当前位置:首页 - 行情中心 - 驰宏锌锗(600497) - 财务分析 - 现金流量表

驰宏锌锗

(600497)

  

流通市值:466.74亿  总市值:466.74亿
流通股本:50.40亿   总股本:50.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,272,740,317.179,082,962,580.4128,679,583,786.7820,197,408,807.51
  收到的税费返还27,958,671.057,298,380.1431,145,303.125,768,806.84
  收到其他与经营活动有关的现金88,777,445.0559,765,746.38367,882,387.8261,474,241.33
  经营活动现金流入小计19,389,476,433.279,150,026,706.9329,078,611,477.6820,484,651,855.68
  购买商品、接受劳务支付的现金15,112,951,333.797,410,220,565.6521,241,879,089.8114,454,038,514.59
  支付给职工以及为职工支付的现金801,117,558.71409,006,312.952,034,614,241.731,149,116,925.93
  支付的各项税费976,242,119.44344,001,205.721,517,022,548.891,109,201,325.2
  支付其他与经营活动有关的现金224,584,572.52105,654,338.87522,226,341.99358,002,726.45
  经营活动现金流出小计17,114,895,584.468,268,882,423.1925,315,742,222.4217,070,359,492.17
  经营活动产生的现金流量净额2,274,580,848.81881,144,283.743,762,869,255.263,414,292,363.51
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额16,7712,0009,340,1609,340,160
  收到的其他与投资活动有关的现金169,404.08169,404.08--
  投资活动现金流入小计186,175.08171,404.089,340,1609,340,160
  购建固定资产、无形资产和其他长期资产支付的现金652,201,959.82269,850,337.341,237,424,702.63803,592,939.05
  投资支付的现金--116,092,400-
  支付其他与投资活动有关的现金472,911.07-2,011,488.32581,804.39
  投资活动现金流出小计652,674,870.89269,850,337.341,355,528,590.95804,174,743.44
  投资活动产生的现金流量净额-652,488,695.81-269,678,933.26-1,346,188,430.95-794,834,583.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,500,000---
  其中:子公司吸收少数股东投资收到的现金31,500,000---
  取得借款收到的现金1,345,000,0001,320,000,0001,488,940,000769,470,000
  筹资活动现金流入小计1,376,500,0001,320,000,0001,488,940,000769,470,000
  偿还债务支付的现金2,009,182,831.891,244,924,233.332,550,559,830.282,106,003,309.11
  分配股利、利润或偿付利息支付的现金381,145,438.1616,035,809.95863,948,244.37716,935,924.54
  支付其他与筹资活动有关的现金1,525,680-326,711,361.08275,606,178.2
  筹资活动现金流出小计2,391,853,950.051,260,960,043.283,741,219,435.733,098,545,411.85
  筹资活动产生的现金流量净额-1,015,353,950.0559,039,956.72-2,252,279,435.73-2,329,075,411.85
四、汇率变动对现金及现金等价物的影响-1,107,541.07-538,527.26-536,905.28-364,395.05
五、现金及现金等价物净增加额605,630,661.88669,966,779.94163,864,483.3290,017,973.17
  加:期初现金及现金等价物余额1,066,610,567.461,066,610,567.46902,746,084.16902,746,084.16
  期末现金及现金等价物余额1,672,241,229.341,736,577,347.41,066,610,567.461,192,764,057.33
补充资料:
  净利润1,584,794,860.41-1,015,070,799.96-
  资产减值准备66,228,437.13-203,186,303.87-
  固定资产和投资性房地产折旧443,129,113.85-929,456,335.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧443,129,113.85-929,456,335.5-
  无形资产摊销176,410,358.53-626,596,134.14-
  长期待摊费用摊销61,238,953.21-188,875,918.55-
  处置固定资产、无形资产和其他长期资产的损失-21,161.45--1,258,363.99-
  固定资产报废损失145,059,024.29-143,839,062.66-
  公允价值变动损失-65,564.06-5,991.46-
  财务费用46,254,590.67-89,670,583.11-
  投资损失-4,418,640.99--71,930,575.23-
  递延所得税-173,934,503.3-125,870,153.46-
  其中:递延所得税资产减少-240,225,960.58-125,870,153.46-
    递延所得税负债增加66,291,457.28---
  存货的减少-381,194,798.39--51,971,942.61-
  经营性应收项目的减少-726,463,440.71--103,502,287.36-
  经营性应付项目的增加1,004,822,266.22-651,503,353.3-
  其他11,839,833.01-4,064,879.7-
  现金的期末余额1,672,241,229.34-1,066,610,567.46-
  减:现金的期初余额1,066,610,567.46-902,746,084.16-
  现金及现金等价物的净增加额605,630,661.88-163,864,483.3-
公告日期2026-08-262026-04-292026-03-272025-10-25
审计意见(境内)标准无保留意见
TOP↑