驰宏锌锗
(600497)
| 流通市值:334.68亿 | | | 总市值:334.68亿 |
| 流通股本:50.40亿 | | | 总股本:50.40亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,249,487,621.99 | 802,005,587.36 | 1,578,676,640.15 | 961,176,705 |
| 交易性金融资产 | 13,473.7 | 12,197.41 | 13,245.81 | 20,647.12 |
| 衍生金融资产 | - | 4,976,495.48 | - | 8,390,100 |
| 应收票据及应收账款 | 251,874,707.75 | 223,730,953.4 | 240,333,323.41 | 129,018,066.64 |
| 应收账款 | 251,874,707.75 | 223,730,953.4 | 240,333,323.41 | 129,018,066.64 |
| 应收款项融资 | 295,402,460 | 160,406,387.7 | 119,675,348.43 | 49,670,939.25 |
| 预付款项 | 39,229,757.47 | 35,943,360.33 | 24,802,153.14 | 41,463,752.09 |
| 其他应收款合计 | 44,638,539.68 | 21,066,069.55 | 17,331,321.69 | 16,369,671.73 |
| 存货 | 1,712,544,981.09 | 1,623,678,579.96 | 1,641,661,866.73 | 2,031,390,969.48 |
| 其他流动资产 | 192,428,976.49 | 260,130,943.17 | 232,839,698.68 | 264,321,195.11 |
| 流动资产合计 | 3,785,620,518.17 | 3,131,950,574.36 | 3,855,333,598.04 | 3,501,822,046.42 |
| 非流动资产: | | | | |
| 长期股权投资 | 254,382,145.03 | 247,138,526.85 | 247,289,679.12 | 248,534,462.16 |
| 投资性房地产 | 84,962,595.68 | 86,459,804.78 | 87,461,329.17 | 88,462,853.74 |
| 固定资产 | 7,805,161,600.4 | 7,984,617,641.49 | 8,131,577,298.68 | 8,259,363,573.61 |
| 在建工程 | 2,369,173,604.73 | 2,208,377,187.82 | 2,147,127,414.24 | 2,104,741,722.4 |
| 使用权资产 | 50,615,085.07 | 58,352,951.57 | 66,308,408.15 | 63,453,905.38 |
| 无形资产 | 10,922,827,109.45 | 11,239,214,583.88 | 11,286,822,791.06 | 11,338,726,251.29 |
| 开发支出 | 12,457,756.38 | 16,516,902.29 | 17,062,021.76 | 15,569,845.12 |
| 商誉 | 39,434,160.32 | 39,434,160.32 | 39,434,160.32 | 39,434,160.32 |
| 长期待摊费用 | 268,882,036.74 | 278,753,315.67 | 263,907,984.45 | 253,980,285.73 |
| 递延所得税资产 | 249,027,036.53 | 301,343,768.53 | 368,641,038.32 | 390,077,106.8 |
| 其他非流动资产 | 72,042,358.64 | 76,325,670.97 | 61,973,514.65 | 64,237,153.44 |
| 非流动资产合计 | 22,128,965,488.97 | 22,536,534,514.17 | 22,717,605,639.92 | 22,866,581,319.99 |
| 资产总计 | 25,914,586,007.14 | 25,668,485,088.53 | 26,572,939,237.96 | 26,368,403,366.41 |
| 流动负债: | | | | |
| 短期借款 | 630,447,394.61 | 240,447,394.61 | 512,101,218.97 | 611,992,195.21 |
| 衍生金融负债 | 826,255.62 | - | 6,470,870.09 | - |
| 应付票据及应付账款 | 1,336,744,341.24 | 1,274,064,478.77 | 1,235,769,866.37 | 1,474,660,291.37 |
| 应付账款 | 1,336,744,341.24 | 1,274,064,478.77 | 1,235,769,866.37 | 1,474,660,291.37 |
| 合同负债 | 375,825,787.89 | 193,991,332.61 | 164,579,285.55 | 104,477,499.95 |
| 应付职工薪酬 | 478,807,908.13 | 304,304,512.99 | 162,670,441.15 | 35,506,354.5 |
| 应交税费 | 223,043,765.97 | 206,710,761.14 | 224,555,776.35 | 180,355,363.98 |
| 其他应付款合计 | 262,818,367.28 | 251,191,108.91 | 255,026,171.41 | 266,616,849.63 |
| 其中:应付利息 | 8,815,954.99 | 8,815,954.99 | 8,815,954.99 | 8,815,954.99 |
| 一年内到期的非流动负债 | 818,665,805.26 | 1,599,135,166.07 | 2,151,212,692.75 | 2,121,483,204.43 |
| 其他流动负债 | 49,159,751.68 | 42,019,077.4 | 37,084,063.04 | 13,598,837.26 |
| 流动负债合计 | 4,176,339,377.68 | 4,111,863,832.5 | 4,749,470,385.68 | 4,808,690,596.33 |
| 非流动负债: | | | | |
| 长期借款 | 1,195,252,049.98 | 1,223,462,517.85 | 1,103,743,214.15 | 1,211,293,214.15 |
| 租赁负债 | 17,144,679.29 | 21,750,738.96 | 30,818,709.88 | 24,815,265.21 |
| 长期应付款 | 986,627,440.62 | 1,098,475,417.5 | 1,139,738,200.58 | 1,232,124,237.7 |
| 长期应付职工薪酬 | 1,058,362.79 | 1,260,459.74 | 1,587,139.71 | 1,818,817.28 |
| 预计负债 | 283,874,113.54 | 289,622,989.88 | 290,009,660.82 | 287,555,873.85 |
| 递延收益 | 25,381,471.52 | 40,387,218.15 | 47,796,745.59 | 18,899,188.46 |
| 递延所得税负债 | - | 872,962.34 | 87,752.31 | - |
| 非流动负债合计 | 2,509,338,117.74 | 2,675,832,304.42 | 2,613,781,423.04 | 2,776,506,596.65 |
| 负债合计 | 6,685,677,495.42 | 6,787,696,136.92 | 7,363,251,808.72 | 7,585,197,192.98 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 5,040,380,483 | 5,091,291,568 | 5,091,291,568 | 5,091,291,568 |
| 资本公积 | 7,697,944,095.49 | 7,720,646,744.1 | 7,858,404,880.66 | 7,906,801,842.83 |
| 减:库存股 | - | 44,379,785 | 11,148,008 | 500,000 |
| 其他综合收益 | -174,506,260.27 | -161,286,435.5 | -215,488,135.2 | -200,640,825.54 |
| 专项储备 | 36,859,592.31 | 29,953,143.69 | 18,750,096.05 | 10,504,134.35 |
| 盈余公积 | 1,447,881,617.49 | 1,447,881,617.49 | 1,447,881,617.49 | 1,447,881,617.49 |
| 未分配利润 | 2,713,930,448.16 | 2,322,450,232.77 | 2,541,643,392.57 | 2,047,270,220.12 |
| 归属于母公司股东权益合计 | 16,762,489,976.18 | 16,406,557,085.55 | 16,731,335,411.57 | 16,302,608,557.25 |
| 少数股东权益 | 2,466,418,535.54 | 2,474,231,866.06 | 2,478,352,017.67 | 2,480,597,616.18 |
| 股东权益合计 | 19,228,908,511.72 | 18,880,788,951.61 | 19,209,687,429.24 | 18,783,206,173.43 |
| 负债和股东权益合计 | 25,914,586,007.14 | 25,668,485,088.53 | 26,572,939,237.96 | 26,368,403,366.41 |
| 公告日期 | 2025-10-25 | 2025-08-27 | 2025-04-23 | 2025-03-28 |
| 审计意见(境内) | | | | 标准无保留意见 |