当前位置:首页 - 行情中心 - 卓郎智能(600545) - 财务分析 - 现金流量表

卓郎智能

(600545)

  

流通市值:68.66亿  总市值:68.66亿
流通股本:17.88亿   总股本:17.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,580,527,0001,095,028,0003,409,915,0003,013,045,000
  收到的税费返还29,749,00036,203,00039,335,00026,161,000
  收到其他与经营活动有关的现金30,974,0007,155,00078,510,00022,778,000
  经营活动现金流入小计1,641,250,0001,138,386,0003,527,760,0003,061,984,000
  购买商品、接受劳务支付的现金823,905,000729,766,0002,065,210,0002,115,291,000
  支付给职工以及为职工支付的现金509,733,000252,603,000995,184,000768,244,000
  支付的各项税费5,244,00019,187,00064,066,00038,273,000
  支付其他与经营活动有关的现金124,136,00075,390,000397,668,000191,510,000
  经营活动现金流出小计1,463,018,0001,076,946,0003,522,128,0003,113,318,000
  经营活动产生的现金流量净额178,232,00061,440,0005,632,000-51,334,000
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额656,000140,00020,675,00019,036,000
  收到的其他与投资活动有关的现金---30,000,000
  投资活动现金流入小计656,000140,00020,675,00049,036,000
  购建固定资产、无形资产和其他长期资产支付的现金15,910,0006,927,00043,304,00026,014,000
  投资活动现金流出小计15,910,0006,927,00043,304,00026,014,000
  投资活动产生的现金流量净额-15,254,000-6,787,000-22,629,00023,022,000
三、筹资活动产生的现金流量:
  取得借款收到的现金191,800,000-407,332,000395,539,000
  收到其他与筹资活动有关的现金--55,662,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计191,800,000-462,994,000395,539,000
  偿还债务支付的现金234,092,00017,975,000478,134,000453,199,000
  分配股利、利润或偿付利息支付的现金32,992,00017,833,00069,117,00052,156,000
  支付其他与筹资活动有关的现金56,245,00013,355,00093,518,00040,683,000
  筹资活动现金流出小计323,329,00049,163,000640,769,000546,038,000
  筹资活动产生的现金流量净额-131,529,000-49,163,000-177,775,000-150,499,000
四、汇率变动对现金及现金等价物的影响-71,742,000-43,673,00080,766,00078,216,000
五、现金及现金等价物净增加额-40,293,000-38,183,000-114,006,000-100,595,000
  加:期初现金及现金等价物余额156,289,000156,034,000270,295,000270,295,000
  期末现金及现金等价物余额115,996,000117,851,000156,289,000169,700,000
补充资料:
  净利润-88,377,000--737,699,000-
  资产减值准备27,523,000-52,258,000-
  固定资产和投资性房地产折旧44,056,000-97,277,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,056,000-97,277,000-
  无形资产摊销14,521,000-37,099,000-
  长期待摊费用摊销976,000-240,000-
  处置固定资产、无形资产和其他长期资产的损失-57,000--5,196,000-
  固定资产报废损失--431,000-
  公允价值变动损失632,000-669,000-
  财务费用66,077,000-180,643,000-
  递延所得税-60,508,000--91,679,000-
  其中:递延所得税资产减少-58,954,000--122,674,000-
    递延所得税负债增加-1,554,000-30,995,000-
  存货的减少228,229,000--381,035,000-
  经营性应收项目的减少-311,842,000-123,387,000-
  经营性应付项目的增加230,947,000-354,798,000-
  现金的期末余额115,996,000-156,289,000-
  减:现金的期初余额156,289,000-270,295,000-
  现金及现金等价物的净增加额-40,293,000--114,006,000-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑