流通市值:946.62亿 | 总市值:1171.59亿 | ||
流通股本:36.14亿 | 总股本:44.73亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 87,429,315,219.83 | 69,964,913,598.78 | 48,661,717,383.64 | 19,985,678,218.65 |
收到的税费返还 | 463,575,950.84 | 360,943,828.32 | 79,667,645.03 | 28,645,304.35 |
收到其他与经营活动有关的现金 | 59,270,817,687.53 | 43,491,414,766.95 | 27,109,328,006.94 | 12,103,780,524.03 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 147,163,708,858.2 | 113,817,272,194.05 | 75,850,713,035.61 | 32,118,104,047.03 |
购买商品、接受劳务支付的现金 | 66,203,995,287.17 | 54,626,319,328.88 | 38,372,023,785.61 | 16,032,390,904.68 |
支付给职工以及为职工支付的现金 | 4,197,239,386.58 | 2,605,236,676.33 | 1,855,868,869.26 | 992,201,354.5 |
支付的各项税费 | 3,374,903,051.89 | 2,464,202,888.61 | 1,668,587,378.07 | 904,731,853.64 |
支付其他与经营活动有关的现金 | 60,047,773,603.5 | 43,927,110,612 | 28,174,569,841.27 | 12,454,375,400.65 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 133,823,911,329.14 | 103,622,869,505.82 | 70,071,049,874.21 | 30,383,699,513.47 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 13,339,797,529.06 | 10,194,402,688.23 | 5,779,663,161.4 | 1,734,404,533.56 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 14,515,653,281.2 | 9,046,233,950.57 | 3,931,017,924.07 | 1,730,755,238.1 |
取得投资收益收到的现金 | 92,560,108.96 | 303,640,383.38 | 190,268,776.46 | 18,648,648.6 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,507,517.63 | 803,636.8 | 2,737,700.8 | 459,103.2 |
收到的其他与投资活动有关的现金 | 2,041,186,716.65 | 1,055,094,274.37 | 340,227,188.35 | 120,239,223 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 16,652,907,624.44 | 10,405,772,245.12 | 4,464,251,589.68 | 1,870,102,212.9 |
购建固定资产、无形资产和其他长期资产支付的现金 | 20,102,968,313.79 | 16,671,544,502.18 | 9,729,646,514.43 | 4,824,746,792.23 |
投资支付的现金 | 14,924,870,757.41 | 9,363,511,340.7 | 5,145,146,960.84 | 1,638,392,738.04 |
取得子公司及其他营业单位支付的现金 | 2,269,938,734.48 | 2,254,498,552.48 | 423,990,000 | - |
支付其他与投资活动有关的现金 | 2,155,996,205.61 | 1,388,812,426.98 | 371,233,253.42 | 302,102,355.96 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 39,453,774,011.29 | 29,678,366,822.34 | 15,670,016,728.69 | 6,765,241,886.23 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -22,800,866,386.85 | -19,272,594,577.22 | -11,205,765,139.01 | -4,895,139,673.33 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 3,000,100,000 | 100,000 | 100,000 | 100,000 |
其中:子公司吸收少数股东投资收到的现金 | 100,000 | 100,000 | 100,000 | 100,000 |
取得借款收到的现金 | 49,616,281,982.24 | 39,326,444,197.22 | 19,877,844,756.55 | 13,850,356,955.45 |
收到其他与筹资活动有关的现金 | 23,597,453,141.17 | 8,315,397,089.7 | 8,685,004,047.61 | 4,606,529,059.83 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 76,213,835,123.41 | 47,641,941,286.92 | 28,562,948,804.16 | 18,456,986,015.28 |
偿还债务支付的现金 | 40,204,159,761.27 | 28,690,001,211.95 | 14,939,113,390.87 | 7,951,130,070.09 |
分配股利、利润或偿付利息支付的现金 | 4,191,121,094.68 | 3,134,601,219.62 | 1,873,200,435.76 | 547,847,615.44 |
其中:子公司支付给少数股东的股利、利润 | 947,478,635.87 | 629,868,178.75 | 552,851,719 | - |
支付其他与筹资活动有关的现金 | 20,814,599,981.19 | 6,608,091,118.71 | 6,699,206,166.49 | 4,704,758,664.84 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 65,209,880,837.14 | 38,432,693,550.28 | 23,511,519,993.12 | 13,203,736,350.37 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 11,003,954,286.27 | 9,209,247,736.64 | 5,051,428,811.04 | 5,253,249,664.91 |
四、汇率变动对现金及现金等价物的影响 | 35,841,774.98 | 17,162,701.52 | 6,756,471.63 | -45,438.22 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,578,727,203.46 | 148,218,549.17 | -367,916,694.94 | 2,092,469,086.92 |
加:期初现金及现金等价物余额 | 8,352,903,315.36 | 8,352,903,315.36 | 8,352,903,315.36 | 8,284,800,077.23 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 9,931,630,518.82 | 8,501,121,864.53 | 7,984,986,620.42 | 10,377,269,164.15 |
补充资料: | ||||
净利润 | 4,439,134,082.28 | - | 2,162,066,546.42 | - |
资产减值准备 | 50,270,909.8 | - | 0 | - |
固定资产和投资性房地产折旧 | 3,617,830,237.49 | - | 1,808,669,861.42 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 3,617,830,237.49 | - | 1,808,669,861.42 | - |
无形资产摊销 | 1,253,347,702.1 | - | 654,765,736.77 | - |
长期待摊费用摊销 | 17,114,572.78 | - | 14,498,080.5 | - |
处置固定资产、无形资产和其他长期资产的损失 | -160,373.31 | - | 230,789.73 | - |
固定资产报废损失 | 16,488,075.06 | - | 7,667,588.9 | - |
公允价值变动损失 | 252,892,347.4 | - | 109,025,478.52 | - |
财务费用 | 2,038,610,855.96 | - | 921,164,760.73 | - |
投资损失 | -35,028,541.81 | - | 190,074,650.45 | - |
递延所得税 | -624,210,090.88 | - | -209,091,756.82 | - |
其中:递延所得税资产减少 | -198,754,623.4 | - | -43,620,687.91 | - |
递延所得税负债增加 | -425,455,467.48 | - | -165,471,068.91 | - |
存货的减少 | 2,194,340,126.74 | - | -212,007,660.17 | - |
经营性应收项目的减少 | -848,347,739.49 | - | -1,667,294,527.8 | - |
经营性应付项目的增加 | 824,714,249.47 | - | 1,942,098,581.22 | - |
现金的期末余额 | 9,931,630,518.82 | - | 7,984,986,620.42 | - |
减:现金的期初余额 | 8,352,903,315.36 | - | 8,352,903,315.36 | - |
公告日期 | 2025-03-28 | 2024-10-29 | 2024-08-29 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |