卓郎智能
(600545)
| 流通市值:113.17亿 | | | 总市值:113.17亿 |
| 流通股本:17.88亿 | | | 总股本:17.88亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 171,104,000 | 207,694,000 | 203,204,000 | 287,730,000 |
| 应收票据及应收账款 | 3,047,548,000 | 2,954,268,000 | 3,333,039,000 | 3,298,267,000 |
| 其中:应收票据 | 404,845,000 | 307,277,000 | 245,998,000 | 260,395,000 |
| 应收账款 | 2,642,703,000 | 2,646,991,000 | 3,087,041,000 | 3,037,872,000 |
| 应收款项融资 | 23,588,000 | 22,726,000 | 74,170,000 | 18,852,000 |
| 预付款项 | 145,963,000 | 98,198,000 | 142,222,000 | 128,094,000 |
| 其他应收款合计 | 93,488,000 | 74,628,000 | 104,238,000 | 90,974,000 |
| 存货 | 1,499,350,000 | 1,507,766,000 | 1,470,820,000 | 1,383,860,000 |
| 一年内到期的非流动资产 | 366,627,000 | 348,008,000 | 291,406,000 | 299,560,000 |
| 其他流动资产 | 68,156,000 | 79,010,000 | 61,257,000 | 72,040,000 |
| 流动资产合计 | 5,415,824,000 | 5,292,298,000 | 5,680,356,000 | 5,579,377,000 |
| 非流动资产: | | | | |
| 长期应收款 | 83,606,000 | 127,386,000 | 234,211,000 | 232,361,000 |
| 固定资产 | 1,259,708,000 | 1,298,288,000 | 1,316,026,000 | 1,342,680,000 |
| 在建工程 | 4,498,000 | 3,615,000 | 1,686,000 | 1,767,000 |
| 使用权资产 | 214,907,000 | 221,311,000 | 131,164,000 | 140,809,000 |
| 无形资产 | 1,127,997,000 | 1,178,609,000 | 1,178,434,000 | 1,195,537,000 |
| 开发支出 | 34,214,000 | 35,054,000 | 34,161,000 | 33,184,000 |
| 商誉 | 487,462,000 | 509,729,000 | 513,960,000 | 518,591,000 |
| 长期待摊费用 | 3,226,000 | 3,276,000 | 298,000 | 157,000 |
| 递延所得税资产 | 515,678,000 | 500,002,000 | 445,341,000 | 438,969,000 |
| 其他非流动资产 | 32,706,000 | 34,331,000 | 63,864,000 | 63,560,000 |
| 非流动资产合计 | 3,764,002,000 | 3,911,601,000 | 3,919,145,000 | 3,967,615,000 |
| 资产总计 | 9,179,826,000 | 9,203,899,000 | 9,599,501,000 | 9,546,992,000 |
| 流动负债: | | | | |
| 短期借款 | 829,879,000 | 834,943,000 | 853,246,000 | 833,277,000 |
| 交易性金融负债 | - | 669,000 | - | - |
| 衍生金融负债 | 915,000 | 669,000 | 514,000 | - |
| 应付票据及应付账款 | 1,247,555,000 | 1,201,997,000 | 1,235,334,000 | 1,046,214,000 |
| 应付账款 | 1,247,555,000 | 1,201,997,000 | 1,235,334,000 | 1,046,214,000 |
| 合同负债 | 658,496,000 | 543,634,000 | 407,948,000 | 445,577,000 |
| 应付职工薪酬 | 191,281,000 | 179,040,000 | 169,616,000 | 164,822,000 |
| 应交税费 | 274,141,000 | 283,693,000 | 284,733,000 | 294,184,000 |
| 其他应付款合计 | 445,038,000 | 456,644,000 | 486,142,000 | 503,858,000 |
| 应付股利 | 160,500,000 | 160,500,000 | 160,500,000 | 160,500,000 |
| 一年内到期的非流动负债 | 391,883,000 | 478,684,000 | 614,177,000 | 619,060,000 |
| 其他流动负债 | 438,527,000 | 313,997,000 | 285,362,000 | 276,844,000 |
| 流动负债合计 | 4,477,715,000 | 4,293,301,000 | 4,337,072,000 | 4,183,836,000 |
| 非流动负债: | | | | |
| 长期借款 | 872,713,000 | 851,158,000 | 723,088,000 | 738,160,000 |
| 租赁负债 | 134,149,000 | 133,656,000 | 102,580,000 | 102,491,000 |
| 长期应付职工薪酬 | 194,992,000 | 216,169,000 | 231,495,000 | 234,216,000 |
| 递延所得税负债 | 51,515,000 | 59,572,000 | 55,482,000 | 52,976,000 |
| 非流动负债合计 | 1,253,369,000 | 1,260,555,000 | 1,112,645,000 | 1,127,843,000 |
| 负债合计 | 5,731,084,000 | 5,553,856,000 | 5,449,717,000 | 5,311,679,000 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,787,912,000 | 1,787,912,000 | 1,787,912,000 | 1,787,912,000 |
| 资本公积 | 1,125,001,000 | 1,125,001,000 | 1,118,510,000 | 1,118,510,000 |
| 其他综合收益 | 216,068,000 | 347,575,000 | 392,895,000 | 424,557,000 |
| 专项储备 | 4,448,000 | 7,248,000 | 3,060,000 | 5,924,000 |
| 盈余公积 | 48,742,000 | 48,742,000 | 48,742,000 | 48,742,000 |
| 未分配利润 | -560,835,000 | -530,743,000 | -155,755,000 | -118,093,000 |
| 归属于母公司股东权益合计 | 2,621,336,000 | 2,785,735,000 | 3,195,364,000 | 3,267,552,000 |
| 少数股东权益 | 827,406,000 | 864,308,000 | 954,420,000 | 967,761,000 |
| 股东权益合计 | 3,448,742,000 | 3,650,043,000 | 4,149,784,000 | 4,235,313,000 |
| 负债和股东权益合计 | 9,179,826,000 | 9,203,899,000 | 9,599,501,000 | 9,546,992,000 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-30 | 2025-08-26 |
| 审计意见(境内) | | 带强调事项段的无保留意见 | | |