当前位置:首页 - 行情中心 - 五矿资本(600390) - 财务分析 - 现金流量表

五矿资本

(600390)

  

流通市值:217.71亿  总市值:217.71亿
流通股本:44.98亿   总股本:44.98亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金329,995,951.051,807,652,543.051,984,950,815.111,309,681,063.55
  向其他金融机构拆入资金净增加额-3,816,171,968.65-291,105,481.03-7,596,881,096.66-1,892,302,183.1
  收取利息、手续费及佣金的现金1,296,447,027.935,506,664,236.54,250,772,995.872,898,889,766.03
  拆入资金净增加额-500,000,000-340,000,000-860,000,000-400,000,000
  回购业务资金净增加额-689,563,346.031,852,103,952.961,985,825,700.76-1,643,789,341.09
  收到的税费返还--6,331,707.66,330,609.29
  收到其他与经营活动有关的现金9,344,693,945.224,857,940,443.928,507,895,472.034,734,316,256.98
  经营活动现金流入的其他项目272,534,082.3489,990,304.34285,880,331.5796,113,260.93
  经营活动现金流入小计6,237,935,691.8213,883,245,999.748,564,775,926.285,109,239,432.59
  购买商品、接受劳务支付的现金370,626,253.291,323,415,738.881,941,467,264.581,217,886,798.82
  客户贷款及垫款净增加额-1,646,957,493.34-4,011,468,626.38-4,872,447,746.34-2,764,597,788.92
  支付利息、手续费及佣金的现金456,945,434.631,875,004,638.661,311,458,789.29876,299,086.61
  支付给职工以及为职工支付的现金611,812,192.291,540,648,212.681,184,225,552.97833,205,024.97
  支付的各项税费193,821,052.311,322,262,448.86973,896,262.38721,159,053.13
  支付其他与经营活动有关的现金4,890,658,913.548,147,653,931.16,024,015,696.376,229,989,049.48
  经营活动现金流出的其他项目1,688,080,095.938,811,014,677.29-233,522,597.22-974,875,653.2
  经营活动现金流出小计6,564,986,448.6519,008,531,021.096,329,093,222.036,139,065,570.89
  经营活动产生的现金流量净额-327,050,756.83-5,125,285,021.352,235,682,704.25-1,029,826,138.3
二、投资活动产生的现金流量:
  收回投资收到的现金18,162,049,862103,086,884,058.4683,814,198,363.8352,927,256,187.18
  取得投资收益收到的现金48,350,605.64599,622,824.49365,709,188.72146,768,258.02
  处置固定资产、无形资产和其他长期资产收回的现金净额9,520934,004.47295,491.78222,086.78
  收到的其他与投资活动有关的现金1,853,547.957,014,041.7920,440,870.7420,440,870.74
  投资活动现金流入小计18,212,263,535.59103,694,454,929.2184,200,643,915.0753,094,687,402.72
  购建固定资产、无形资产和其他长期资产支付的现金6,250,268.51158,929,213.3461,904,341.8645,004,958.43
  投资支付的现金17,111,201,159.93107,406,227,114.6582,236,044,505.453,713,325,021.03
  支付其他与投资活动有关的现金-2,076,616.67352,773,016.4450,408,742.47
  投资活动现金流出小计17,117,451,428.44107,567,232,944.6682,650,721,863.753,808,738,721.93
  投资活动产生的现金流量净额1,094,812,107.15-3,872,778,015.451,549,922,051.37-714,051,319.21
三、筹资活动产生的现金流量:
  取得借款收到的现金156,994,146.3318,185,000,0007,285,000,0003,120,000,000
  发行债券收到的现金-3,200,000,0002,400,000,000800,000,000
  收到其他与筹资活动有关的现金255,398,196.851,531,581,689.861,506,378,924.97269,831,312.02
  筹资活动现金流入小计412,392,343.1822,916,581,689.8611,191,378,924.974,189,831,312.02
  偿还债务支付的现金280,000,0004,440,000,0003,569,905,068.493,559,905,068.49
  分配股利、利润或偿付利息支付的现金17,242,387.34950,430,843.11601,095,475.46377,208,864.95
  其中:子公司支付给少数股东的股利、利润-603,801.67603,801.67-
  支付其他与筹资活动有关的现金60,130,157.1610,771,752,833.288,491,111,363.175,245,835,944.97
  筹资活动现金流出小计357,372,544.516,162,183,676.3912,662,111,907.129,182,949,878.41
  筹资活动产生的现金流量净额55,019,798.686,754,398,013.47-1,470,732,982.15-4,993,118,566.39
四、汇率变动对现金及现金等价物的影响-5,939,846.92-4,037,187.3-3,143,321.26-3,343,331.93
五、现金及现金等价物净增加额816,841,302.08-2,247,702,210.632,311,728,452.21-6,740,339,355.83
  加:期初现金及现金等价物余额20,071,505,956.0122,319,208,166.6422,319,208,166.6422,319,208,166.64
  期末现金及现金等价物余额20,888,347,258.0920,071,505,956.0124,630,936,618.8515,578,868,810.81
补充资料:
  净利润-588,483,491.76-636,742,417.1
  资产减值准备-18,078,872.27--
  固定资产和投资性房地产折旧-74,228,612.71-36,858,262.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,228,612.71-36,858,262.64
  无形资产摊销-115,133,273.89-59,498,686.71
  长期待摊费用摊销-33,876,549.37-16,975,266.27
  处置固定资产、无形资产和其他长期资产的损失--319,112.36--225,499.76
  固定资产报废损失-649,314.63-223,218.73
  公允价值变动损失--3,569,650,038.69-204,246,242.12
  财务费用-344,194,994.85-150,815,821.79
  投资损失-3,552,306,813.62--374,258,475.11
  递延所得税--276,504,404.14--92,048,940.51
  其中:递延所得税资产减少--282,223,742.03--95,990,866.74
    递延所得税负债增加-5,719,337.89-3,941,926.23
  存货的减少--108,078,014.05-11,671,127.69
  经营性应收项目的减少--10,600,507,682.26-2,107,850,215.43
  经营性应付项目的增加-4,578,156,653.3--3,839,761,617.51
  其他--5,233,781.97--
  现金的期末余额-20,071,505,956.01-15,578,868,810.81
  减:现金的期初余额-22,319,208,166.64-22,319,208,166.64
  现金及现金等价物的净增加额--2,247,702,210.63--6,740,339,355.83
公告日期2026-04-302026-04-182025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑