当前位置:首页 - 行情中心 - 驰宏锌锗(600497) - 财务分析 - 现金流量表

驰宏锌锗

(600497)

  

流通市值:384.08亿  总市值:384.08亿
流通股本:50.40亿   总股本:50.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金28,485,423,386.2519,272,740,317.179,082,962,580.4128,679,583,786.78
  收到的税费返还27,958,671.0527,958,671.057,298,380.1431,145,303.1
  收到其他与经营活动有关的现金188,280,757.3188,777,445.0559,765,746.38367,882,387.8
  经营活动现金流入小计28,701,662,814.6119,389,476,433.279,150,026,706.9329,078,611,477.68
  购买商品、接受劳务支付的现金22,296,110,537.8515,112,951,333.797,410,220,565.6521,241,879,089.81
  支付给职工以及为职工支付的现金1,216,657,824.34801,117,558.71409,006,312.952,034,614,241.73
  支付的各项税费1,533,017,273.03976,242,119.44344,001,205.721,517,022,548.89
  支付其他与经营活动有关的现金289,854,454.66224,584,572.52105,654,338.87522,226,341.99
  经营活动现金流出小计25,335,640,089.8817,114,895,584.468,268,882,423.1925,315,742,222.42
  经营活动产生的现金流量净额3,366,022,724.732,274,580,848.81881,144,283.743,762,869,255.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,094,800---
  处置固定资产、无形资产和其他长期资产收回的现金净额26,19516,7712,0009,340,160
  收到的其他与投资活动有关的现金169,504.08169,404.08169,404.08-
  投资活动现金流入小计1,290,499.08186,175.08171,404.089,340,160
  购建固定资产、无形资产和其他长期资产支付的现金876,614,032.19652,201,959.82269,850,337.341,237,424,702.63
  投资支付的现金---116,092,400
  支付其他与投资活动有关的现金656,283.07472,911.07-2,011,488.32
  投资活动现金流出小计877,270,315.26652,674,870.89269,850,337.341,355,528,590.95
  投资活动产生的现金流量净额-875,979,816.18-652,488,695.81-269,678,933.26-1,346,188,430.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,500,00031,500,000--
  其中:子公司吸收少数股东投资收到的现金31,500,00031,500,000--
  取得借款收到的现金1,432,000,0001,345,000,0001,320,000,0001,488,940,000
  筹资活动现金流入小计1,463,500,0001,376,500,0001,320,000,0001,488,940,000
  偿还债务支付的现金2,490,388,817.562,009,182,831.891,244,924,233.332,550,559,830.28
  分配股利、利润或偿付利息支付的现金384,768,633.54381,145,438.1616,035,809.95863,948,244.37
  支付其他与筹资活动有关的现金10,525,6801,525,680-326,711,361.08
  筹资活动现金流出小计2,885,683,131.12,391,853,950.051,260,960,043.283,741,219,435.73
  筹资活动产生的现金流量净额-1,422,183,131.1-1,015,353,950.0559,039,956.72-2,252,279,435.73
四、汇率变动对现金及现金等价物的影响-1,311,293.43-1,107,541.07-538,527.26-536,905.28
五、现金及现金等价物净增加额1,066,548,484.02605,630,661.88669,966,779.94163,864,483.3
  加:期初现金及现金等价物余额1,066,610,567.461,066,610,567.461,066,610,567.46902,746,084.16
  期末现金及现金等价物余额2,133,159,051.481,672,241,229.341,736,577,347.41,066,610,567.46
补充资料:
  净利润-1,584,794,860.41-1,015,070,799.96
  资产减值准备-66,228,437.13-203,186,303.87
  固定资产和投资性房地产折旧-443,129,113.85-929,456,335.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-443,129,113.85-929,456,335.5
  无形资产摊销-176,410,358.53-626,596,134.14
  长期待摊费用摊销-61,238,953.21-188,875,918.55
  处置固定资产、无形资产和其他长期资产的损失--21,161.45--1,258,363.99
  固定资产报废损失-145,059,024.29-143,839,062.66
  公允价值变动损失--65,564.06-5,991.46
  财务费用-46,254,590.67-89,670,583.11
  投资损失--4,418,640.99--71,930,575.23
  递延所得税--173,934,503.3-125,870,153.46
  其中:递延所得税资产减少--240,225,960.58-125,870,153.46
    递延所得税负债增加-66,291,457.28--
  存货的减少--381,194,798.39--51,971,942.61
  经营性应收项目的减少--726,463,440.71--103,502,287.36
  经营性应付项目的增加-1,004,822,266.22-651,503,353.3
  其他-11,839,833.01-4,064,879.7
  现金的期末余额-1,672,241,229.34-1,066,610,567.46
  减:现金的期初余额-1,066,610,567.46-902,746,084.16
  现金及现金等价物的净增加额-605,630,661.88-163,864,483.3
公告日期2026-10-272026-08-262026-04-292026-03-27
审计意见(境内)标准无保留意见
TOP↑