流通市值:718.58亿 | 总市值:1027.46亿 | ||
流通股本:126.73亿 | 总股本:181.21亿 |
报告期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 10,462,000,000 | 9,924,000,000 | 14,435,000,000 | 13,342,000,000 |
衍生金融资产 | 4,000,000 | 4,000,000 | - | 4,000,000 |
应收票据及应收账款 | 4,413,000,000 | 3,324,000,000 | 4,270,000,000 | 4,217,000,000 |
其中:应收票据 | 7,000,000 | 2,000,000 | - | - |
应收账款 | 4,406,000,000 | 3,322,000,000 | 4,270,000,000 | 4,217,000,000 |
预付款项 | 674,000,000 | 695,000,000 | 744,000,000 | 574,000,000 |
其他应收款合计 | 1,818,000,000 | 1,640,000,000 | 2,208,000,000 | 1,909,000,000 |
应收股利 | 4,000,000 | 4,000,000 | 10,000,000 | - |
存货 | 1,798,000,000 | 1,565,000,000 | 1,791,000,000 | 1,552,000,000 |
一年内到期的非流动资产 | 238,000,000 | 180,000,000 | 153,000,000 | 162,000,000 |
其他流动资产 | 7,413,000,000 | 7,252,000,000 | 6,381,000,000 | 6,675,000,000 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 30,045,000,000 | 27,741,000,000 | 29,982,000,000 | 28,435,000,000 |
非流动资产: | ||||
长期应收款 | 456,000,000 | 559,000,000 | 605,000,000 | 649,000,000 |
长期股权投资 | 6,848,000,000 | 6,718,000,000 | 6,573,000,000 | 6,329,000,000 |
其他权益工具投资 | 547,000,000 | 547,000,000 | 548,000,000 | 548,000,000 |
其他非流动金融资产 | 3,163,000,000 | 3,122,000,000 | 50,000,000 | 55,000,000 |
投资性房地产 | 537,000,000 | 524,000,000 | 524,000,000 | 435,000,000 |
固定资产 | 93,271,000,000 | 93,076,000,000 | 93,260,000,000 | 92,994,000,000 |
在建工程 | 35,489,000,000 | 34,199,000,000 | 33,863,000,000 | 32,839,000,000 |
使用权资产 | 122,533,000,000 | 122,131,000,000 | 120,849,000,000 | 122,477,000,000 |
无形资产 | 7,056,000,000 | 6,629,000,000 | 6,368,000,000 | 6,400,000,000 |
长期待摊费用 | 517,000,000 | 517,000,000 | 485,000,000 | 561,000,000 |
递延所得税资产 | 12,280,000,000 | 12,280,000,000 | 12,176,000,000 | 12,322,000,000 |
其他非流动资产 | 987,000,000 | 1,183,000,000 | 918,000,000 | 534,000,000 |
非流动资产其他项目 | - | 386,000,000 | - | 376,000,000 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 283,684,000,000 | 281,485,000,000 | 276,219,000,000 | 276,519,000,000 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 313,729,000,000 | 309,226,000,000 | 306,201,000,000 | 304,954,000,000 |
流动负债: | ||||
短期借款 | 50,577,000,000 | 51,362,000,000 | 44,080,000,000 | 52,333,000,000 |
衍生金融负债 | 901,000,000 | 907,000,000 | 1,120,000,000 | 1,099,000,000 |
应付票据及应付账款 | 22,421,000,000 | 19,958,000,000 | 21,468,000,000 | 19,306,000,000 |
其中:应付票据 | 202,000,000 | 236,000,000 | - | - |
应付账款 | 22,219,000,000 | 19,722,000,000 | 21,468,000,000 | 19,306,000,000 |
预收款项 | 5,887,000,000 | 7,179,000,000 | 8,117,000,000 | - |
合同负债 | 1,682,000,000 | 1,509,000,000 | 1,725,000,000 | 1,539,000,000 |
应付职工薪酬 | 3,156,000,000 | 4,968,000,000 | 5,321,000,000 | 4,109,000,000 |
应交税费 | 873,000,000 | 802,000,000 | 730,000,000 | 603,000,000 |
其他应付款合计 | 10,658,000,000 | 8,969,000,000 | 8,093,000,000 | 8,821,000,000 |
应付股利 | 1,000,000 | 1,000,000 | - | - |
一年内到期的非流动负债 | 37,112,000,000 | 33,782,000,000 | 36,924,000,000 | 36,234,000,000 |
其他流动负债 | 500,000,000 | - | 6,546,000,000 | 7,950,000,000 |
流动负债其他项目 | - | 7,179,000,000 | - | 6,665,000,000 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 133,767,000,000 | 129,436,000,000 | 134,124,000,000 | 138,659,000,000 |
非流动负债: | ||||
长期借款 | 38,570,000,000 | 38,130,000,000 | 22,465,000,000 | 17,006,000,000 |
应付债券 | 10,157,000,000 | 12,392,000,000 | 15,329,000,000 | 19,261,000,000 |
租赁负债 | 69,633,000,000 | 69,232,000,000 | 68,435,000,000 | 69,712,000,000 |
长期应付款 | 5,000,000 | 100,000,000 | 170,000,000 | 192,000,000 |
递延收益 | 802,000,000 | 752,000,000 | 745,000,000 | 861,000,000 |
递延所得税负债 | 23,000,000 | 23,000,000 | 23,000,000 | 23,000,000 |
其他非流动负债 | 7,519,000,000 | 7,164,000,000 | 7,048,000,000 | 1,380,000,000 |
非流动负债其他项目 | - | 5,731,000,000 | - | 5,217,000,000 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 126,709,000,000 | 127,793,000,000 | 114,215,000,000 | 113,652,000,000 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 260,476,000,000 | 257,229,000,000 | 248,339,000,000 | 252,311,000,000 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 18,121,000,000 | 18,121,000,000 | 18,121,000,000 | 18,121,000,000 |
资本公积 | 52,756,000,000 | 52,756,000,000 | 52,757,000,000 | 52,775,000,000 |
其他综合收益 | 216,000,000 | 216,000,000 | 216,000,000 | 216,000,000 |
盈余公积 | 2,579,000,000 | 2,579,000,000 | 2,579,000,000 | 2,579,000,000 |
未分配利润 | -36,132,000,000 | -36,888,000,000 | -31,359,000,000 | -35,554,000,000 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 37,540,000,000 | 36,784,000,000 | 42,314,000,000 | 38,137,000,000 |
少数股东权益 | 15,713,000,000 | 15,213,000,000 | 15,548,000,000 | 14,506,000,000 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 53,253,000,000 | 51,997,000,000 | 57,862,000,000 | 52,643,000,000 |
负债和股东权益合计 | 313,729,000,000 | 309,226,000,000 | 306,201,000,000 | 304,954,000,000 |
公告日期 | 2024-04-30 | 2024-03-28 | 2023-10-28 | 2023-08-30 |
审计意见(境内) | 标准无保留意见 |