当前位置:首页 - 行情中心 - 驰宏锌锗(600497) - 财务分析 - 现金流量表

驰宏锌锗

(600497)

  

流通市值:275.44亿  总市值:275.44亿
流通股本:50.91亿   总股本:50.91亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,488,808,159.8526,169,384,165.0119,843,763,977.1713,482,674,242.43
收到的税费返还1,032,549.2136,670,700.8216,350,096.8211,159,993.16
收到其他与经营活动有关的现金116,674,709.77324,797,523.88165,777,509.1793,785,237.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,606,515,418.8326,530,852,389.7120,025,891,583.1613,587,619,473.25
购买商品、接受劳务支付的现金2,962,213,561.1219,707,072,928.4814,993,997,018.7210,191,862,541.25
支付给职工以及为职工支付的现金371,389,005.161,751,574,192.441,089,526,808.06707,298,799.38
支付的各项税费377,546,207.791,332,936,087.42984,482,086.57646,403,117.22
支付其他与经营活动有关的现金183,153,980.77329,438,398.28184,464,718.26121,970,282.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,894,302,754.8423,121,021,606.6217,252,470,631.6111,667,534,740.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额712,212,663.993,409,830,783.092,773,420,951.551,920,084,732.42
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额15,834,160150,579,724.45150,532,323.4569,445,387.85
处置子公司及其他营业单位收到的现金净额-16,848,388.61--
收到的其他与投资活动有关的现金438,232,715.67---
投资活动现金流入的平衡项目0000
投资活动现金流入小计454,066,875.67167,428,113.06150,532,323.4569,445,387.85
购建固定资产、无形资产和其他长期资产支付的现金152,168,311.38869,112,961.08658,697,444.38529,451,834.77
取得子公司及其他营业单位支付的现金1,104,575,177.44---
支付其他与投资活动有关的现金-2,753,297.231,031,620.55-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,256,743,488.82871,866,258.31659,729,064.93529,451,834.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-802,676,613.15-704,438,145.25-509,196,741.48-460,006,446.92
三、筹资活动产生的现金流量:
取得借款收到的现金11,678,321.651,816,201,768.791,226,000,000536,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,678,321.651,816,201,768.791,226,000,000536,000,000
偿还债务支付的现金86,210,058.323,448,627,7762,991,813,8881,879,813,888
分配股利、利润或偿付利息支付的现金19,947,444.26714,055,432.68693,436,473.97671,389,612.27
支付其他与筹资活动有关的现金-11,984,644--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计106,157,502.584,174,667,852.683,685,250,361.972,551,203,500.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-94,479,180.93-2,358,466,083.89-2,459,250,361.97-2,015,203,500.27
四、汇率变动对现金及现金等价物的影响-8,628.04723,524.61,164,811.121,483,317.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-184,951,758.13347,650,078.55-193,861,340.78-553,641,897.34
加:期初现金及现金等价物余额1,431,173,141.091,062,170,500.771,062,170,500.771,062,170,500.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,246,221,382.961,409,820,579.32868,309,159.99508,528,603.43
补充资料:
净利润-1,409,914,395.77-1,071,710,242.57
资产减值准备-125,202,830.74-12,873,390.51
固定资产和投资性房地产折旧-944,266,269.77-476,512,611.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-944,266,269.77-476,512,611.95
无形资产摊销-325,971,043.93-145,949,397.14
长期待摊费用摊销-26,463,169.68-12,647,289.36
处置固定资产、无形资产和其他长期资产的损失--28,029,364.46--28,160,356.32
固定资产报废损失-19,016,942.46-244,910.27
公允价值变动损失-59,626.39-25,470.67
财务费用-103,362,883.83-60,053,791.86
投资损失-121,453,102.83-382,545.31
递延所得税--34,165,658.76--10,015,225.86
其中:递延所得税资产减少--33,522,763.21--10,015,225.86
递延所得税负债增加--642,895.55-0
存货的减少--184,411,008.08--337,455,371.39
经营性应收项目的减少-52,291,681.86-92,008,451.64
经营性应付项目的增加-543,643,467.46-412,882,217.84
其他--9,461,586.57-5,789,449.89
现金的期末余额-1,409,820,579.32-508,528,603.43
减:现金的期初余额-1,062,170,500.77-1,062,170,500.77
公告日期2024-04-242024-03-302023-10-272023-08-23
审计意见(境内)标准无保留意见
TOP↑