五矿资本
(600390)
| 流通市值：235.70亿 | | | 总市值：235.70亿 |
| 流通股本：44.98亿 | | | 总股本：44.98亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 20,556,494,702.66 | 19,945,316,584.54 | 24,097,076,064.83 | 14,918,482,571.94 |
| 结算备付金 | 563,913,920.69 | 524,785,704.14 | 658,089,105.84 | 800,355,717.63 |
| 拆出资金 | - | 1,199,399,864.48 | - | - |
| 交易性金融资产 | 13,484,365,427.28 | 10,959,537,833.6 | 34,254,294,729.52 | 39,503,657,087.27 |
| 衍生金融资产 | 3,702,203.89 | 2,438,639.27 | 4,254,311.25 | 21,776,503.84 |
| 应收票据及应收账款 | 91,839,414.08 | 92,923,937.5 | 130,465,325.43 | 155,265,115.46 |
| 应收账款 | 91,839,414.08 | 92,923,937.5 | 130,465,325.43 | 155,265,115.46 |
| 预付款项 | 53,710,989.59 | 31,467,840.8 | 23,035,174.99 | 26,175,600.34 |
| 其他应收款合计 | 686,566,196.96 | 530,583,914.94 | 366,547,777.33 | 497,501,009.87 |
| 其中:应收利息 | 5,657,957.6 | 4,222,267.87 | 6,298,884.31 | 4,446,629.79 |
| 应收股利 | - | 42,621,225.67 | 3,472,154.4 | 57,050,241.75 |
| 买入返售金融资产 | 2,370,240,595.68 | 2,544,852,267.07 | 1,900,198,871.83 | 2,906,183,236.42 |
| 存货 | 202,234,206.58 | 146,397,337.21 | 260,471,463.14 | 284,780,586.05 |
| 一年内到期的非流动资产 | 18,446,097,136.61 | 18,935,835,843.85 | 18,629,908,334.45 | 18,552,407,095.25 |
| 其他流动资产 | 16,600,169,907.28 | 16,894,566,427.95 | 15,568,292,386.42 | 13,176,779,526.18 |
| 流动资产合计 | 73,059,334,701.3 | 71,808,106,195.35 | 95,892,633,545.03 | 90,843,364,050.25 |
| 非流动资产: | | | | |
| 债权投资 | 601,586,905.06 | 604,615,918.32 | 2,409,356,267.96 | 2,070,267,644.7 |
| 其他债权投资 | 8,604,295,163.42 | 8,236,722,617 | 9,312,792,621.22 | 8,389,229,785.78 |
| 长期应收款 | 27,607,985,665.75 | 28,374,566,900.75 | 27,439,826,915.23 | 29,174,704,468.88 |
| 长期股权投资 | 5,670,702,426.04 | 5,416,861,383.21 | 5,472,658,606.72 | 5,126,453,471.57 |
| 其他权益工具投资 | 26,644,882,890.41 | 26,556,454,010.64 | 7,108,681,296.62 | 5,236,259,255.58 |
| 其他非流动金融资产 | 865,635,207.42 | 959,374,322.54 | 1,095,297,671.65 | 1,211,980,001.34 |
| 投资性房地产 | 291,523,751.11 | 294,273,598.21 | 271,924,651.73 | 270,168,227.04 |
| 固定资产 | 631,960,127.98 | 645,321,554.74 | 607,585,775.85 | 631,066,114.32 |
| 使用权资产 | 232,174,785.76 | 263,471,587.54 | 242,544,099.67 | 272,954,049.39 |
| 无形资产 | 435,142,458.93 | 455,686,934.34 | 463,038,772.99 | 467,927,018.91 |
| 商誉 | 2,046,552,994.66 | 2,046,552,994.66 | 2,046,552,994.66 | 2,046,552,994.66 |
| 长期待摊费用 | 46,081,569.23 | 51,566,727.57 | 54,605,766.48 | 62,394,262.05 |
| 递延所得税资产 | 3,028,323,295.62 | 3,017,216,549.73 | 2,854,656,157.83 | 2,855,360,205.13 |
| 其他非流动资产 | 49,278,962.81 | 69,636,010.93 | 146,597,728.63 | 829,699,400.59 |
| 非流动资产合计 | 76,756,126,204.2 | 76,992,321,110.18 | 59,526,119,327.24 | 58,645,016,899.94 |
| 资产总计 | 149,815,460,905.5 | 148,800,427,305.53 | 155,418,752,872.27 | 149,488,380,950.19 |
| 流动负债: | | | | |
| 短期借款 | 25,501,656,472.39 | 26,629,209,649.82 | 21,057,419,041.88 | 26,233,403,055.56 |
| 拆入资金 | 4,612,566,836.07 | 7,020,293,316.66 | 4,364,413,872.25 | 5,702,590,441.68 |
| 交易性金融负债 | 2,202,315,570.58 | 1,166,020,414.04 | 9,531,831,717.05 | 11,732,287,229.37 |
| 衍生金融负债 | 17,663,355 | 39,425,237 | 13,124,014.35 | 7,554,003.56 |
| 应付票据及应付账款 | 1,332,523,625.9 | 787,363,431.52 | 674,222,494.67 | 807,467,844.89 |
| 其中：应付票据 | 1,296,247,596.9 | 746,250,000 | 629,110,000 | 766,360,000 |
| 应付账款 | 36,276,029 | 41,113,431.52 | 45,112,494.67 | 41,107,844.89 |
| 预收款项 | 113,834.09 | 32,828.59 | 74,009.83 | - |
| 合同负债 | 41,176,148.05 | 43,387,928.66 | 50,580,174.14 | 75,272,444.91 |
| 卖出回购金融资产款 | 10,724,888,105.24 | 11,591,687,378.91 | 11,099,383,340.99 | 7,994,903,419.49 |
| 应付职工薪酬 | 772,534,698.98 | 1,005,445,837.77 | 929,134,665.45 | 909,801,481.15 |
| 应交税费 | 81,649,512.74 | 89,449,258.58 | 120,623,663.87 | 189,417,745.88 |
| 其他应付款合计 | 578,648,580.36 | 356,130,046.47 | 675,285,768.06 | 441,337,034.56 |
| 其中:应付利息 | 1,249,093.17 | 672,410.97 | 517,380.85 | 1,875,527.41 |
| 应付股利 | - | - | 26,988,392.75 | 603,801.67 |
| 代理买卖证券款 | 3,656,173,171.06 | 3,383,639,088.76 | 3,179,529,115.99 | 2,989,268,778.67 |
| 代理承销证券款 | - | 900,000 | - | - |
| 一年内到期的非流动负债 | 8,489,505,052.35 | 8,132,664,820.1 | 7,349,025,284.7 | 4,733,050,539.26 |
| 其他流动负债 | 24,414,693,041.49 | 20,324,495,190.48 | 24,342,062,539.42 | 14,431,257,381.53 |
| 流动负债合计 | 82,426,108,004.3 | 80,570,144,427.36 | 83,386,709,702.65 | 76,247,611,400.51 |
| 非流动负债: | | | | |
| 长期借款 | 2,457,654,286.73 | 3,451,795,008.87 | 3,479,712,549.56 | 2,246,782,483.42 |
| 应付债券 | 9,985,000,000 | 9,905,000,000 | 11,410,000,000 | 10,840,000,000 |
| 租赁负债 | 145,004,697.15 | 158,891,369.91 | 144,062,217.67 | 164,958,818.73 |
| 长期应付款 | 713,927,305.68 | 857,657,446.63 | 895,969,390.9 | 966,188,445.14 |
| 长期应付职工薪酬 | 598,594,207.24 | 607,289,771.05 | 483,082,842.06 | 491,410,695.3 |
| 预计负债 | 865,046,478.84 | 1,071,096,850.86 | 1,022,655,065.17 | 812,655,065.17 |
| 递延收益 | 3,353,999.91 | 3,437,333.25 | 3,520,666.59 | 3,703,999.93 |
| 递延所得税负债 | 96,287,711.24 | 87,088,729 | 66,119,409.87 | 148,090,509.98 |
| 其他非流动负债 | 118,569,250.13 | 144,783,171.39 | 254,769,353.56 | 281,016,652.72 |
| 非流动负债合计 | 14,983,437,936.92 | 16,287,039,680.96 | 17,759,891,495.38 | 15,954,806,670.39 |
| 负债合计 | 97,409,545,941.22 | 96,857,184,108.32 | 101,146,601,198.03 | 92,202,418,070.9 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 4,498,065,459 | 4,498,065,459 | 4,498,065,459 | 4,498,065,459 |
| 其他权益工具 | - | - | 1,996,603,773.58 | 4,991,509,433.96 |
| 优先股 | - | - | 1,996,603,773.58 | 4,991,509,433.96 |
| 资本公积 | 21,687,264,292.04 | 21,687,264,292.04 | 21,690,863,543.36 | 21,695,957,882.98 |
| 其他综合收益 | -892,464,007.71 | -965,800,921.83 | -1,039,332,383.02 | -958,188,806.46 |
| 专项储备 | 11,600.64 | 11,600.64 | 11,600.64 | 11,600.64 |
| 盈余公积 | 1,577,872,611.2 | 1,577,872,611.2 | 1,565,748,575.19 | 1,565,748,575.19 |
| 一般风险准备 | 2,845,439,994.47 | 2,845,439,994.47 | 2,813,522,683.63 | 2,813,522,683.63 |
| 未分配利润 | 12,727,763,550.99 | 12,405,689,535.88 | 12,869,080,697.31 | 12,825,751,627.96 |
| 归属于母公司股东权益合计 | 42,443,953,500.63 | 42,048,542,571.4 | 44,394,563,949.69 | 47,432,378,456.9 |
| 少数股东权益 | 9,961,961,463.65 | 9,894,700,625.81 | 9,877,587,724.55 | 9,853,584,422.39 |
| 股东权益合计 | 52,405,914,964.28 | 51,943,243,197.21 | 54,272,151,674.24 | 57,285,962,879.29 |
| 负债和股东权益合计 | 149,815,460,905.5 | 148,800,427,305.53 | 155,418,752,872.27 | 149,488,380,950.19 |
| 公告日期 | 2026-04-30 | 2026-04-18 | 2025-10-25 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |