当前位置:首页 - 行情中心 - 鑫宏业(301310) - 财务分析 - 现金流量表

鑫宏业

(301310)

  

流通市值:20.66亿  总市值:56.15亿
流通股本:5024.42万   总股本:1.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,013,858,189.96394,945,007.271,923,324,636.141,236,684,875.94
  收到的税费返还9,642,471.025,930,566.5416,938,479.1111,645,571.43
  收到其他与经营活动有关的现金183,031,932.5384,155,837.2296,305,213.25256,062,531.67
  经营活动现金流入小计1,206,532,593.51485,031,411.012,236,568,328.51,504,392,979.04
  购买商品、接受劳务支付的现金1,539,151,698.55790,796,905.531,758,431,105.381,234,047,161.83
  支付给职工以及为职工支付的现金53,906,398.4831,542,391.8294,898,836.0867,643,239.02
  支付的各项税费19,503,219.326,794,246.1126,474,717.3219,039,118.13
  支付其他与经营活动有关的现金219,239,085.2895,620,682.33289,339,534.19202,858,399.07
  经营活动现金流出小计1,831,800,401.63924,754,225.792,169,144,192.971,523,587,918.05
  经营活动产生的现金流量净额-625,267,808.12-439,722,814.7867,424,135.53-19,194,939.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,049,579.52,325,759.9724,425,455.4420,306,237.11
  处置固定资产、无形资产和其他长期资产收回的现金净额9,200-475,140432,037.88
  处置子公司及其他营业单位收到的现金净额--1,549,981.661,549,981.67
  收到的其他与投资活动有关的现金646,000,000612,000,0003,067,300,0001,972,300,000
  投资活动现金流入小计648,058,779.5614,325,759.973,093,750,577.11,994,588,256.66
  购建固定资产、无形资产和其他长期资产支付的现金71,080,657.9636,947,043.02265,718,355.46172,462,142.02
  投资支付的现金26,500,0007,500,00029,800,00024,300,000
  支付其他与投资活动有关的现金443,027,800384,627,8002,653,300,0001,679,300,000
  投资活动现金流出小计540,608,457.96429,074,843.022,948,818,355.461,876,062,142.02
  投资活动产生的现金流量净额107,450,321.54185,250,916.95144,932,221.64118,526,114.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金--300,000300,000
  其中:子公司吸收少数股东投资收到的现金--300,000300,000
  取得借款收到的现金292,686,672.04123,046,941.88123,657,016.44123,004,960.01
  收到其他与筹资活动有关的现金111,576,393.739,757,333.3413,170,892.7911,665,584.68
  筹资活动现金流入小计404,263,065.74162,804,275.22137,127,909.23134,970,544.69
  偿还债务支付的现金50,000,00040,000,00045,990,143.9645,990,143.96
  分配股利、利润或偿付利息支付的现金49,235,178.81,313,173.3291,311,767.3390,894,772.88
  支付其他与筹资活动有关的现金21,783,073.7710,388,345.291,899,297.821,518,641.19
  筹资活动现金流出小计121,018,252.5751,701,518.61139,201,209.11138,403,558.03
  筹资活动产生的现金流量净额283,244,813.17111,102,756.61-2,073,299.88-3,433,013.34
四、汇率变动对现金及现金等价物的影响2,505,804.061,686,846.842,296,469.142,115,192.24
五、现金及现金等价物净增加额-232,066,869.35-141,682,294.38212,579,526.4398,013,354.53
  加:期初现金及现金等价物余额572,629,796.8572,629,796.8360,050,270.37360,050,270.37
  期末现金及现金等价物余额340,562,927.45430,947,502.42572,629,796.8458,063,624.9
补充资料:
  净利润55,792,713.77-116,256,369.63-
  资产减值准备14,793,407.99-30,971,606.24-
  固定资产和投资性房地产折旧22,594,750.43-31,408,867.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,594,750.43-31,408,867.28-
  无形资产摊销1,815,150.72-2,982,011.75-
  长期待摊费用摊销892,503.39-1,612,606.56-
  处置固定资产、无形资产和其他长期资产的损失-9,499.87--343,458.96-
  固定资产报废损失--49,505.26-
  公允价值变动损失-747,169.81--5,473,955.7-
  财务费用471,787.61-165,821.53-
  投资损失-671,663.22--9,344,109.88-
  递延所得税-6,823,849.44--14,146,221.93-
  其中:递延所得税资产减少-6,149,087.98--13,010,533.01-
    递延所得税负债增加-674,761.46--1,135,688.92-
  存货的减少-109,987,094.4--147,378,878.89-
  经营性应收项目的减少-474,324,077.68--752,520,257.37-
  经营性应付项目的增加-132,009,300.97-805,679,318.8-
  其他2,174,352.49-5,665,826.61-
  不涉及现金收支的投资和筹资活动金额其他项目277,308.71-1,923,394.03-
  现金的期末余额340,562,927.45-572,629,796.8-
  减:现金的期初余额572,629,796.8-360,050,270.37-
  现金及现金等价物的净增加额-232,066,869.35-212,579,526.43-
公告日期2025-08-282025-04-252025-04-112024-10-25
审计意见(境内)标准无保留意见
TOP↑