当前位置:首页 - 行情中心 - 上海建工(600170) - 财务分析 - 现金流量表

上海建工

(600170)

  

流通市值:221.26亿  总市值:221.26亿
流通股本:88.86亿   总股本:88.86亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金233,678,213,375.51172,649,445,713.22116,496,739,721.33324,278,192,841.42
收到的税费返还113,906,857.8657,414,866.4820,962,257.0561,549,270.54
收到其他与经营活动有关的现金6,950,853,488.624,068,852,856.611,522,659,421.269,867,945,313.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计240,742,973,721.99176,775,713,436.31118,040,361,399.64334,207,687,425.03
购买商品、接受劳务支付的现金231,593,975,324.36178,490,091,175.19131,109,845,287.62273,116,301,848.97
支付给职工以及为职工支付的现金11,803,432,786.488,398,655,527.925,233,408,696.8516,351,928,917.85
支付的各项税费5,936,074,777.734,379,918,537.662,920,991,176.069,027,520,366.69
支付其他与经营活动有关的现金12,903,552,186.618,126,673,493.864,091,826,469.3414,730,680,042.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计262,237,035,075.18199,395,338,734.63143,356,071,629.87313,226,431,176.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-21,494,061,353.19-22,619,625,298.32-25,315,710,230.2320,981,256,248.91
二、投资活动产生的现金流量:
收回投资收到的现金256,968,278.97145,809,803.3616,013,521.07493,542,868.04
取得投资收益收到的现金91,383,333.0160,999,217.83,626,416.64137,252,284.91
处置固定资产、无形资产和其他长期资产收回的现金净额95,875,102.1286,879,308.0747,832,870.9379,568,235.17
处置子公司及其他营业单位收到的现金净额---1,702,035,112.05
收到的其他与投资活动有关的现金2,620,213,761.781,776,093,052.441,669,833,284.574,320,044,300.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,064,440,475.882,069,781,381.671,737,306,093.216,732,442,800.98
购建固定资产、无形资产和其他长期资产支付的现金1,888,824,416.521,386,818,198.55790,461,016.463,044,821,321.12
投资支付的现金80,560,00050,050,000-1,847,281,806.64
取得子公司及其他营业单位支付的现金---68,014,462.09
支付其他与投资活动有关的现金5,283,299,379.113,274,707,987.511,854,173,368.855,410,130,552.92
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,252,683,795.634,711,576,186.062,644,634,385.3110,370,248,142.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,188,243,319.75-2,641,794,804.39-907,328,292.1-3,637,805,341.79
三、筹资活动产生的现金流量:
吸收投资收到的现金57,136,00057,036,00036,486,717.0455,664,161.62
其中:子公司吸收少数股东投资收到的现金57,136,00057,036,00036,486,717.0455,664,161.62
取得借款收到的现金21,062,351,120.4715,310,337,883.629,935,913,152.2921,206,410,629.28
收到其他与筹资活动有关的现金--68,800,0002,096,527,694.88
筹资活动现金流入平衡项目0000
筹资活动现金流入小计21,119,487,120.4715,367,373,883.6210,041,199,869.3323,358,602,485.78
偿还债务支付的现金12,610,012,239.537,735,861,296.873,488,162,653.5522,089,836,506.92
分配股利、利润或偿付利息支付的现金3,909,885,355.422,689,703,909.231,137,647,299.535,188,947,714.26
其中:子公司支付给少数股东的股利、利润325,260,918.96195,702,714.1794,950,781.16412,962,157.66
支付其他与筹资活动有关的现金4,630,359,146.154,460,047,333.04280,283,834.343,947,541,342.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计21,150,256,741.114,885,612,539.144,906,093,787.4231,226,325,563.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-30,769,620.63481,761,344.485,135,106,081.91-7,867,723,077.92
四、汇率变动对现金及现金等价物的影响-18,590,815.1418,112,546.397,076,400.3938,830,020.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-25,731,665,108.71-24,761,546,211.84-21,080,856,040.039,514,557,849.27
加:期初现金及现金等价物余额90,340,938,724.1790,399,522,130.5590,399,522,130.5580,884,964,281.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额64,609,273,615.4665,637,975,918.7169,318,666,090.5290,399,522,130.55
补充资料:
净利润-891,093,356.96-1,658,016,972.38
资产减值准备-47,802,948.61-554,235,738.44
固定资产和投资性房地产折旧-1,463,283,374.53-2,505,491,445.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,463,283,374.53-2,505,491,445.46
无形资产摊销-154,122,412.27-336,733,843.08
长期待摊费用摊销-59,496,885.77-123,138,563.38
处置固定资产、无形资产和其他长期资产的损失--159,410,198.9--14,765,176.67
固定资产报废损失-1,301,760.09-2,405,390.06
公允价值变动损失-165,913,316.8-256,041,684.66
财务费用-1,228,353,977.4-2,938,610,554.29
投资损失--61,169,821.02--186,400,019.51
递延所得税--93,528,696.69--361,520,667.76
其中:递延所得税资产减少--119,288,985.12--338,595,697.16
递延所得税负债增加-25,760,288.43--22,924,970.6
存货的减少--1,667,584,107.88-4,763,971,211.7
经营性应收项目的减少-803,406,900.89--7,286,634,043.75
经营性应付项目的增加--25,689,079,667.35-13,603,298,103.51
现金的期末余额-65,637,975,918.71-90,399,522,130.55
减:现金的期初余额-90,399,522,130.55-80,884,964,281.28
公告日期2024-10-312024-08-302024-04-302024-04-23
审计意见(境内)标准无保留意见
TOP↑