当前位置:首页 - 行情中心 - 上海建工(600170) - 财务分析 - 现金流量表

上海建工

(600170)

  

流通市值:214.15亿  总市值:214.15亿
流通股本:88.86亿   总股本:88.86亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金84,229,508,393.67288,855,673,314.44233,678,213,375.51172,649,445,713.22
收到的税费返还64,251,664.27238,305,467.36113,906,857.8657,414,866.48
收到其他与经营活动有关的现金1,353,549,009.949,794,405,742.756,950,853,488.624,068,852,856.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计85,647,309,067.88298,888,384,524.55240,742,973,721.99176,775,713,436.31
购买商品、接受劳务支付的现金98,057,349,620.69242,728,166,211.83231,593,975,324.36178,490,091,175.19
支付给职工以及为职工支付的现金4,975,231,549.416,068,789,104.7711,803,432,786.488,398,655,527.92
支付的各项税费1,924,404,564.57,810,915,009.575,936,074,777.734,379,918,537.66
支付其他与经营活动有关的现金3,970,569,845.5520,147,579,888.2812,903,552,186.618,126,673,493.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计108,927,555,580.14286,755,450,214.45262,237,035,075.18199,395,338,734.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-23,280,246,512.2612,132,934,310.1-21,494,061,353.19-22,619,625,298.32
二、投资活动产生的现金流量:
收回投资收到的现金230,400,935.6680,742,885.74256,968,278.97145,809,803.36
取得投资收益收到的现金23,655,106.1126,532,391.9791,383,333.0160,999,217.8
处置固定资产、无形资产和其他长期资产收回的现金净额5,480,729.06831,366,267.0895,875,102.1286,879,308.07
收到的其他与投资活动有关的现金1,382,270,791.313,684,036,888.932,620,213,761.781,776,093,052.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,641,807,562.075,322,678,433.723,064,440,475.882,069,781,381.67
购建固定资产、无形资产和其他长期资产支付的现金747,215,949.452,460,310,370.031,888,824,416.521,386,818,198.55
投资支付的现金442,435,159.9209,326,322.380,560,00050,050,000
取得子公司及其他营业单位支付的现金-53,844.55--
支付其他与投资活动有关的现金1,805,848,135.224,782,219,431.015,283,299,379.113,274,707,987.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,995,499,244.577,451,909,967.897,252,683,795.634,711,576,186.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,353,691,682.5-2,129,231,534.17-4,188,243,319.75-2,641,794,804.39
三、筹资活动产生的现金流量:
吸收投资收到的现金150,404,80062,326,00057,136,00057,036,000
其中:子公司吸收少数股东投资收到的现金150,404,80062,326,00057,136,00057,036,000
取得借款收到的现金7,719,324,333.5130,227,154,904.621,062,351,120.4715,310,337,883.62
收到其他与筹资活动有关的现金-486,786,350--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,869,729,133.5130,776,267,254.621,119,487,120.4715,367,373,883.62
偿还债务支付的现金4,462,113,291.4729,515,514,774.5512,610,012,239.537,735,861,296.87
分配股利、利润或偿付利息支付的现金1,004,410,993.294,950,926,566.873,909,885,355.422,689,703,909.23
其中:子公司支付给少数股东的股利、利润99,004,881.81386,588,531.04325,260,918.96195,702,714.17
支付其他与筹资活动有关的现金211,045,245.685,127,888,190.544,630,359,146.154,460,047,333.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,677,569,530.4439,594,329,531.9621,150,256,741.114,885,612,539.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,192,159,603.07-8,818,062,277.36-30,769,620.63481,761,344.48
四、汇率变动对现金及现金等价物的影响13,276,292.2510,230,141.62-18,590,815.1418,112,546.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-22,428,502,299.441,195,870,640.19-25,731,665,108.71-24,761,546,211.84
加:期初现金及现金等价物余额91,595,392,770.7490,399,522,130.5590,340,938,724.1790,399,522,130.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额69,166,890,471.391,595,392,770.7464,609,273,615.4665,637,975,918.71
补充资料:
净利润-2,125,513,133.28-891,093,356.96
资产减值准备-1,669,720,958.23-47,802,948.61
固定资产和投资性房地产折旧-2,611,726,768.26-1,463,283,374.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,611,726,768.26-1,463,283,374.53
无形资产摊销-297,817,477.89-154,122,412.27
长期待摊费用摊销-122,276,449.05-59,496,885.77
处置固定资产、无形资产和其他长期资产的损失--745,756,398.64--159,410,198.9
固定资产报废损失-7,665,174.35-1,301,760.09
公允价值变动损失--105,016,572.76-165,913,316.8
财务费用-2,470,846,458.75-1,228,353,977.4
投资损失--380,854,772.8--61,169,821.02
递延所得税--295,822,760.66--93,528,696.69
其中:递延所得税资产减少--275,114,927.73--119,288,985.12
递延所得税负债增加--20,707,832.93-25,760,288.43
存货的减少--317,877,004.73--1,667,584,107.88
经营性应收项目的减少--259,539,188.78-803,406,900.89
经营性应付项目的增加-3,545,294,604.24--25,689,079,667.35
现金的期末余额-91,595,392,770.74-65,637,975,918.71
减:现金的期初余额-90,399,522,130.55-90,399,522,130.55
公告日期2025-04-302025-04-152024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑