当前位置:首页 - 行情中心 - 山东黄金(600547) - 财务分析 - 现金流量表

山东黄金

(600547)

  

流通市值:946.62亿  总市值:1171.59亿
流通股本:36.14亿   总股本:44.73亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金87,429,315,219.8369,964,913,598.7848,661,717,383.6419,985,678,218.65
收到的税费返还463,575,950.84360,943,828.3279,667,645.0328,645,304.35
收到其他与经营活动有关的现金59,270,817,687.5343,491,414,766.9527,109,328,006.9412,103,780,524.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计147,163,708,858.2113,817,272,194.0575,850,713,035.6132,118,104,047.03
购买商品、接受劳务支付的现金66,203,995,287.1754,626,319,328.8838,372,023,785.6116,032,390,904.68
支付给职工以及为职工支付的现金4,197,239,386.582,605,236,676.331,855,868,869.26992,201,354.5
支付的各项税费3,374,903,051.892,464,202,888.611,668,587,378.07904,731,853.64
支付其他与经营活动有关的现金60,047,773,603.543,927,110,61228,174,569,841.2712,454,375,400.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计133,823,911,329.14103,622,869,505.8270,071,049,874.2130,383,699,513.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额13,339,797,529.0610,194,402,688.235,779,663,161.41,734,404,533.56
二、投资活动产生的现金流量:
收回投资收到的现金14,515,653,281.29,046,233,950.573,931,017,924.071,730,755,238.1
取得投资收益收到的现金92,560,108.96303,640,383.38190,268,776.4618,648,648.6
处置固定资产、无形资产和其他长期资产收回的现金净额3,507,517.63803,636.82,737,700.8459,103.2
收到的其他与投资活动有关的现金2,041,186,716.651,055,094,274.37340,227,188.35120,239,223
投资活动现金流入的平衡项目0000
投资活动现金流入小计16,652,907,624.4410,405,772,245.124,464,251,589.681,870,102,212.9
购建固定资产、无形资产和其他长期资产支付的现金20,102,968,313.7916,671,544,502.189,729,646,514.434,824,746,792.23
投资支付的现金14,924,870,757.419,363,511,340.75,145,146,960.841,638,392,738.04
取得子公司及其他营业单位支付的现金2,269,938,734.482,254,498,552.48423,990,000-
支付其他与投资活动有关的现金2,155,996,205.611,388,812,426.98371,233,253.42302,102,355.96
投资活动现金流出的平衡项目0000
投资活动现金流出小计39,453,774,011.2929,678,366,822.3415,670,016,728.696,765,241,886.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-22,800,866,386.85-19,272,594,577.22-11,205,765,139.01-4,895,139,673.33
三、筹资活动产生的现金流量:
吸收投资收到的现金3,000,100,000100,000100,000100,000
其中:子公司吸收少数股东投资收到的现金100,000100,000100,000100,000
取得借款收到的现金49,616,281,982.2439,326,444,197.2219,877,844,756.5513,850,356,955.45
收到其他与筹资活动有关的现金23,597,453,141.178,315,397,089.78,685,004,047.614,606,529,059.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计76,213,835,123.4147,641,941,286.9228,562,948,804.1618,456,986,015.28
偿还债务支付的现金40,204,159,761.2728,690,001,211.9514,939,113,390.877,951,130,070.09
分配股利、利润或偿付利息支付的现金4,191,121,094.683,134,601,219.621,873,200,435.76547,847,615.44
其中:子公司支付给少数股东的股利、利润947,478,635.87629,868,178.75552,851,719-
支付其他与筹资活动有关的现金20,814,599,981.196,608,091,118.716,699,206,166.494,704,758,664.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计65,209,880,837.1438,432,693,550.2823,511,519,993.1213,203,736,350.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额11,003,954,286.279,209,247,736.645,051,428,811.045,253,249,664.91
四、汇率变动对现金及现金等价物的影响35,841,774.9817,162,701.526,756,471.63-45,438.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,578,727,203.46148,218,549.17-367,916,694.942,092,469,086.92
加:期初现金及现金等价物余额8,352,903,315.368,352,903,315.368,352,903,315.368,284,800,077.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,931,630,518.828,501,121,864.537,984,986,620.4210,377,269,164.15
补充资料:
净利润4,439,134,082.28-2,162,066,546.42-
资产减值准备50,270,909.8-0-
固定资产和投资性房地产折旧3,617,830,237.49-1,808,669,861.42-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,617,830,237.49-1,808,669,861.42-
无形资产摊销1,253,347,702.1-654,765,736.77-
长期待摊费用摊销17,114,572.78-14,498,080.5-
处置固定资产、无形资产和其他长期资产的损失-160,373.31-230,789.73-
固定资产报废损失16,488,075.06-7,667,588.9-
公允价值变动损失252,892,347.4-109,025,478.52-
财务费用2,038,610,855.96-921,164,760.73-
投资损失-35,028,541.81-190,074,650.45-
递延所得税-624,210,090.88--209,091,756.82-
其中:递延所得税资产减少-198,754,623.4--43,620,687.91-
递延所得税负债增加-425,455,467.48--165,471,068.91-
存货的减少2,194,340,126.74--212,007,660.17-
经营性应收项目的减少-848,347,739.49--1,667,294,527.8-
经营性应付项目的增加824,714,249.47-1,942,098,581.22-
现金的期末余额9,931,630,518.82-7,984,986,620.42-
减:现金的期初余额8,352,903,315.36-8,352,903,315.36-
公告日期2025-03-282024-10-292024-08-292024-04-27
审计意见(境内)标准无保留意见
TOP↑