当前位置:首页 - 行情中心 - 卓郎智能(600545) - 财务分析 - 现金流量表

卓郎智能

(600545)

  

流通市值:52.92亿  总市值:52.92亿
流通股本:17.88亿   总股本:17.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,824,020,000997,082,0003,349,779,0003,193,458,000
  收到的税费返还17,663,0007,136,00028,509,00022,945,000
  收到其他与经营活动有关的现金16,736,0005,279,000188,137,00078,590,000
  经营活动现金流入小计1,858,419,0001,009,497,0003,566,425,0003,294,993,000
  购买商品、接受劳务支付的现金1,263,991,000682,559,0002,064,654,0002,194,464,000
  支付给职工以及为职工支付的现金487,805,000261,872,0001,109,909,000805,285,000
  支付的各项税费22,617,00010,523,000152,528,000126,454,000
  支付其他与经营活动有关的现金125,170,00064,609,000298,116,000188,467,000
  经营活动现金流出小计1,899,583,0001,019,563,0003,625,207,0003,314,670,000
  经营活动产生的现金流量净额-41,164,000-10,066,000-58,782,000-19,677,000
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额17,236,000896,0005,071,0002,273,000
  收到的其他与投资活动有关的现金23,000,000---
  投资活动现金流入小计40,236,000896,0005,071,0002,273,000
  购建固定资产、无形资产和其他长期资产支付的现金17,746,0007,803,00047,692,00048,636,000
  投资支付的现金--136,000-
  投资活动现金流出小计17,746,0007,803,00047,828,00048,636,000
  投资活动产生的现金流量净额22,490,000-6,907,000-42,757,000-46,363,000
三、筹资活动产生的现金流量:
  取得借款收到的现金286,099,000-880,900,000355,470,000
  收到其他与筹资活动有关的现金--33,775,00031,238,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计286,099,000-914,675,000386,708,000
  偿还债务支付的现金322,934,00013,394,000946,183,000399,148,000
  分配股利、利润或偿付利息支付的现金35,164,00017,558,000104,426,00078,520,000
  支付其他与筹资活动有关的现金13,320,00014,112,00045,169,00030,816,000
  筹资活动现金流出其他项目---4,906,000
  筹资活动现金流出小计371,418,00045,064,0001,095,778,000513,390,000
  筹资活动产生的现金流量净额-85,319,000-45,064,000-181,103,000-126,682,000
四、汇率变动对现金及现金等价物的影响85,475,00025,569,000-49,551,000-32,667,000
五、现金及现金等价物净增加额-18,518,000-36,468,000-332,193,000-225,389,000
  加:期初现金及现金等价物余额270,295,000270,295,000602,488,000602,488,000
  期末现金及现金等价物余额251,777,000233,827,000270,295,000377,099,000
补充资料:
  净利润-239,754,000--137,616,000-
  资产减值准备11,249,000-66,499,000-
  固定资产和投资性房地产折旧48,913,000-104,836,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,913,000-104,836,000-
  无形资产摊销18,059,000-40,038,000-
  长期待摊费用摊销335,000-385,000-
  处置固定资产、无形资产和其他长期资产的损失---709,000-
  固定资产报废损失-4,058,000---
  财务费用38,121,000-50,625,000-
  递延所得税-50,382,000--39,117,000-
  其中:递延所得税资产减少-65,043,000--37,696,000-
    递延所得税负债增加14,661,000--1,421,000-
  存货的减少-247,296,000-132,811,000-
  经营性应收项目的减少112,207,000-14,429,000-
  经营性应付项目的增加249,268,000--338,029,000-
  不涉及现金收支的投资和筹资活动金额其他项目--50,185,000-
  现金的期末余额251,777,000-270,295,000-
  减:现金的期初余额270,295,000-602,488,000-
  现金及现金等价物的净增加额-18,518,000--332,193,000-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑