当前位置:首页 - 行情中心 - 上海建工(600170) - 财务分析 - 现金流量表

上海建工

(600170)

  

流通市值:237.25亿  总市值:237.25亿
流通股本:88.86亿   总股本:88.86亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金184,826,694,099.11132,228,000,465.5984,229,508,393.67288,855,673,314.44
  收到的税费返还173,564,585.4593,949,378.0464,251,664.27238,305,467.36
  收到其他与经营活动有关的现金9,439,807,314.994,525,357,059.261,353,549,009.949,794,405,742.75
  经营活动现金流入小计194,440,065,999.55136,847,306,902.8985,647,309,067.88298,888,384,524.55
  购买商品、接受劳务支付的现金182,812,859,884.94137,916,946,389.5598,057,349,620.69242,728,166,211.83
  支付给职工以及为职工支付的现金10,792,809,059.747,757,791,031.014,975,231,549.416,068,789,104.77
  支付的各项税费4,754,848,924.423,284,223,927.581,924,404,564.57,810,915,009.57
  支付其他与经营活动有关的现金11,843,151,837.066,368,676,692.063,970,569,845.5520,147,579,888.28
  经营活动现金流出小计210,203,669,706.16155,327,638,040.2108,927,555,580.14286,755,450,214.45
  经营活动产生的现金流量净额-15,763,603,706.61-18,480,331,137.31-23,280,246,512.2612,132,934,310.1
二、投资活动产生的现金流量:
  收回投资收到的现金1,051,425,332.09358,748,121.63230,400,935.6680,742,885.74
  取得投资收益收到的现金128,757,679.2923,120,289.3423,655,106.1126,532,391.97
  处置固定资产、无形资产和其他长期资产收回的现金净额292,375,619.47222,570,901.515,480,729.06831,366,267.08
  收到的其他与投资活动有关的现金5,005,650,599.32,521,111,740.391,382,270,791.313,684,036,888.93
  投资活动现金流入小计6,478,209,230.153,125,551,052.871,641,807,562.075,322,678,433.72
  购建固定资产、无形资产和其他长期资产支付的现金1,820,748,041.881,305,944,844.92747,215,949.452,460,310,370.03
  投资支付的现金604,984,470.9482,635,159.9442,435,159.9209,326,322.3
  取得子公司及其他营业单位支付的现金---53,844.55
  支付其他与投资活动有关的现金6,293,048,323.892,348,616,097.91,805,848,135.224,782,219,431.01
  投资活动现金流出小计8,718,780,836.674,137,196,102.722,995,499,244.577,451,909,967.89
  投资活动产生的现金流量净额-2,240,571,606.52-1,011,645,049.85-1,353,691,682.5-2,129,231,534.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,121,0008,871,000150,404,80062,326,000
  其中:子公司吸收少数股东投资收到的现金15,121,0008,871,000150,404,80062,326,000
  取得借款收到的现金34,892,717,120.217,873,131,231.327,719,324,333.5130,227,154,904.6
  收到其他与筹资活动有关的现金---486,786,350
  筹资活动现金流入小计34,907,838,120.217,882,002,231.327,869,729,133.5130,776,267,254.6
  偿还债务支付的现金27,319,003,009.2116,489,248,618.44,462,113,291.4729,515,514,774.55
  分配股利、利润或偿付利息支付的现金3,579,287,605.171,920,406,575.661,004,410,993.294,950,926,566.87
  其中:子公司支付给少数股东的股利、利润211,504,762.95106,805,077.2599,004,881.81386,588,531.04
  支付其他与筹资活动有关的现金4,558,009,432.51371,453,577.3211,045,245.685,127,888,190.54
  筹资活动现金流出小计35,456,300,046.8918,781,108,771.365,677,569,530.4439,594,329,531.96
  筹资活动产生的现金流量净额-548,461,926.69-899,106,540.042,192,159,603.07-8,818,062,277.36
四、汇率变动对现金及现金等价物的影响4,894,645.65-4,356,015.3713,276,292.2510,230,141.62
五、现金及现金等价物净增加额-18,547,742,594.17-20,395,438,742.57-22,428,502,299.441,195,870,640.19
  加:期初现金及现金等价物余额91,595,392,770.7491,595,392,770.7491,595,392,770.7490,399,522,130.55
  期末现金及现金等价物余额73,047,650,176.5771,199,954,028.1769,166,890,471.391,595,392,770.74
补充资料:
  净利润-633,779,017.95-2,125,513,133.28
  资产减值准备-29,056,874.22-1,669,720,958.23
  固定资产和投资性房地产折旧-1,372,063,046.7-2,611,726,768.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,372,063,046.7-2,611,726,768.26
  无形资产摊销-106,702,247.51-297,817,477.89
  长期待摊费用摊销-54,740,633.89-122,276,449.05
  处置固定资产、无形资产和其他长期资产的损失--30,648,577.47--745,756,398.64
  固定资产报废损失-1,338,105.77-7,665,174.35
  公允价值变动损失-24,078,669.08--105,016,572.76
  财务费用-1,042,238,267.08-2,470,846,458.75
  投资损失--12,989,975.13--380,854,772.8
  递延所得税--2,944,521.32--295,822,760.66
  其中:递延所得税资产减少-10,295,967.82--275,114,927.73
    递延所得税负债增加--13,240,489.14--20,707,832.93
  存货的减少--1,398,453,085.31--317,877,004.73
  经营性应收项目的减少-6,750,990,972.08--259,539,188.78
  经营性应付项目的增加--27,123,220,781.21-3,545,294,604.24
  现金的期末余额-71,199,954,028.17-91,595,392,770.74
  减:现金的期初余额-91,595,392,770.74-90,399,522,130.55
  现金及现金等价物的净增加额--20,395,438,742.57-1,195,870,640.19
公告日期2025-10-312025-08-302025-04-302025-04-15
审计意见(境内)标准无保留意见
TOP↑