当前位置:首页 - 行情中心 - 赛维时代(301381) - 财务分析 - 现金流量表

赛维时代

(301381)

  

流通市值:41.67亿  总市值:86.70亿
流通股本:1.92亿   总股本:4.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,450,892,762.846,153,309,494.374,143,793,431.972,435,205,805.69
收到的税费返还76,174,758.31359,474,773.35274,561,979.94142,133,641.32
收到其他与经营活动有关的现金21,283,800.7895,764,388.9669,529,760.2346,740,450.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,548,351,321.936,608,548,656.684,487,885,172.142,624,079,897.22
购买商品、接受劳务支付的现金978,037,105.054,876,318,272.453,339,611,464.431,579,387,894.73
支付给职工以及为职工支付的现金290,179,499.04687,953,156.26543,406,028.63333,384,492.54
支付的各项税费149,920,068.58729,157,556.09490,945,100.15311,746,068.89
支付其他与经营活动有关的现金139,591,302.07783,654,681.84599,224,191.3289,949,015.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,557,727,974.747,077,083,666.644,973,186,784.512,514,467,472.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-9,376,652.81-468,535,009.96-485,301,612.37109,612,425.16
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额772.85---
收到的其他与投资活动有关的现金522,632,754.782,905,622,877.152,137,392,237.021,443,913,519.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计522,633,527.632,905,622,877.152,137,392,237.021,443,913,519.9
购建固定资产、无形资产和其他长期资产支付的现金30,300,824.0592,824,135.6345,688,110.8331,451,589.03
投资支付的现金12,500,000150,382,612.190,100,00052,600,000
支付其他与投资活动有关的现金690,061,5002,173,538,774.421,890,119,594.421,732,354,094.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计732,862,324.052,416,745,522.152,025,907,705.251,816,405,683.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-210,228,796.42488,877,355111,484,531.77-372,492,163.55
三、筹资活动产生的现金流量:
取得借款收到的现金235,215,318.781,034,484,984.79846,802,806.77378,070,057.91
收到其他与筹资活动有关的现金22,982,360.8962,725,391.5932,030,783.0722,103,353.07
筹资活动现金流入平衡项目0000
筹资活动现金流入小计258,197,679.671,097,210,376.38878,833,589.84400,173,410.98
偿还债务支付的现金194,396,423.21538,468,606.3226,168,659.82155,335,810.43
分配股利、利润或偿付利息支付的现金3,477,639.48227,017,479.18165,262,613.385,815,698.86
支付其他与筹资活动有关的现金43,191,102.94220,432,926.3994,037,025.3663,173,997.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计241,065,165.63985,919,011.87485,468,298.48304,325,507.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额17,132,514.04111,291,364.51393,365,291.3695,847,903.78
四、汇率变动对现金及现金等价物的影响144,515.413,834,703.4-3,282,105.741,591,233.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-202,328,419.78135,468,412.9516,266,105.02-165,440,600.78
加:期初现金及现金等价物余额840,906,564.1705,438,151.15705,438,151.15705,438,151.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额638,578,144.32840,906,564.1721,704,256.17539,997,550.37
补充资料:
净利润-214,099,224.24-235,585,901.56
资产减值准备-90,847,366.17-48,080,091.33
固定资产和投资性房地产折旧-13,916,197.36-5,710,879.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,916,197.36-5,710,879.5
无形资产摊销-830,991.48-410,935.74
长期待摊费用摊销-23,107,332.78-11,136,422.06
处置固定资产、无形资产和其他长期资产的损失--9,161,202.76--10,159,332.64
固定资产报废损失-1,315,740.26-152,565.79
公允价值变动损失--1,580,255.2--11,488,991.98
财务费用-21,357,897.95-2,329,306.65
投资损失--27,611,453.74--12,859,718.61
递延所得税--15,499,132.36-7,115,344.8
其中:递延所得税资产减少--14,283,224.56-3,904,744.65
递延所得税负债增加--1,215,907.8-3,210,600.15
存货的减少--1,083,878,587.34--573,472,204.58
经营性应收项目的减少--132,817,097.05--101,891,887.15
经营性应付项目的增加-271,917,020.63-463,136,177.85
其他-50,391,473.36-0
现金的期末余额-840,906,564.1-539,997,550.37
减:现金的期初余额-705,438,151.15-705,438,151.15
公告日期2025-04-262025-04-262024-10-302024-08-24
审计意见(境内)标准无保留意见
TOP↑