赛维时代
(301381)
| 流通市值:41.96亿 | | | 总市值:86.66亿 |
| 流通股本:1.95亿 | | | 总股本:4.03亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 949,172,791.64 | 1,113,598,341.82 | 709,624,386.95 | 924,409,459.41 |
| 交易性金融资产 | 321,200,298.86 | 130,277,074.12 | 236,436,313.36 | 199,677,853.43 |
| 衍生金融资产 | 3,760,484.49 | 3,649,414.06 | 2,412,694.46 | 0 |
| 应收票据及应收账款 | 342,524,828.83 | 415,365,651.32 | 362,912,520.57 | 299,189,280.3 |
| 应收账款 | 342,524,828.83 | 415,365,651.32 | 362,912,520.57 | 299,189,280.3 |
| 应收款项融资 | 410,248.8 | 950,848 | 5,803,392 | 6,612,469 |
| 预付款项 | 70,985,980.85 | 49,284,180.56 | 42,460,891.71 | 45,629,106.74 |
| 其他应收款合计 | 95,455,930.7 | 64,249,494.88 | 64,148,377.88 | 67,370,845.66 |
| 存货 | 1,530,132,351.41 | 1,436,264,200.64 | 1,647,541,036.09 | 1,804,727,042.07 |
| 一年内到期的非流动资产 | 9,235,219.72 | 10,526,690.45 | 11,801,821.25 | 13,033,938.52 |
| 其他流动资产 | 231,576,083.47 | 230,278,853.37 | 185,973,561.43 | 77,603,663.34 |
| 流动资产合计 | 3,554,454,218.77 | 3,454,444,749.22 | 3,269,114,995.7 | 3,438,253,658.47 |
| 非流动资产: | | | | |
| 长期应收款 | 16,917,450.77 | 19,605,562.7 | 21,771,308.11 | 23,493,548.25 |
| 长期股权投资 | - | - | - | 0 |
| 其他非流动金融资产 | 168,209,877.74 | 172,864,467.3 | 199,743,831.71 | 186,811,663.55 |
| 固定资产 | 70,247,928.14 | 73,543,887.6 | 69,699,991.07 | 66,871,466.41 |
| 在建工程 | 29,190,908.18 | 10,183,820.42 | 10,512,775.74 | 9,936,412.75 |
| 使用权资产 | 653,949,820.58 | 651,926,352.79 | 699,578,679.22 | 667,664,403.44 |
| 无形资产 | 1,700,840.26 | 1,880,267.32 | 2,055,990.85 | 2,524,538.72 |
| 长期待摊费用 | 45,135,957.51 | 50,377,745.96 | 55,343,132.01 | 52,234,630.16 |
| 递延所得税资产 | 62,860,205.05 | 67,448,149.47 | 52,630,477.1 | 57,827,843.89 |
| 其他非流动资产 | 223,744,041.73 | 236,693,435.79 | 241,434,682.86 | 237,037,259.91 |
| 非流动资产合计 | 1,271,957,029.96 | 1,284,523,689.35 | 1,352,770,868.67 | 1,304,401,767.08 |
| 资产总计 | 4,826,411,248.73 | 4,738,968,438.57 | 4,621,885,864.37 | 4,742,655,425.55 |
| 流动负债: | | | | |
| 短期借款 | 424,922,075.52 | 454,737,926.28 | 641,768,301.57 | 608,246,317.51 |
| 衍生金融负债 | 1,375,325.07 | 4,257,764.4 | 841,083.93 | 0 |
| 应付票据及应付账款 | 769,656,014.5 | 574,058,135.83 | 470,766,826.84 | 569,694,003.88 |
| 其中:应付票据 | 318,173,772.22 | 213,560,051.96 | 175,009,593.22 | 181,911,000.15 |
| 应付账款 | 451,482,242.28 | 360,498,083.87 | 295,757,233.62 | 387,783,003.73 |
| 合同负债 | 25,929,324.2 | 25,449,589.94 | 29,891,353.55 | 43,321,640.82 |
| 应付职工薪酬 | 74,736,147.93 | 71,942,445.32 | 52,314,904.23 | 125,433,973.64 |
| 应交税费 | 66,969,549.53 | 81,697,465.25 | 41,336,254.54 | 59,836,002.11 |
| 其他应付款合计 | 10,594,708.63 | 16,370,460.81 | 16,569,325.9 | 19,664,070.55 |
| 其中:应付利息 | - | - | 708,201.93 | - |
| 一年内到期的非流动负债 | 163,839,794.48 | 162,697,018.82 | 167,246,206.04 | 145,645,683.79 |
| 流动负债合计 | 1,538,022,939.86 | 1,391,210,806.65 | 1,420,734,256.6 | 1,571,841,692.3 |
| 非流动负债: | | | | |
| 租赁负债 | 567,240,988.17 | 560,062,143.19 | 607,993,200.22 | 589,263,604.95 |
| 预计负债 | 58,404,112.79 | 76,144,809.69 | 61,815,940.92 | 120,066,941.24 |
| 递延所得税负债 | 1,073,470.05 | 1,859,865.9 | 912,532.34 | 715,582.66 |
| 非流动负债合计 | 626,718,571.01 | 638,066,818.78 | 670,721,673.48 | 710,046,128.85 |
| 负债合计 | 2,164,741,510.87 | 2,029,277,625.43 | 2,091,455,930.08 | 2,281,887,821.15 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 403,458,200 | 403,458,200 | 400,100,000 | 400,100,000 |
| 资本公积 | 915,227,631.57 | 903,336,418.21 | 848,657,875.29 | 825,604,122.37 |
| 其他综合收益 | -1,428,541.66 | -1,827,586.14 | -886,862.97 | -469,289.95 |
| 盈余公积 | 47,461,048.13 | 47,461,048.13 | 46,983,116.72 | 46,983,116.72 |
| 未分配利润 | 1,296,951,399.82 | 1,357,262,732.94 | 1,235,575,805.25 | 1,188,549,655.26 |
| 归属于母公司股东权益合计 | 2,661,669,737.86 | 2,709,690,813.14 | 2,530,429,934.29 | 2,460,767,604.4 |
| 股东权益合计 | 2,661,669,737.86 | 2,709,690,813.14 | 2,530,429,934.29 | 2,460,767,604.4 |
| 负债和股东权益合计 | 4,826,411,248.73 | 4,738,968,438.57 | 4,621,885,864.37 | 4,742,655,425.55 |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-26 | 2025-04-26 |
| 审计意见(境内) | | | | 标准无保留意见 |