当前位置:首页 - 行情中心 - 五矿资本(600390) - 财务分析 - 现金流量表

五矿资本

(600390)

  

流通市值:203.76亿  总市值:203.76亿
流通股本:44.98亿   总股本:44.98亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金239,447,526.91,208,509,666.85885,023,336.76459,225,488.55
向其他金融机构拆入资金净增加额-2,480,263,196.28-2,816,106,448.16-3,310,010,870.15-5,149,395,174.38
收取利息、手续费及佣金的现金1,838,323,494.399,102,853,4276,699,913,858.384,399,498,779.38
拆入资金净增加额213,000,00087,000,000680,000,000293,000,000
回购业务资金净增加额911,895,9703,410,805,724.344,749,088,533.95,343,839,754.89
收到的税费返还24,759.55-37,253.8436,052.78
收到其他与经营活动有关的现金4,346,794,793.693,559,938,852.014,088,388,267.684,700,361,697.95
经营活动现金流入的其他项目179,247,944.48-122,689,135.28-38,153,946.78479,517,979.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,248,471,292.7314,430,312,086.7613,754,286,433.6310,526,084,578.83
购买商品、接受劳务支付的现金558,296,516.041,306,496,176.09971,702,158.18517,393,680.63
客户贷款及垫款净增加额903,880,464.76-1,004,590,263.831,718,121,466.071,790,585,545.51
支付利息、手续费及佣金的现金562,112,239.461,991,989,467.521,405,739,217.61957,795,947.93
支付给职工以及为职工支付的现金901,281,988.691,809,997,309.331,481,640,428.421,160,724,888.62
支付的各项税费471,053,882.682,739,332,137.752,266,673,986.591,767,749,697.03
支付其他与经营活动有关的现金1,925,012,428.036,305,401,159.067,157,967,597.846,733,828,513.27
经营活动现金流出的其他项目-586,824,927.391,206,584,047.971,438,603,070.64306,378,469.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,734,812,592.2714,355,210,033.8916,440,447,925.3513,234,456,742.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额513,658,700.4675,102,052.87-2,686,161,491.72-2,708,372,163.8
二、投资活动产生的现金流量:
收回投资收到的现金11,216,857,519.6531,868,423,338.4516,336,840,278.857,532,587,992.94
取得投资收益收到的现金10,958,987.8731,561,250.4982,135,247.9948,115,022.21
处置固定资产、无形资产和其他长期资产收回的现金净额8,127151,161.0829,971.2721,171.27
收到的其他与投资活动有关的现金-1,152,767,451.69--
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,227,824,634.5233,052,903,201.7116,419,005,498.117,580,724,186.42
购建固定资产、无形资产和其他长期资产支付的现金19,726,067.03267,231,127.62188,253,546.3480,199,119.38
投资支付的现金9,669,777,663.729,592,632,360.9317,871,921,472.985,064,066,559.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,689,503,730.7329,859,863,488.5518,060,175,019.325,144,265,678.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,538,320,903.793,193,039,713.16-1,641,169,521.212,436,458,507.69
三、筹资活动产生的现金流量:
吸收投资收到的现金-9,990,000,0007,992,000,0004,995,000,000
取得借款收到的现金-6,807,700,0004,533,700,000191,500,000
发行债券收到的现金-1,600,000,000--
收到其他与筹资活动有关的现金1,650,000243,270,704.87235,831,061.21149,840,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,650,00018,640,970,704.8712,761,531,061.215,336,340,000
偿还债务支付的现金873,330,0005,756,266,575.342,888,600,000237,230,000
分配股利、利润或偿付利息支付的现金62,175,064.281,875,916,003.13407,545,899.61177,131,388.64
其中:子公司支付给少数股东的股利、利润-460,214,093.3156,966,391.03-
支付其他与筹资活动有关的现金57,777,425.7412,376,053,594.81134,454,778.2885,091,536.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计993,282,490.0220,008,236,173.283,430,600,677.89499,452,925.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-991,632,490.02-1,367,265,468.419,330,930,383.324,836,887,074.98
四、汇率变动对现金及现金等价物的影响62,252.59550,254.113,883,087.495,090,374.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,060,409,366.821,901,426,551.735,007,482,457.884,570,063,793.53
加:期初现金及现金等价物余额20,881,618,781.918,980,192,230.1718,980,192,230.1718,980,192,230.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额21,942,028,148.7220,881,618,781.923,987,674,688.0523,550,256,023.7
补充资料:
净利润-2,763,710,017.65-1,871,489,807.88
固定资产和投资性房地产折旧-64,335,608.58-32,021,443.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,335,608.58-32,021,443.42
无形资产摊销-124,544,575.01-59,613,707.91
长期待摊费用摊销-34,707,878.51-17,408,680.39
处置固定资产、无形资产和其他长期资产的损失--925,248.82--419,389.43
固定资产报废损失-397,323.8-96,072.17
公允价值变动损失-15,732,229.27-71,116,229.15
财务费用-344,569,516.04-163,454,254.85
投资损失--431,044,495.09--319,451,788.94
递延所得税--71,428,461.56--34,854,985.3
其中:递延所得税资产减少--151,369,004.87--45,559,862.13
递延所得税负债增加-79,940,543.31-10,704,876.83
存货的减少--7,080,492.25--72,526,417.63
经营性应收项目的减少--8,232,359,407.87--1,974,251,374.55
经营性应付项目的增加-5,281,270,031.09--2,649,806,598.4
其他-4,995,404.39--3,270,023.9
现金的期末余额-20,881,618,781.9-23,550,256,023.7
减:现金的期初余额-18,980,192,230.17-18,980,192,230.17
公告日期2024-04-252024-04-252023-10-272023-08-30
审计意见(境内)标准无保留意见
TOP↑