五矿资本
(600390)
| 流通市值:246.49亿 | | | 总市值:246.49亿 |
| 流通股本:44.98亿 | | | 总股本:44.98亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 24,097,076,064.83 | 14,918,482,571.94 | 15,472,154,973.96 | 21,991,962,240.95 |
| 结算备付金 | 658,089,105.84 | 800,355,717.63 | 944,088,557.86 | 705,689,748.17 |
| 拆出资金 | - | - | - | 980,052,266.67 |
| 交易性金融资产 | 34,254,294,729.52 | 39,503,657,087.27 | 41,865,538,647.29 | 38,717,453,568.17 |
| 衍生金融资产 | 4,254,311.25 | 21,776,503.84 | 15,777,627.09 | 3,889,718.5 |
| 应收票据及应收账款 | 130,465,325.43 | 155,265,115.46 | 135,890,015.81 | 156,988,079.17 |
| 应收账款 | 130,465,325.43 | 155,265,115.46 | 135,890,015.81 | 156,988,079.17 |
| 预付款项 | 23,035,174.99 | 26,175,600.34 | 34,819,010.42 | 17,821,710.07 |
| 其他应收款合计 | 366,547,777.33 | 497,501,009.87 | 145,027,552.67 | 221,780,944.8 |
| 其中:应收利息 | 6,298,884.31 | 4,446,629.79 | 5,328,953.62 | 4,532,810.22 |
| 应收股利 | 3,472,154.4 | 57,050,241.75 | 10,188.18 | 55,847,455.28 |
| 买入返售金融资产 | 1,900,198,871.83 | 2,906,183,236.42 | 3,196,394,053.54 | 2,362,992,669.11 |
| 存货 | 260,471,463.14 | 284,780,586.05 | 434,769,118.07 | 296,451,713.74 |
| 一年内到期的非流动资产 | 18,629,908,334.45 | 18,552,407,095.25 | 19,141,027,636.37 | 18,889,289,183.28 |
| 其他流动资产 | 15,568,292,386.42 | 13,176,779,526.18 | 13,070,341,822.22 | 13,026,859,028.83 |
| 流动资产合计 | 95,892,633,545.03 | 90,843,364,050.25 | 94,455,829,015.3 | 97,371,230,871.46 |
| 非流动资产: | | | | |
| 债权投资 | 2,409,356,267.96 | 2,070,267,644.7 | 2,023,838,957.12 | 2,133,629,145.81 |
| 其他债权投资 | 9,312,792,621.22 | 8,389,229,785.78 | 9,862,147,225 | 11,721,710,648.5 |
| 长期应收款 | 27,439,826,915.23 | 29,174,704,468.88 | 30,996,010,349.32 | 31,947,178,927.54 |
| 长期股权投资 | 5,472,658,606.72 | 5,126,453,471.57 | 5,247,547,646.65 | 5,029,903,759.74 |
| 其他权益工具投资 | 7,108,681,296.62 | 5,236,259,255.58 | 4,221,332,509.46 | 4,106,178,750.98 |
| 其他非流动金融资产 | 1,095,297,671.65 | 1,211,980,001.34 | 1,184,404,529.04 | 1,172,644,894.71 |
| 投资性房地产 | 271,924,651.73 | 270,168,227.04 | 292,751,521.93 | 274,228,737.62 |
| 固定资产 | 607,585,775.85 | 631,066,114.32 | 616,722,597.17 | 642,821,999.45 |
| 使用权资产 | 242,544,099.67 | 272,954,049.39 | 292,435,057.53 | 322,498,211.77 |
| 无形资产 | 463,038,772.99 | 467,927,018.91 | 486,413,606.36 | 512,075,067.21 |
| 商誉 | 2,046,552,994.66 | 2,046,552,994.66 | 2,046,552,994.66 | 2,046,552,994.66 |
| 长期待摊费用 | 54,605,766.48 | 62,394,262.05 | 70,433,320.06 | 77,683,260.09 |
| 递延所得税资产 | 2,854,656,157.83 | 2,855,360,205.13 | 2,750,444,982.93 | 2,757,643,101.43 |
| 其他非流动资产 | 146,597,728.63 | 829,699,400.59 | 830,966,212.41 | 413,814,554.96 |
| 非流动资产合计 | 59,526,119,327.24 | 58,645,016,899.94 | 60,922,001,509.64 | 63,158,564,054.47 |
| 资产总计 | 155,418,752,872.27 | 149,488,380,950.19 | 155,377,830,524.94 | 160,529,794,925.93 |
| 流动负债: | | | | |
| 短期借款 | 21,057,419,041.88 | 26,233,403,055.56 | 28,882,629,631.81 | 29,444,070,833.33 |
| 拆入资金 | 4,364,413,872.25 | 5,702,590,441.68 | 3,881,555,638.84 | 2,801,376,861.09 |
| 交易性金融负债 | 9,531,831,717.05 | 11,732,287,229.37 | 12,122,160,243.51 | 11,413,505,772.84 |
| 衍生金融负债 | 13,124,014.35 | 7,554,003.56 | 10,641,712.77 | 11,233,923.89 |
| 应付票据及应付账款 | 674,222,494.67 | 807,467,844.89 | 621,898,432.86 | 289,475,752.17 |
| 其中:应付票据 | 629,110,000 | 766,360,000 | 580,904,000 | 249,904,000 |
| 应付账款 | 45,112,494.67 | 41,107,844.89 | 40,994,432.86 | 39,571,752.17 |
| 预收款项 | 74,009.83 | - | 13,919.1 | - |
| 合同负债 | 50,580,174.14 | 75,272,444.91 | 49,061,209.61 | 44,350,702.28 |
| 卖出回购金融资产款 | 11,099,383,340.99 | 7,994,903,419.49 | 9,654,881,655.93 | 9,103,032,687.94 |
| 应付职工薪酬 | 929,134,665.45 | 909,801,481.15 | 968,869,786.47 | 1,104,060,085.64 |
| 应交税费 | 120,623,663.87 | 189,417,745.88 | 186,939,156.63 | 241,735,537.98 |
| 其他应付款合计 | 675,285,768.06 | 441,337,034.56 | 737,537,270.03 | 568,300,704.95 |
| 其中:应付利息 | 517,380.85 | 1,875,527.41 | 1,337,449.33 | 1,222,706.86 |
| 应付股利 | 26,988,392.75 | 603,801.67 | - | - |
| 代理买卖证券款 | 3,179,529,115.99 | 2,989,268,778.67 | 2,892,447,357.35 | 2,893,648,784.42 |
| 一年内到期的非流动负债 | 7,349,025,284.7 | 4,733,050,539.26 | 6,094,622,600.63 | 8,438,111,752.31 |
| 其他流动负债 | 24,342,062,539.42 | 14,431,257,381.53 | 13,577,420,301.07 | 18,112,118,941.91 |
| 流动负债合计 | 83,386,709,702.65 | 76,247,611,400.51 | 79,680,678,916.61 | 84,465,022,340.75 |
| 非流动负债: | | | | |
| 长期借款 | 3,479,712,549.56 | 2,246,782,483.42 | 2,817,641,112.65 | 3,290,442,169.49 |
| 应付债券 | 11,410,000,000 | 10,840,000,000 | 7,900,000,000 | 7,900,000,000 |
| 租赁负债 | 144,062,217.67 | 164,958,818.73 | 172,173,125.79 | 198,981,486.17 |
| 长期应付款 | 895,969,390.9 | 966,188,445.14 | 1,098,766,544.21 | 1,255,889,537.57 |
| 长期应付职工薪酬 | 483,082,842.06 | 491,410,695.3 | 452,960,703.15 | 456,132,951.47 |
| 预计负债 | 1,022,655,065.17 | 812,655,065.17 | 734,555,065.17 | 734,555,065.17 |
| 递延收益 | 3,520,666.59 | 3,703,999.93 | 3,787,333.27 | 3,870,666.61 |
| 递延所得税负债 | 66,119,409.87 | 148,090,509.98 | 122,411,618.82 | 95,380,253.15 |
| 其他非流动负债 | 254,769,353.56 | 281,016,652.72 | 317,680,161.44 | 354,979,243.01 |
| 非流动负债合计 | 17,759,891,495.38 | 15,954,806,670.39 | 13,619,975,664.5 | 14,290,231,372.64 |
| 负债合计 | 101,146,601,198.03 | 92,202,418,070.9 | 93,300,654,581.11 | 98,755,253,713.39 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 4,498,065,459 | 4,498,065,459 | 4,498,065,459 | 4,498,065,459 |
| 其他权益工具 | 1,996,603,773.58 | 4,991,509,433.96 | 9,982,691,037.73 | 9,982,691,037.73 |
| 优先股 | 1,996,603,773.58 | 4,991,509,433.96 | 9,982,691,037.73 | 9,982,691,037.73 |
| 资本公积 | 21,690,863,543.36 | 21,695,957,882.98 | 21,704,809,298.08 | 21,704,809,298.08 |
| 其他综合收益 | -1,039,332,383.02 | -958,188,806.46 | -853,572,712.44 | -929,894,529.73 |
| 专项储备 | 11,600.64 | 11,600.64 | 11,600.64 | 11,600.64 |
| 盈余公积 | 1,565,748,575.19 | 1,565,748,575.19 | 1,565,748,575.19 | 1,565,748,575.19 |
| 一般风险准备 | 2,813,522,683.63 | 2,813,522,683.63 | 2,813,522,683.63 | 2,813,522,683.63 |
| 未分配利润 | 12,869,080,697.31 | 12,825,751,627.96 | 12,589,427,735.23 | 12,397,323,619.91 |
| 归属于母公司股东权益合计 | 44,394,563,949.69 | 47,432,378,456.9 | 52,300,703,677.06 | 52,032,277,744.45 |
| 少数股东权益 | 9,877,587,724.55 | 9,853,584,422.39 | 9,776,472,266.77 | 9,742,263,468.09 |
| 股东权益合计 | 54,272,151,674.24 | 57,285,962,879.29 | 62,077,175,943.83 | 61,774,541,212.54 |
| 负债和股东权益合计 | 155,418,752,872.27 | 149,488,380,950.19 | 155,377,830,524.94 | 160,529,794,925.93 |
| 公告日期 | 2025-10-25 | 2025-08-27 | 2025-04-25 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |