山东黄金
(600547)
| 流通市值:1279.51亿 | | | 总市值:1631.92亿 |
| 流通股本:36.14亿 | | | 总股本:46.10亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 20,223,550,780.76 | 17,491,068,240.14 | 18,174,639,684.69 | 12,522,686,397.09 |
| 交易性金融资产 | 2,979,072,075.23 | 2,593,509,746.86 | 2,796,546,625.4 | 2,942,822,259.29 |
| 衍生金融资产 | 72,196,764.4 | 5,914,356.65 | 7,040,111.63 | 22,880,695.29 |
| 应收票据及应收账款 | 984,278,424.08 | 509,275,690.2 | 806,248,998.7 | 749,839,054.75 |
| 其中:应收票据 | 183,771,398.9 | 132,496,950.29 | 218,320,346.79 | 225,169,658.82 |
| 应收账款 | 800,507,025.18 | 376,778,739.91 | 587,928,651.91 | 524,669,395.93 |
| 应收款项融资 | - | 5,341,418.51 | - | - |
| 预付款项 | 905,986,474.34 | 412,155,487.83 | 1,102,835,547.87 | 569,020,863.64 |
| 其他应收款合计 | 7,329,561,074.7 | 5,073,224,619.02 | 5,423,087,513.2 | 5,097,083,476.84 |
| 存货 | 7,885,770,890.42 | 6,904,356,083.62 | 8,060,444,184.27 | 8,424,835,498.4 |
| 其他流动资产 | 1,321,869,815.73 | 872,800,579.11 | 1,589,106,488.21 | 1,228,720,129.55 |
| 流动资产合计 | 41,702,286,299.66 | 33,867,646,221.94 | 37,959,949,153.97 | 31,557,888,374.85 |
| 非流动资产: | | | | |
| 长期股权投资 | 2,615,493,009.29 | 2,604,294,296.82 | 2,531,964,713.1 | 2,524,041,410.49 |
| 其他权益工具投资 | 29,319,822.2 | 29,319,822.2 | 28,219,822.2 | 28,719,822.2 |
| 其他非流动金融资产 | 3,228,645,591.63 | 3,281,775,250.31 | 4,104,327,974.59 | 4,453,808,290.2 |
| 投资性房地产 | 116,384,431.38 | 121,878,738.94 | 122,941,129.96 | 133,914,416.89 |
| 固定资产 | 58,237,970,671.64 | 59,245,157,254.37 | 50,366,101,850.95 | 49,279,441,206.07 |
| 在建工程 | 8,323,388,681.96 | 6,642,718,850.94 | 14,916,051,155.23 | 14,897,768,848.21 |
| 使用权资产 | 322,709,320.23 | 341,273,486.56 | 218,558,449.18 | 236,785,430.68 |
| 无形资产 | 46,463,605,325.88 | 47,239,340,824.75 | 45,884,781,207.4 | 47,008,618,521.89 |
| 开发支出 | 42,537,426.37 | 38,020,943.43 | 27,040,623.53 | 22,091,468.31 |
| 商誉 | 12,653,851,556.97 | 12,670,694,343.37 | 13,021,929,775.52 | 13,030,104,839.12 |
| 长期待摊费用 | 76,681,928.18 | 81,755,297.16 | 73,263,991.99 | 77,140,168.5 |
| 递延所得税资产 | 1,852,431,874.48 | 1,842,679,939.1 | 930,856,232.87 | 915,545,373.14 |
| 其他非流动资产 | 1,647,959,320.84 | 2,367,603,059.44 | 1,775,996,871.92 | 1,853,270,617.31 |
| 非流动资产合计 | 135,610,978,961.05 | 136,506,512,107.39 | 134,002,033,798.44 | 134,461,250,413.01 |
| 资产总计 | 177,313,265,260.71 | 170,374,158,329.33 | 171,961,982,952.41 | 166,019,138,787.86 |
| 流动负债: | | | | |
| 短期借款 | 29,229,913,286.43 | 28,855,131,220.78 | 28,954,626,103.97 | 29,386,809,802.18 |
| 交易性金融负债 | 4,215,745.83 | 31,034,491.69 | 859,529,072.54 | 752,787,436.91 |
| 衍生金融负债 | 28,017,617.75 | 37,071,358.85 | 67,811,046.92 | 42,135,929.02 |
| 应付票据及应付账款 | 17,481,308,417.92 | 18,017,992,983.4 | 18,267,058,602.66 | 17,530,982,057.69 |
| 其中:应付票据 | 6,226,856,252.86 | 6,096,277,395.81 | 6,452,088,552.18 | 3,280,156,270.42 |
| 应付账款 | 11,254,452,165.06 | 11,921,715,587.59 | 11,814,970,050.48 | 14,250,825,787.27 |
| 预收款项 | 581,077.55 | 841,504.09 | - | 738,872.5 |
| 合同负债 | 1,346,826,282.68 | 694,202,457.74 | 817,283,326.3 | 779,281,989.56 |
| 应付职工薪酬 | 960,085,680.42 | 669,276,431.24 | 1,513,383,283.21 | 1,064,249,533.33 |
| 应交税费 | 3,641,803,775.64 | 2,465,244,007.37 | 1,639,512,601.89 | 1,407,974,435.26 |
| 其他应付款合计 | 12,518,973,502.45 | 10,079,685,139.69 | 9,919,375,301.74 | 10,199,005,480.81 |
| 应付股利 | 72,598,671.57 | 75,246,381.57 | 859,243,990.18 | 808,455,799.38 |
| 一年内到期的非流动负债 | 10,615,233,751.35 | 11,034,124,071.95 | 8,949,564,159.78 | 7,587,091,404.28 |
| 其他流动负债 | 93,068,933.05 | 194,315,158.13 | 241,146,080.51 | 240,450,918.35 |
| 流动负债合计 | 75,920,028,071.07 | 72,078,918,824.93 | 71,229,289,579.52 | 68,991,507,859.89 |
| 非流动负债: | | | | |
| 长期借款 | 22,703,081,922.71 | 21,555,573,934 | 24,518,900,000 | 22,912,611,604.22 |
| 应付债券 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 |
| 租赁负债 | 133,779,055.67 | 118,143,515.55 | 135,097,220.46 | 160,579,667.06 |
| 长期应付款 | 1,657,970,240.82 | 1,438,853,450.22 | 1,532,201,654.87 | 1,547,395,263.91 |
| 预计负债 | 1,546,516,952.69 | 1,586,038,453.58 | 1,106,345,372.18 | 1,100,440,764.05 |
| 递延收益 | 14,512,844.84 | 15,172,463.12 | 16,905,710.92 | 14,450,415.63 |
| 递延所得税负债 | 4,965,865,764.26 | 5,201,824,375.55 | 5,670,093,446.94 | 6,037,611,700.94 |
| 其他非流动负债 | - | - | 14,933,249.7 | 18,014,763.29 |
| 非流动负债合计 | 35,021,726,780.99 | 33,915,606,192.02 | 36,994,476,655.07 | 35,791,104,179.1 |
| 负债合计 | 110,941,754,852.06 | 105,994,525,016.95 | 108,223,766,234.59 | 104,782,612,038.99 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 4,609,929,525 | 4,609,929,525 | 4,609,929,525 | 4,473,429,525 |
| 其他权益工具 | 13,974,508,875.94 | 13,943,166,984.76 | 14,036,691,335.59 | 15,571,612,865.28 |
| 永续债 | 13,974,508,875.94 | 13,943,166,984.76 | 14,036,691,335.59 | 15,571,612,865.28 |
| 资本公积 | 6,460,523,640.37 | 6,473,554,164.1 | 6,473,025,165.01 | 3,068,135,402.05 |
| 其他综合收益 | -359,292,531.44 | -82,673,744.69 | 9,177,995.32 | 43,424,727 |
| 专项储备 | 111,996,473.96 | 96,832,428.42 | 124,600,175.91 | 119,866,372.16 |
| 盈余公积 | 1,567,350,522.63 | 1,567,350,522.63 | 1,495,482,054.17 | 1,495,482,054.17 |
| 一般风险准备 | 26,687,808.98 | 26,687,808.98 | 25,701,712.81 | 25,701,712.81 |
| 未分配利润 | 19,587,707,646.64 | 18,264,421,942.24 | 17,680,743,201.25 | 17,470,510,214.84 |
| 归属于母公司股东权益合计 | 45,979,411,962.08 | 44,899,269,631.44 | 44,455,351,165.06 | 42,268,162,873.31 |
| 少数股东权益 | 20,392,098,446.57 | 19,480,363,680.94 | 19,282,865,552.76 | 18,968,363,875.55 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0.01 |
| 股东权益合计 | 66,371,510,408.65 | 64,379,633,312.38 | 63,738,216,717.82 | 61,236,526,748.87 |
| 负债和股东权益合计 | 177,313,265,260.71 | 170,374,158,329.33 | 171,961,982,952.41 | 166,019,138,787.86 |
| 公告日期 | 2026-04-30 | 2026-03-27 | 2025-10-30 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |