当前位置:首页 - 行情中心 - 驰宏锌锗(600497) - 财务分析 - 现金流量表

驰宏锌锗

(600497)

  

流通市值:346.27亿  总市值:346.27亿
流通股本:50.40亿   总股本:50.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,197,408,807.5112,021,432,651.565,688,568,377.6220,888,203,384.05
  收到的税费返还25,768,806.8413,614,997.085,160,686.8758,193,669.52
  收到其他与经营活动有关的现金261,474,241.33198,258,925.4981,966,890.14304,902,732.25
  经营活动现金流入小计20,484,651,855.6812,233,306,574.135,775,695,954.6321,251,299,785.82
  购买商品、接受劳务支付的现金14,454,038,514.598,390,766,654.363,897,524,947.215,099,680,820.54
  支付给职工以及为职工支付的现金1,149,116,925.93751,009,538.61380,334,419.891,928,387,001.83
  支付的各项税费1,109,201,325.2723,547,900.93301,649,102.961,402,847,694.84
  支付其他与经营活动有关的现金358,002,726.45209,581,827.6864,006,271.18454,629,660.28
  经营活动现金流出小计17,070,359,492.1710,074,905,921.584,643,514,741.2318,885,545,177.49
  经营活动产生的现金流量净额3,414,292,363.512,158,400,652.551,132,181,213.42,365,754,608.33
二、投资活动产生的现金流量:
  收回投资收到的现金---56,015,673.56
  取得投资收益收到的现金---81,523.75
  处置固定资产、无形资产和其他长期资产收回的现金净额9,340,1609,231,500-15,837,160
  处置子公司及其他营业单位收到的现金净额---144,936,825.33
  收到的其他与投资活动有关的现金---438,232,715.67
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计9,340,1609,231,500-655,103,898.31
  购建固定资产、无形资产和其他长期资产支付的现金803,592,939.05502,467,753.05265,327,736.731,082,425,899.76
  投资支付的现金---148,014,867
  取得子公司及其他营业单位支付的现金---1,104,575,177.44
  支付其他与投资活动有关的现金581,804.39380,304.39262,204.3923,129,533.06
  投资活动现金流出小计804,174,743.44502,848,057.44265,589,941.122,358,145,477.26
  投资活动产生的现金流量净额-794,834,583.44-493,616,557.44-265,589,941.12-1,703,041,578.95
三、筹资活动产生的现金流量:
  取得借款收到的现金769,470,000213,000,00050,000,0001,721,439,527.46
  筹资活动现金流入小计769,470,000213,000,00050,000,0001,721,439,527.46
  偿还债务支付的现金2,106,003,309.111,119,969,294.78224,000,0002,086,806,986.1
  分配股利、利润或偿付利息支付的现金716,935,924.54687,909,701.3218,095,713.38803,094,271.92
  支付其他与筹资活动有关的现金275,606,178.2231,639,509.2158,998,246.2622,796,169.15
  筹资活动现金流出小计3,098,545,411.852,039,518,505.31301,093,959.642,912,697,427.17
  筹资活动产生的现金流量净额-2,329,075,411.85-1,826,518,505.31-251,093,959.64-1,191,257,899.71
四、汇率变动对现金及现金等价物的影响-364,395.05-6,675.3-38,622.76117,813.4
五、现金及现金等价物净增加额290,017,973.17-161,741,085.5615,458,689.88-528,427,056.93
  加:期初现金及现金等价物余额902,746,084.16902,746,084.16902,746,084.161,431,173,141.09
  期末现金及现金等价物余额1,192,764,057.33741,004,998.661,518,204,774.04902,746,084.16
补充资料:
  净利润-925,727,831.51-1,276,567,046.84
  资产减值准备-46,219,402.68-176,292,042.67
  固定资产和投资性房地产折旧-453,947,394.14-993,177,751.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-453,947,394.14-993,177,751.51
  无形资产摊销-173,747,886.12-317,746,138.82
  长期待摊费用摊销-72,475,193.77-253,619,293.69
  处置固定资产、无形资产和其他长期资产的损失-14,026,969.73--19,728,123.4
  固定资产报废损失-56,776.59-218,575,465.28
  公允价值变动损失-8,970.02--
  财务费用-45,556,295.31-118,040,301.75
  投资损失-2,561,479.01--46,010,046.77
  递延所得税-89,606,300.61--182,935,938.65
  其中:递延所得税资产减少-88,733,338.27--182,919,142.37
    递延所得税负债增加-872,962.34--16,796.28
  存货的减少-344,285,967.42--536,006,719.38
  经营性应收项目的减少--188,788,214.6--128,095,282.31
  经营性应付项目的增加-141,862,242.58--99,649,602.78
  其他-19,449,009.34-3,701,066.59
  现金的期末余额-741,004,998.66-902,746,084.16
  减:现金的期初余额-902,746,084.16-1,431,173,141.09
  现金及现金等价物的净增加额--161,741,085.5--528,427,056.93
公告日期2025-10-252025-08-272025-04-232025-03-28
审计意见(境内)标准无保留意见
TOP↑