流通市值:525.04亿 | 总市值:876.07亿 | ||
流通股本:20.75亿 | 总股本:34.63亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 35,620,029,457 | 48,281,242,885 | 55,123,067,982 | 40,298,552,984 |
衍生金融资产 | 200,583,645 | 484,946,917 | 520,906,861 | 251,820,070 |
应收票据及应收账款 | 4,409,884,807 | 5,346,335,530 | 4,913,294,338 | 5,644,820,090 |
其中:应收票据 | 438,775,886 | 338,252,293 | 235,531,775 | 234,380,811 |
应收账款 | 3,971,108,921 | 5,008,083,237 | 4,677,762,563 | 5,410,439,279 |
应收款项融资 | 1,781,688,042 | 2,017,154,843 | 1,868,610,891 | 2,169,895,727 |
预付款项 | 946,805,634 | 1,992,409,814 | 3,042,862,717 | 4,039,269,790 |
其他应收款合计 | 4,147,460,401 | 4,159,322,593 | 5,002,954,130 | 4,996,720,779 |
存货 | 40,538,382,252 | 41,337,387,688 | 38,932,355,382 | 41,129,271,268 |
一年内到期的非流动资产 | 3,515,717,942 | 1,829,299,760 | 4,156,195,648 | 326,612,466 |
其他流动资产 | 3,022,849,613 | 7,675,266,182 | 8,749,952,788 | 4,701,304,666 |
流动资产其他项目 | 258,985,619 | - | 303,992,665 | - |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 102,015,812,251 | 124,602,918,076 | 135,800,515,975 | 116,376,527,877 |
非流动资产: | ||||
其他债权投资 | - | 750,675,660 | 913,098,320 | 966,188,495 |
长期股权投资 | 4,807,835,680 | 5,194,457,135 | 5,150,055,111 | 5,013,315,483 |
其他权益工具投资 | 7,526,703,787 | 21,860,780,984 | 21,812,470,089 | 20,090,452,052 |
其他非流动金融资产 | 1,406,386,291 | 1,046,695,244 | 1,377,277,720 | 870,487,500 |
投资性房地产 | 862,161,389 | 827,031,970 | 866,396,860 | 841,677,290 |
固定资产 | 25,778,569,321 | 24,152,350,698 | 22,585,251,735 | 22,798,905,253 |
在建工程 | 7,042,651,925 | 7,685,095,014 | 7,522,356,371 | 5,530,164,407 |
使用权资产 | 604,328,287 | 139,915,936 | 185,086,239 | 233,905,376 |
无形资产 | 7,409,305,015 | 7,323,131,907 | 7,437,397,438 | 7,337,076,871 |
开发支出 | - | 593,194,149 | - | 593,050,969 |
商誉 | 1,327,304,648 | 1,295,673,661 | 1,323,588,984 | 1,295,673,661 |
递延所得税资产 | 724,712,649 | 729,307,335 | 661,088,008 | 706,514,475 |
其他非流动资产 | 8,051,431,228 | 5,998,243,902 | 7,008,655,932 | 7,490,697,293 |
非流动资产其他项目 | 593,702,957 | - | 593,139,007 | - |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 66,135,093,177 | 77,596,553,595 | 77,435,861,814 | 73,768,109,125 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 168,150,905,428 | 202,199,471,671 | 213,236,377,789 | 190,144,637,002 |
流动负债: | ||||
短期借款 | 36,062,264,218 | 48,544,063,313 | 63,411,555,589 | 47,564,809,603 |
衍生金融负债 | 687,510,574 | 474,552,285 | 626,410,546 | 549,368,473 |
应付票据及应付账款 | 14,973,228,946 | 16,856,226,956 | 12,834,034,618 | 14,863,386,857 |
其中:应付票据 | 4,523,251,704 | 7,498,847,121 | 5,762,972,764 | 6,509,378,308 |
应付账款 | 10,449,977,242 | 9,357,379,835 | 7,071,061,854 | 8,354,008,549 |
合同负债 | 1,397,394,903 | 3,035,922,445 | 2,604,748,427 | 2,106,896,525 |
应付职工薪酬 | 2,157,863,897 | 1,917,512,954 | 1,852,767,087 | 1,381,148,656 |
应交税费 | 1,966,773,537 | 1,245,475,038 | 1,218,624,018 | 1,309,180,676 |
其他应付款合计 | 4,570,757,159 | 4,506,941,808 | 5,906,303,988 | 3,731,886,971 |
一年内到期的非流动负债 | 2,200,956,948 | 2,210,987,718 | 2,563,253,602 | 3,223,291,741 |
其他流动负债 | 6,279,280,660 | 11,077,342,867 | 12,661,839,995 | 8,805,125,960 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 70,296,030,842 | 89,869,025,384 | 103,679,537,870 | 83,535,095,462 |
非流动负债: | ||||
长期借款 | 13,589,186,121 | 15,342,361,602 | 14,239,963,583 | 15,120,579,188 |
应付债券 | 5,049,838,236 | 4,506,946,037 | 4,981,274,333 | 3,500,000,000 |
租赁负债 | 368,758,629 | 22,714,240 | 26,240,642 | 26,502,161 |
长期应付款 | 974,920,429 | 1,274,145,945 | 1,067,986,823 | 1,181,307,796 |
长期应付职工薪酬 | 15,069,458 | 15,172,961 | 15,069,458 | 15,754,804 |
预计负债 | 295,312,350 | 287,208,593 | 286,136,022 | 348,651,203 |
递延收益 | 445,465,698 | 462,767,886 | 453,013,888 | 448,107,345 |
递延所得税负债 | 263,110,341 | 459,026,214 | 353,613,836 | 354,839,568 |
其他非流动负债 | 104,547,637 | 17,102,000 | 17,102,000 | 33,308,420 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 21,106,208,899 | 22,387,445,478 | 21,440,400,585 | 21,029,050,485 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 91,402,239,741 | 112,256,470,862 | 125,119,938,455 | 104,564,145,947 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,462,729,405 | 3,462,729,405 | 3,462,729,405 | 3,462,729,405 |
资本公积 | 11,149,311,635 | 11,158,309,484 | 11,158,309,484 | 11,158,309,484 |
其他综合收益 | -51,221,361 | 14,742,562,058 | 14,634,090,346 | 12,750,838,666 |
专项储备 | 652,251,307 | 597,908,347 | 524,357,743 | 463,157,521 |
盈余公积 | 16,336,889,284 | 15,985,053,092 | 15,985,053,092 | 15,985,053,092 |
未分配利润 | 35,872,088,154 | 34,661,799,230 | 33,078,278,106 | 33,126,533,640 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 67,422,048,424 | 80,608,361,616 | 78,842,818,176 | 76,946,621,808 |
少数股东权益 | 9,326,617,263 | 9,334,639,193 | 9,273,621,158 | 8,633,869,247 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 76,748,665,687 | 89,943,000,809 | 88,116,439,334 | 85,580,491,055 |
负债和股东权益合计 | 168,150,905,428 | 202,199,471,671 | 213,236,377,789 | 190,144,637,002 |
公告日期 | 2024-03-28 | 2023-10-28 | 2023-08-26 | 2023-04-25 |
审计意见(境内) | 标准无保留意见 |