 | 33,689,428.02 | 26,625,825.58 |
| 其他权益工具投资 | 17,500,000 | 17,500,000 | 7,500,000 | 7,500,000 |
| 其他非流动金融资产 | 22,286,721.68 | 22,286,721.68 | 22,286,721.68 | 22,286,721.68 |
| 投资性房地产 | 11,481,449.64 | 11,623,998.69 | 11,763,950.71 | 11,909,096.79 |
| 固定资产 | 560,936,286.73 | 563,852,078.38 | 544,885,924.78 | 503,978,842.34 |
| 在建工程 | 198,862,778.32 | 182,155,718.95 | 150,638,032.88 | 154,807,432.86 |
| 使用权资产 | 1,146,809.24 | 1,525,724.48 | 1,664,619.43 | 2,066,200.43 |
| 无形资产 | 149,821,101.76 | 147,443,464.67 | 148,625,312.46 | 149,809,796.68 |
| 商誉 | 23,272,451.65 | 23,272,451.65 | 23,272,451.65 | 23,272,451.65 |
| 长期待摊费用 | 2,621,902.85 | 3,103,079.3 | 3,531,044.74 | 3,157,388.72 |
| 递延所得税资产 | 32,196,006.73 | 32,319,369.25 | 26,830,410.33 | 26,170,281.27 |
| 其他非流动资产 | 17,043,821.4 | 8,800,478.77 | 16,949,656.79 | 24,347,373.86 |
| 非流动资产合计 | 1,078,638,093.67 | 1,056,228,843.62 | 991,637,553.47 | 955,931,411.86 |
| 资产总计 | 4,920,211,152.21 | 4,457,776,214.15 | 4,220,083,867.62 | 4,251,930,367.78 |
| 流动负债: | | | | |
| 短期借款 | 497,184,008.24 | 365,324,486.24 | 152,783,789.97 | 82,167,484.77 |
| 交易性金融负债 | - | - | - | 39,017.65 |
| 应付票据及应付账款 | 1,846,668,622.73 | 1,575,285,498.11 | 1,475,613,880.48 | 1,660,772,546.51 |
| 其中：应付票据 | 1,599,612,748.25 | 1,348,022,748.25 | 1,303,453,149.3 | 1,320,263,149.3 |
| 应付账款 | 247,055,874.48 | 227,262,749.86 | 172,160,731.18 | 340,509,397.21 |
| 合同负债 | 4,465,468.98 | 4,164,597.14 | 3,997,265 | 2,458,152.45 |
| 应付职工薪酬 | 15,017,922.12 | 12,048,447.95 | 8,442,783.76 | 15,018,682.17 |
| 应交税费 | 5,980,847.55 | 6,056,020.92 | 5,962,252.52 | 6,057,106.94 |
| 其他应付款合计 | 1,025,639.59 | 757,770.86 | 738,132.86 | 749,047.75 |
| 一年内到期的非流动负债 | 111,308,950.45 | 71,721,637.64 | 1,051,234.09 | 1,251,660.4 |
| 其他流动负债 | 83,917,660.92 | 93,569,011.75 | 162,272,848.61 | 149,784,330.31 |
| 流动负债合计 | 2,565,569,120.58 | 2,128,927,470.61 | 1,810,862,187.29 | 1,918,298,028.95 |
| 非流动负债: | | | | |
| 长期借款 | 57,000,000 | 28,000,000 | 81,000,000 | 40,000,000 |
| 租赁负债 | 581,507.42 | 1,062,198.12 | 809,237.21 | 1,016,567.57 |
| 递延收益 | 4,226,839.23 | 4,403,335.46 | 4,579,831.69 | 4,756,327.92 |
| 递延所得税负债 | 7,412,387.13 | 7,750,166.33 | 8,023,392.94 | 8,424,927.79 |
| 非流动负债合计 | 69,220,733.78 | 41,215,699.91 | 94,412,461.84 | 54,197,823.28 |
| 负债合计 | 2,634,789,854.36 | 2,170,143,170.52 | 1,905,274,649.13 | 1,972,495,852.23 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 136,554,440 | 135,938,040 | 135,938,040 | 135,938,040 |
| 资本公积 | 1,698,715,965.4 | 1,688,445,206.21 | 1,687,428,871.61 | 1,686,484,131.59 |
| 减:库存股 | 20,048,372.86 | 2,889,087.29 | - | - |
| 盈余公积 | 67,969,020 | 67,969,020 | 62,839,755.6 | 62,839,755.6 |
| 未分配利润 | 401,434,523.99 | 397,296,222.86 | 428,602,551.28 | 394,172,588.36 |
| 归属于母公司股东权益合计 | 2,284,625,576.53 | 2,286,759,401.78 | 2,314,809,218.49 | 2,279,434,515.55 |
| 少数股东权益 | 795,721.32 | 873,641.85 | - | - |
| 股东权益合计 | 2,285,421,297.85 | 2,287,633,043.63 | 2,314,809,218.49 | 2,279,434,515.55 |
| 负债和股东权益合计 | 4,920,211,152.21 | 4,457,776,214.15 | 4,220,083,867.62 | 4,251,930,367.78 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-04-11 |
| 审计意见(境内) | | | | 标准无保留意见 |