五矿资本
(600390)
| 流通市值：246.49亿 | | | 总市值：246.49亿 |
| 流通股本：44.98亿 | | | 总股本：44.98亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 5,192,135,724.93 | 3,330,247,455.83 | 1,623,598,411.96 | 7,982,315,299.43 |
| 营业收入 | 1,188,578,423.26 | 623,344,186.61 | 268,480,498.98 | 882,655,923.1 |
| 利息收入 | 2,387,532,146.35 | 1,646,826,829.46 | 830,841,225.95 | 4,272,827,007.35 |
| 手续费及佣金收入 | 1,616,025,155.32 | 1,060,076,439.76 | 524,276,687.03 | 2,826,832,368.98 |
| 二、营业总成本 | 4,621,510,136.68 | 2,847,632,569.88 | 1,363,626,787.18 | 6,671,825,746.09 |
| 营业成本 | 1,138,342,087.79 | 600,074,816.66 | 265,414,326.21 | 838,004,531.97 |
| 利息支出 | 1,104,368,738.17 | 752,817,844.94 | 411,180,033.23 | 2,231,938,908.78 |
| 手续费及佣金支出 | 433,960,462.1 | 230,729,803.67 | 109,664,919.74 | 385,216,610.02 |
| 税金及附加 | 22,788,287.4 | 12,135,552.14 | 4,968,336.48 | 45,018,923.77 |
| 销售费用 | 22,721,915.8 | 15,307,574.84 | 7,728,424.21 | 30,298,637.22 |
| 管理费用 | 1,631,108,133.82 | 1,068,335,874.24 | 477,582,615.07 | 2,746,693,158.79 |
| 研发费用 | 28,174,675.14 | 19,592,112.25 | 9,935,685.96 | 48,422,019.6 |
| 财务费用 | 240,045,836.46 | 148,638,991.14 | 77,152,446.28 | 346,232,955.94 |
| 其中:利息费用 | 243,072,088.32 | 150,815,821.79 | 78,522,284.03 | 350,076,875.4 |
| 其中:利息收入 | 3,802,266.32 | 2,716,436.3 | 1,627,982.71 | 4,328,226.95 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -150,689,700.65 | -204,246,242.12 | -252,710,993.52 | -1,417,066,176.94 |
| 加:投资收益 | 781,811,092.71 | 466,815,315.24 | 209,132,564.76 | 739,238,726.08 |
| 汇兑收益 | -101,157.28 | 195,831.15 | 26,087.32 | 406,702.35 |
| 资产处置收益 | 196,902.25 | 225,499.76 | 47,737.74 | 10,611,710.26 |
| 资产减值损失(新) | - | - | - | -20,582,102.37 |
| 信用减值损失(新) | 12,834,507.55 | 20,836,390.91 | 21,765,947.83 | 247,965,625.83 |
| 其他收益 | 4,754,937.09 | 4,223,214.05 | 3,970,788.96 | 18,438,219.47 |
| 四、营业利润 | 1,219,432,169.92 | 770,664,894.94 | 242,203,757.87 | 889,502,258.02 |
| 加:营业外收入 | 73,929.01 | 70,822.49 | 33,517.44 | 911,806.38 |
| 减:营业外支出 | 225,821,931.93 | 11,687,221 | 603,242.65 | 45,575,740.66 |
| 五、利润总额 | 993,684,167 | 759,048,496.43 | 241,634,032.66 | 844,838,323.74 |
| 减:所得税费用 | 103,747,550.19 | 122,306,079.33 | 15,521,974.11 | 123,878,504.78 |
| 六、净利润 | 889,936,616.81 | 636,742,417.1 | 226,112,058.55 | 720,959,818.96 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 889,936,616.81 | 636,742,417.1 | 226,112,058.55 | 720,959,818.96 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 754,272,349.47 | 525,451,990.13 | 192,104,115.32 | 505,506,807.1 |
| 少数股东损益 | 135,664,267.34 | 111,290,426.97 | 34,007,943.23 | 215,453,011.86 |
| 扣除非经常损益后的净利润 | 913,954,355.43 | 525,147,891.34 | 192,297,287.11 | 513,195,325.33 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.12 | 0.08 | 0.02 | 0.01 |
| (二)稀释每股收益 | 0.12 | 0.08 | 0.02 | 0.01 |
| 八、其他综合收益 | -9,200,941.82 | 100,316,070.19 | 76,522,672.74 | 303,295,077.33 |
| 归属于母公司股东的其他综合收益 | -9,464,732.61 | 99,681,741.19 | 76,321,817.29 | 302,107,488.28 |
| 九、综合收益总额 | 880,735,674.99 | 737,058,487.29 | 302,634,731.29 | 1,024,254,896.29 |
| 归属于母公司股东的综合收益总额 | 744,807,616.86 | 625,133,731.32 | 268,425,932.61 | 807,614,295.38 |
| 归属于少数股东的综合收益总额 | 135,928,058.13 | 111,924,755.97 | 34,208,798.68 | 216,640,600.91 |
| 公告日期 | 2025-10-25 | 2025-08-27 | 2025-04-25 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |