上海建工
(600170)
| 流通市值：237.25亿 | | | 总市值：237.25亿 |
| 流通股本：88.86亿 | | | 总股本：88.86亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 87,996,661,124.6 | 83,943,065,594.43 | 80,356,832,496.87 | 103,501,265,624.95 |
| 交易性金融资产 | 1,409,078,232.18 | 1,710,020,429.48 | 1,601,335,710.46 | 1,783,177,118.49 |
| 应收票据及应收账款 | 60,466,285,512.78 | 59,836,599,407.18 | 54,905,590,584.09 | 68,691,108,949.83 |
| 其中：应收票据 | 1,349,382,548.12 | 1,870,981,763.97 | 1,789,958,909.28 | 1,295,997,843.55 |
| 应收账款 | 59,116,902,964.66 | 57,965,617,643.21 | 53,115,631,674.81 | 67,395,111,106.28 |
| 应收款项融资 | 470,871,507.69 | 606,474,949.31 | 591,895,713.04 | 486,161,552.33 |
| 预付款项 | 2,706,099,363.4 | 2,577,305,577 | 3,234,084,928.79 | 2,799,763,233.48 |
| 其他应收款合计 | 6,570,818,690.87 | 6,366,719,724.86 | 6,532,548,123.41 | 6,836,288,348.88 |
| 应收股利 | 31,282,320.45 | 31,282,320.45 | 31,282,320.45 | 31,282,320.45 |
| 存货 | 61,021,395,630.58 | 61,314,861,726.82 | 60,304,399,905.06 | 59,916,408,641.51 |
| 合同资产 | 45,470,047,698.4 | 45,285,748,366.15 | 43,848,049,198.24 | 42,972,103,750.02 |
| 一年内到期的非流动资产 | 1,657,100,976.15 | 1,874,425,922.65 | 1,877,786,315.35 | 2,278,352,508.65 |
| 其他流动资产 | 4,753,273,590.23 | 4,777,826,260 | 4,692,212,867.15 | 4,012,312,836.04 |
| 流动资产合计 | 272,521,632,326.88 | 268,293,047,957.88 | 257,944,735,842.46 | 293,276,942,564.18 |
| 非流动资产: | | | | |
| 债权投资 | 129,948,026.9 | 157,289,284.08 | 156,080,681.01 | 154,857,739.88 |
| 长期应收款 | 24,447,406,800.85 | 24,535,427,393.55 | 24,862,402,477.17 | 24,625,292,992.38 |
| 长期股权投资 | 9,800,675,133.45 | 9,816,975,002.34 | 9,828,702,857.76 | 9,481,214,776.23 |
| 其他权益工具投资 | 897,394,231.28 | 896,870,538.28 | 896,870,538.28 | 896,870,538.28 |
| 其他非流动金融资产 | 2,629,004,062.18 | 2,654,424,721.24 | 2,676,528,542.62 | 2,662,957,729.7 |
| 投资性房地产 | 4,400,322,477.6 | 4,421,831,005.43 | 4,338,193,301.46 | 4,386,004,127.8 |
| 固定资产 | 10,148,011,540.24 | 10,156,941,136.98 | 10,251,439,585.62 | 10,366,723,770.16 |
| 在建工程 | 1,332,287,106.64 | 1,390,878,715.85 | 1,434,661,173.1 | 1,465,359,262.01 |
| 使用权资产 | 3,195,379,265.16 | 3,487,070,784.58 | 3,627,663,777.18 | 3,778,374,729.19 |
| 无形资产 | 3,732,097,807.72 | 3,774,650,496.12 | 3,840,322,572.79 | 4,148,875,242.76 |
| 商誉 | 461,637,681.41 | 461,637,681.41 | 461,637,681.41 | 461,637,681.41 |
| 长期待摊费用 | 390,036,904.04 | 398,632,202.27 | 417,278,595.67 | 439,177,259.81 |
| 递延所得税资产 | 2,144,013,352.43 | 2,205,279,196.56 | 2,229,490,698.96 | 2,215,575,164.38 |
| 其他非流动资产 | 24,157,743,279.1 | 24,752,964,413.63 | 25,716,079,709.3 | 28,511,175,263.66 |
| 非流动资产合计 | 87,865,957,669 | 89,110,872,572.32 | 90,737,352,192.33 | 93,594,096,277.65 |
| 资产总计 | 360,387,589,995.88 | 357,403,920,530.2 | 348,682,088,034.79 | 386,871,038,841.83 |
| 流动负债: | | | | |
| 短期借款 | 16,125,155,750.92 | 15,002,293,771.22 | 14,145,119,400.77 | 11,064,710,686.73 |
| 应付票据及应付账款 | 158,904,465,470.86 | 159,284,091,053.66 | 149,529,010,051.95 | 188,908,833,806.51 |
| 其中：应付票据 | 3,719,429,691.22 | 4,981,152,784.54 | 5,115,263,265.95 | 3,964,924,698 |
| 应付账款 | 155,185,035,779.64 | 154,302,938,269.12 | 144,413,746,786 | 184,943,909,108.51 |
| 预收款项 | 119,082,760.04 | 107,634,069.78 | 154,760,193.41 | 20,374,393.17 |
| 合同负债 | 34,280,085,460.15 | 33,139,916,557.35 | 33,123,593,282.09 | 32,968,333,633.47 |
| 应付职工薪酬 | 420,144,331.49 | 414,487,881.92 | 530,702,468.09 | 1,047,535,075.72 |
| 应交税费 | 3,244,766,054.15 | 2,913,063,733.91 | 3,042,463,455.71 | 3,599,945,253.73 |
| 其他应付款合计 | 22,482,642,328.29 | 21,891,719,665.19 | 20,758,623,084.69 | 21,529,795,084.74 |
| 应付股利 | 23,495,686.66 | 556,568,259.55 | 17,531,874.91 | 23,466,609.16 |
| 一年内到期的非流动负债 | 10,142,195,277.67 | 11,847,370,407.16 | 18,399,678,784.04 | 20,794,404,429 |
| 其他流动负债 | 714,576,784.2 | 958,365,276.77 | 844,466,420.86 | 958,356,458.63 |
| 流动负债合计 | 246,433,114,217.77 | 245,558,942,416.96 | 240,528,417,141.61 | 280,892,288,821.7 |
| 非流动负债: | | | | |
| 长期借款 | 45,323,422,238.49 | 48,547,575,616.06 | 50,451,292,594.77 | 47,634,857,074.77 |
| 应付债券 | 12,776,715,957.18 | 7,799,811,932.3 | 2,308,000,000 | 2,308,000,000 |
| 租赁负债 | 2,529,394,302.08 | 2,715,915,495.69 | 2,839,141,988.68 | 2,927,663,628.76 |
| 长期应付款 | 233,243,515.09 | 236,348,114.65 | 207,332,977.14 | 203,147,547.39 |
| 长期应付职工薪酬 | 275,580,691.66 | 279,168,880.17 | 281,441,477.97 | 283,716,707 |
| 预计负债 | 151,056,839.77 | 151,288,839.77 | 152,768,185.27 | 154,793,100.73 |
| 递延收益 | 206,303,898.65 | 212,865,164.75 | 216,493,003.57 | 217,674,408.26 |
| 递延所得税负债 | 357,135,691.53 | 363,474,236.15 | 360,864,684.03 | 366,150,034.89 |
| 非流动负债合计 | 61,852,853,134.45 | 60,306,448,279.54 | 56,817,334,911.43 | 54,096,002,501.8 |
| 负债合计 | 308,285,967,352.22 | 305,865,390,696.5 | 297,345,752,053.04 | 334,988,291,323.5 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 8,885,939,744 | 8,885,939,744 | 8,885,939,744 | 8,885,939,744 |
| 其他权益工具 | 18,859,374,837.31 | 14,675,821,695.94 | 14,606,669,641.16 | 14,656,317,586.35 |
| 永续债 | 18,859,374,837.31 | 14,675,821,695.94 | 14,606,669,641.16 | 14,656,317,586.35 |
| 资本公积 | 2,744,365,036.4 | 2,744,436,507.75 | 2,744,694,650.68 | 2,744,694,650.68 |
| 其他综合收益 | -436,788,786.87 | -419,945,712.84 | -440,349,252.41 | -308,202,754.07 |
| 专项储备 | 39,296,711.93 | 34,759,001.34 | 17,444,656.52 | 17,988,635.62 |
| 盈余公积 | 2,989,326,967.4 | 2,989,326,967.4 | 2,989,326,967.4 | 2,989,326,967.4 |
| 未分配利润 | 17,338,363,771.96 | 16,980,766,819.02 | 16,761,082,014.73 | 17,075,655,263.62 |
| 归属于母公司股东权益合计 | 50,419,878,282.13 | 45,891,105,022.61 | 45,564,808,422.08 | 46,061,720,093.6 |
| 少数股东权益 | 1,681,744,361.53 | 5,647,424,811.09 | 5,771,527,559.67 | 5,821,027,424.73 |
| 股东权益合计 | 52,101,622,643.66 | 51,538,529,833.7 | 51,336,335,981.75 | 51,882,747,518.33 |
| 负债和股东权益合计 | 360,387,589,995.88 | 357,403,920,530.2 | 348,682,088,034.79 | 386,871,038,841.83 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-15 |
| 审计意见(境内) | | | | 标准无保留意见 |