当前位置:首页 - 行情中心 - 南方航空(600029) - 财务分析 - 现金流量表

南方航空

(600029)

  

流通市值:869.39亿  总市值:1243.10亿
流通股本:126.73亿   总股本:181.21亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金148,101,000,00091,759,000,00045,992,000,000193,729,000,000
  收到的税费返还276,000,000177,000,000136,000,000134,000,000
  收到其他与经营活动有关的现金3,588,000,0002,027,000,000913,000,0004,965,000,000
  经营活动现金流入小计151,965,000,00093,963,000,00047,041,000,000198,828,000,000
  购买商品、接受劳务支付的现金92,030,000,00059,889,000,00030,733,000,000130,139,000,000
  支付给职工以及为职工支付的现金23,141,000,00016,889,000,00010,447,000,00031,112,000,000
  支付的各项税费3,436,000,0002,244,000,0001,271,000,0004,732,000,000
  支付其他与经营活动有关的现金971,000,000600,000,000158,000,0001,400,000,000
  经营活动现金流出小计119,578,000,00079,622,000,00042,609,000,000167,383,000,000
  经营活动产生的现金流量净额32,387,000,00014,341,000,0004,432,000,00031,445,000,000
二、投资活动产生的现金流量:
  收回投资收到的现金6,294,000,0003,271,000,0001,341,000,000978,000,000
  取得投资收益收到的现金289,000,000107,000,0008,000,000456,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额351,000,000166,000,00093,000,0001,547,000,000
  收到的其他与投资活动有关的现金212,000,000143,000,000100,000,000218,000,000
  投资活动现金流入小计7,146,000,0003,687,000,0001,542,000,0003,199,000,000
  购建固定资产、无形资产和其他长期资产支付的现金8,235,000,0005,876,000,0002,708,000,00016,139,000,000
  投资支付的现金3,891,000,0002,074,000,0001,031,000,0003,512,000,000
  投资活动现金流出小计12,126,000,0007,950,000,0003,739,000,00019,651,000,000
  投资活动产生的现金流量净额-4,980,000,000-4,263,000,000-2,197,000,000-16,452,000,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金---607,000,000
  其中:子公司吸收少数股东投资收到的现金---607,000,000
  取得借款收到的现金36,186,000,00025,502,000,00010,166,000,00054,746,000,000
  发行债券收到的现金-25,850,000,000-32,300,000,000
  收到其他与筹资活动有关的现金36,542,000,00030,000,00011,865,000,00045,000,000
  筹资活动现金流入小计72,728,000,00051,382,000,00022,031,000,00087,698,000,000
  偿还债务支付的现金94,546,000,00058,863,000,00024,032,000,00093,193,000,000
  分配股利、利润或偿付利息支付的现金4,072,000,0002,810,000,0001,289,000,0005,911,000,000
  其中:子公司支付给少数股东的股利、利润11,000,000--12,000,000
  购买子公司少数股权而支付的现金---66,000,000
  支付其他与筹资活动有关的现金80,000,00075,000,00036,000,00074,000,000
  筹资活动现金流出小计98,698,000,00061,748,000,00025,357,000,00099,244,000,000
  筹资活动产生的现金流量净额-25,970,000,000-10,366,000,000-3,326,000,000-11,546,000,000
四、汇率变动对现金及现金等价物的影响-7,000,000-4,000,000-1,000,0006,000,000
五、现金及现金等价物净增加额1,430,000,000-292,000,000-1,092,000,0003,453,000,000
  加:期初现金及现金等价物余额12,984,000,00012,984,000,00012,984,000,0009,531,000,000
  期末现金及现金等价物余额14,414,000,00012,692,000,00011,892,000,00012,984,000,000
补充资料:
  净利润--832,000,000-154,000,000
  资产减值准备---2,000,000
  固定资产和投资性房地产折旧-6,198,000,000-10,929,000,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,184,000,000-10,902,000,000
    投资性房地产折旧-14,000,000-27,000,000
  无形资产摊销-381,000,000-642,000,000
  长期待摊费用摊销-86,000,000-168,000,000
  递延收益摊销-163,000,000--32,000,000
  处置固定资产、无形资产和其他长期资产的损失-18,000,000--711,000,000
  公允价值变动损失--376,000,000--195,000,000
  财务费用-2,650,000,000-6,119,000,000
  投资损失-319,000,000-599,000,000
  递延所得税-777,000,000--580,000,000
  其中:递延所得税资产减少----564,000,000
    递延所得税负债增加----16,000,000
  存货的减少--418,000,000--439,000,000
  经营性应收项目的减少--2,591,000,000--3,685,000,000
  经营性应付项目的增加-1,026,000,000--1,210,000,000
  不涉及现金收支的投资和筹资活动金额其他项目-15,874,000,000-23,063,000,000
  现金的期末余额-12,692,000,000-12,984,000,000
  减:现金的期初余额-12,984,000,000-9,531,000,000
  现金及现金等价物的净增加额--292,000,000-3,453,000,000
公告日期2025-10-282025-08-292025-04-302025-03-27
审计意见(境内)标准无保留意见
TOP↑