当前位置:首页 - 行情中心 - 五矿资本(600390) - 财务分析 - 现金流量表

五矿资本

(600390)

  

流通市值:341.85亿  总市值:341.85亿
流通股本:44.98亿   总股本:44.98亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,605,508,327.96777,181,879.99239,447,526.91,208,509,666.85
向其他金融机构拆入资金净增加额-4,741,010,565.46-1,389,402,994.32-2,480,263,196.28-2,816,106,448.16
收取利息、手续费及佣金的现金5,683,751,991.023,692,999,275.561,838,323,494.399,102,853,427
拆入资金净增加额-747,000,000213,000,000213,000,00087,000,000
回购业务资金净增加额1,506,810,768.15231,324,602.72911,895,9703,410,805,724.34
收到的税费返还103,472.47101,686.824,759.55-
收到其他与经营活动有关的现金5,467,294,634.815,282,202,064.794,346,794,793.693,559,938,852.01
经营活动现金流入的其他项目694,627,728.5545,826,037.9179,247,944.48-122,689,135.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,470,086,357.58,853,232,553.445,248,471,292.7314,430,312,086.76
购买商品、接受劳务支付的现金1,943,685,937.661,239,871,819.25558,296,516.041,306,496,176.09
客户贷款及垫款净增加额-5,674,457,621.91-814,623,627.51903,880,464.76-1,004,590,263.83
支付利息、手续费及佣金的现金1,600,414,055.521,083,005,019.07562,112,239.461,991,989,467.52
支付给职工以及为职工支付的现金1,505,607,975.211,235,286,848.44901,281,988.691,809,997,309.33
支付的各项税费1,292,511,714.23899,050,714.94471,053,882.682,739,332,137.75
支付其他与经营活动有关的现金3,880,685,316.923,650,407,257.541,925,012,428.036,305,401,159.06
经营活动现金流出的其他项目-1,761,028,770.75-1,609,667,300.01-586,824,927.391,206,584,047.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,787,418,606.885,683,330,731.724,734,812,592.2714,355,210,033.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,682,667,750.623,169,901,821.72513,658,700.4675,102,052.87
二、投资活动产生的现金流量:
收回投资收到的现金30,111,174,174.7924,384,041,471.911,216,857,519.6531,868,423,338.45
取得投资收益收到的现金48,596,362.5115,716,058.7910,958,987.8731,561,250.49
处置固定资产、无形资产和其他长期资产收回的现金净额44,87233,8228,127151,161.08
收到的其他与投资活动有关的现金---1,152,767,451.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,159,815,409.324,399,791,352.6911,227,824,634.5233,052,903,201.71
购建固定资产、无形资产和其他长期资产支付的现金149,826,180.9390,045,802.2119,726,067.03267,231,127.62
投资支付的现金31,941,941,274.8725,093,514,205.929,669,777,663.729,592,632,360.93
投资活动现金流出的平衡项目0000
投资活动现金流出小计32,091,767,455.825,183,560,008.139,689,503,730.7329,859,863,488.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,931,952,046.5-783,768,655.441,538,320,903.793,193,039,713.16
三、筹资活动产生的现金流量:
吸收投资收到的现金---9,990,000,000
取得借款收到的现金1,660,000,0001,660,000,000-6,807,700,000
发行债券收到的现金1,600,000,000800,000,000-1,600,000,000
收到其他与筹资活动有关的现金1,653,739,523.311,609,537,444.111,650,000243,270,704.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,913,739,523.314,069,537,444.111,650,00018,640,970,704.87
偿还债务支付的现金4,108,180,0002,531,830,000873,330,0005,756,266,575.34
分配股利、利润或偿付利息支付的现金1,438,410,878.28409,758,656.3662,175,064.281,875,916,003.13
其中:子公司支付给少数股东的股利、利润259,928,837.43--460,214,093.3
支付其他与筹资活动有关的现金175,828,481.2157,592,789.7757,777,425.7412,376,053,594.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,722,419,359.483,099,181,446.13993,282,490.0220,008,236,173.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-808,679,836.17970,355,997.98-991,632,490.02-1,367,265,468.41
四、汇率变动对现金及现金等价物的影响-415,551.312,048,044.8962,252.59550,254.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,941,620,316.643,358,537,209.151,060,409,366.821,901,426,551.73
加:期初现金及现金等价物余额20,881,618,781.920,881,618,781.920,881,618,781.918,980,192,230.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额24,823,239,098.5424,240,155,991.0521,942,028,148.7220,881,618,781.9
补充资料:
净利润-1,162,209,774.4-2,763,710,017.65
资产减值准备-2,340,086.9--
固定资产和投资性房地产折旧-31,185,340.88-64,335,608.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,185,340.88-64,335,608.58
无形资产摊销-62,953,699.95-124,544,575.01
长期待摊费用摊销-19,351,140.49-34,707,878.51
处置固定资产、无形资产和其他长期资产的损失--227,976.59--925,248.82
固定资产报废损失-262,827.23-397,323.8
公允价值变动损失--46,360,885.8-15,732,229.27
财务费用-180,707,825.47-344,569,516.04
投资损失--299,141,469.72--431,044,495.09
递延所得税-30,062,262.99--71,428,461.56
其中:递延所得税资产减少-68,218,243.08--151,369,004.87
递延所得税负债增加--38,155,980.09-79,940,543.31
存货的减少--491,809,918.39--7,080,492.25
经营性应收项目的减少-5,563,511,530.57--8,232,359,407.87
经营性应付项目的增加--3,061,441,605.59-5,281,270,031.09
其他--3,626,810.4-4,995,404.39
现金的期末余额-24,240,155,991.05-20,881,618,781.9
减:现金的期初余额-20,881,618,781.9-18,980,192,230.17
公告日期2024-10-292024-08-282024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑