当前位置:首页 - 行情中心 - 驰宏锌锗(600497) - 财务分析 - 现金流量表

驰宏锌锗

(600497)

  

流通市值:319.06亿  总市值:319.06亿
流通股本:50.40亿   总股本:50.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,021,432,651.565,688,568,377.6220,888,203,384.0516,260,261,415
  收到的税费返还13,614,997.085,160,686.8758,193,669.5248,471,086.29
  收到其他与经营活动有关的现金198,258,925.4981,966,890.14304,902,732.25257,475,930.6
  经营活动现金流入小计12,233,306,574.135,775,695,954.6321,251,299,785.8216,566,208,431.89
  购买商品、接受劳务支付的现金8,390,766,654.363,897,524,947.215,099,680,820.5411,422,850,408.81
  支付给职工以及为职工支付的现金751,009,538.61380,334,419.891,928,387,001.831,121,231,761.07
  支付的各项税费723,547,900.93301,649,102.961,402,847,694.841,068,267,821.87
  支付其他与经营活动有关的现金209,581,827.6864,006,271.18454,629,660.28366,533,233.43
  经营活动现金流出小计10,074,905,921.584,643,514,741.2318,885,545,177.4913,978,883,225.18
  经营活动产生的现金流量净额2,158,400,652.551,132,181,213.42,365,754,608.332,587,325,206.71
二、投资活动产生的现金流量:
  收回投资收到的现金--56,015,673.56-
  取得投资收益收到的现金--81,523.7581,523.75
  处置固定资产、无形资产和其他长期资产收回的现金净额9,231,500-15,837,16015,837,160
  处置子公司及其他营业单位收到的现金净额--144,936,825.33-
  收到的其他与投资活动有关的现金--438,232,715.67458,232,715.67
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计9,231,500-655,103,898.31474,151,399.42
  购建固定资产、无形资产和其他长期资产支付的现金502,467,753.05265,327,736.731,082,425,899.76783,769,665.34
  投资支付的现金--148,014,867-
  取得子公司及其他营业单位支付的现金--1,104,575,177.441,104,575,177.44
  支付其他与投资活动有关的现金380,304.39262,204.3923,129,533.063,323,458.6
  投资活动现金流出小计502,848,057.44265,589,941.122,358,145,477.261,891,668,301.38
  投资活动产生的现金流量净额-493,616,557.44-265,589,941.12-1,703,041,578.95-1,417,516,901.96
三、筹资活动产生的现金流量:
  取得借款收到的现金213,000,00050,000,0001,721,439,527.46697,133,185.11
  筹资活动现金流入小计213,000,00050,000,0001,721,439,527.46697,133,185.11
  偿还债务支付的现金1,119,969,294.78224,000,0002,086,806,986.11,258,088,090.96
  分配股利、利润或偿付利息支付的现金687,909,701.3218,095,713.38803,094,271.92748,000,696.91
  支付其他与筹资活动有关的现金231,639,509.2158,998,246.2622,796,169.158,580,476
  筹资活动现金流出小计2,039,518,505.31301,093,959.642,912,697,427.172,014,669,263.87
  筹资活动产生的现金流量净额-1,826,518,505.31-251,093,959.64-1,191,257,899.71-1,317,536,078.76
四、汇率变动对现金及现金等价物的影响-6,675.3-38,622.76117,813.4-345,707.58
五、现金及现金等价物净增加额-161,741,085.5615,458,689.88-528,427,056.93-148,073,481.59
  加:期初现金及现金等价物余额902,746,084.16902,746,084.161,431,173,141.091,431,173,141.09
  期末现金及现金等价物余额741,004,998.661,518,204,774.04902,746,084.161,283,099,659.5
补充资料:
  净利润925,727,831.51-1,276,567,046.84-
  资产减值准备46,219,402.68-176,292,042.67-
  固定资产和投资性房地产折旧453,947,394.14-993,177,751.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧453,947,394.14-993,177,751.51-
  无形资产摊销173,747,886.12-317,746,138.82-
  长期待摊费用摊销72,475,193.77-253,619,293.69-
  处置固定资产、无形资产和其他长期资产的损失14,026,969.73--19,728,123.4-
  固定资产报废损失56,776.59-218,575,465.28-
  公允价值变动损失8,970.02---
  财务费用45,556,295.31-118,040,301.75-
  投资损失2,561,479.01--46,010,046.77-
  递延所得税89,606,300.61--182,935,938.65-
  其中:递延所得税资产减少88,733,338.27--182,919,142.37-
    递延所得税负债增加872,962.34--16,796.28-
  存货的减少344,285,967.42--536,006,719.38-
  经营性应收项目的减少-188,788,214.6--128,095,282.31-
  经营性应付项目的增加141,862,242.58--99,649,602.78-
  其他19,449,009.34-3,701,066.59-
  现金的期末余额741,004,998.66-902,746,084.16-
  减:现金的期初余额902,746,084.16-1,431,173,141.09-
  现金及现金等价物的净增加额-161,741,085.5--528,427,056.93-
公告日期2025-08-272025-04-232025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑