当前位置:首页 - 行情中心 - 山东黄金(600547) - 财务分析 - 现金流量表

山东黄金

(600547)

  

流通市值:915.90亿  总市值:1168.16亿
流通股本:36.14亿   总股本:46.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金96,632,020,326.357,495,072,370.6734,596,336,633.23110,060,340,078.89
  收到的税费返还28,862,633.7520,364,975.42119,802.38102,092,706.36
  收到其他与经营活动有关的现金53,149,322,283.9437,700,290,680.0220,601,466,196.7575,171,793,653.94
  经营活动现金流入小计149,810,205,243.9995,215,728,026.1155,197,922,632.36185,334,226,439.19
  购买商品、接受劳务支付的现金75,676,456,311.7141,838,614,161.6525,307,961,195.4177,119,231,765.9
  支付给职工以及为职工支付的现金4,632,354,551.542,959,386,479.971,589,764,477.695,133,524,207.11
  支付的各项税费7,557,947,603.324,303,851,410.71,181,304,019.445,370,244,033.12
  支付其他与经营活动有关的现金52,617,619,911.9838,343,286,542.8921,023,476,706.676,218,471,589.5
  经营活动现金流出小计140,484,378,378.5587,445,138,595.2149,102,506,399.14163,841,471,595.63
  经营活动产生的现金流量净额9,325,826,865.447,770,589,430.96,095,416,233.2221,492,754,843.56
二、投资活动产生的现金流量:
  收回投资收到的现金8,343,190,249.021,214,947,471.87430,598,442.4711,374,989,453.47
  取得投资收益收到的现金127,702,072.9697,420,322.813,941,996.6657,355,109.9
  处置固定资产、无形资产和其他长期资产收回的现金净额1,454,057.91,214,595.456,100.415,488,739.96
  收到的其他与投资活动有关的现金1,874,256,721.581,720,872,610.521,165,571,286.75,493,583,420.11
  投资活动现金流入小计10,346,603,101.463,034,455,000.61,600,167,826.2316,941,416,723.44
  购建固定资产、无形资产和其他长期资产支付的现金9,096,334,245.895,869,741,368.242,731,968,345.9612,928,502,009.1
  投资支付的现金12,263,623,216.034,051,658,485.97851,080,784.0210,873,601,061.09
  取得子公司及其他营业单位支付的现金10,643,061.51--155,727,062.51
  支付其他与投资活动有关的现金1,894,291,882.361,789,042,651.791,606,558,623.46,592,286,118.83
  投资活动现金流出小计23,264,892,405.7911,710,442,5065,189,607,753.3830,550,116,251.53
  投资活动产生的现金流量净额-12,918,289,304.33-8,675,987,505.4-3,589,439,927.15-13,608,699,528.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,302,449.43--7,547,675,545.47
  其中:子公司吸收少数股东投资收到的现金3,302,449.43---
  取得借款收到的现金31,252,783,830.9617,780,464,504.054,586,323,578.8538,296,929,160.21
  收到其他与筹资活动有关的现金12,116,524,848.167,264,564,087.721,860,148,133.1610,616,806,552.47
  筹资活动现金流入小计43,372,611,128.5525,045,028,591.776,446,471,712.0156,461,411,258.15
  偿还债务支付的现金31,542,412,111.1919,133,813,142.644,855,083,185.4138,516,617,026.29
  分配股利、利润或偿付利息支付的现金4,020,010,255.682,025,666,683.05512,996,906.644,884,773,968.89
  其中:子公司支付给少数股东的股利、利润1,154,414,412.371,078,787,219.5214,495,896.041,109,518,124
  支付其他与筹资活动有关的现金8,214,106,905.534,279,685,121.16836,914,623.1114,934,603,432.02
  筹资活动现金流出小计43,776,529,272.425,439,164,946.856,204,994,715.1658,335,994,427.2
  筹资活动产生的现金流量净额-403,918,143.85-394,136,355.08241,476,996.85-1,874,583,169.05
四、汇率变动对现金及现金等价物的影响-78,056,772.03-55,531,895.09-26,442,390.0652,828,512.96
五、现金及现金等价物净增加额-4,074,437,354.77-1,355,066,324.672,721,010,912.866,062,300,659.38
  加:期初现金及现金等价物余额15,993,931,178.215,993,931,178.215,993,931,178.29,931,630,518.82
  期末现金及现金等价物余额11,919,493,823.4314,638,864,853.5318,714,942,091.0615,993,931,178.2
补充资料:
  净利润-5,732,013,515.18-6,626,893,653.08
  资产减值准备-4,004,309.96-798,911,209.53
  固定资产和投资性房地产折旧-2,519,576,595.86-5,282,817,745.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,519,576,595.86-5,282,817,745.89
  无形资产摊销-685,317,919.94-1,846,055,080.66
  长期待摊费用摊销-14,346,174.6-39,554,462.56
  处置固定资产、无形资产和其他长期资产的损失--106,528.56-2,309,165.46
  固定资产报废损失-5,833,997.91-55,670,338.67
  公允价值变动损失-835,835,070.31-1,496,140,744.54
  财务费用-869,725,285.21-1,923,253,950.91
  投资损失--208,218,961.89-363,916,280.75
  递延所得税--409,301,204.65--1,927,427,654.57
  其中:递延所得税资产减少--83,152,714.61--921,029,622.41
    递延所得税负债增加--326,148,490.04--1,006,398,032.16
  存货的减少--1,909,289,524.31--85,173,547
  经营性应收项目的减少--1,909,097,002.57--181,648,101.31
  经营性应付项目的增加-1,461,277,349.25-4,911,286,500.59
  现金的期末余额-14,638,864,853.53-15,993,931,178.2
  减:现金的期初余额-15,993,931,178.2-9,931,630,518.82
  现金及现金等价物的净增加额--1,355,066,324.67-6,062,300,659.38
公告日期2026-10-292026-08-292026-04-302026-03-27
审计意见(境内)标准无保留意见
TOP↑