当前位置:首页 - 行情中心 - 山东黄金(600547) - 财务分析 - 现金流量表

山东黄金

(600547)

  

流通市值:1055.78亿  总市值:1306.69亿
流通股本:36.14亿   总股本:44.73亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金27,318,399,838.0887,429,315,219.8369,964,913,598.7848,661,717,383.64
收到的税费返还45,212,934.02463,575,950.84360,943,828.3279,667,645.03
收到其他与经营活动有关的现金17,951,378,013.4459,270,817,687.5343,491,414,766.9527,109,328,006.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计45,314,990,785.54147,163,708,858.2113,817,272,194.0575,850,713,035.61
购买商品、接受劳务支付的现金21,856,616,995.1166,203,995,287.1754,626,319,328.8838,372,023,785.61
支付给职工以及为职工支付的现金1,052,520,960.424,197,239,386.582,605,236,676.331,855,868,869.26
支付的各项税费849,808,570.333,374,903,051.892,464,202,888.611,668,587,378.07
支付其他与经营活动有关的现金19,029,850,061.7760,047,773,603.543,927,110,61228,174,569,841.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计42,788,796,587.63133,823,911,329.14103,622,869,505.8270,071,049,874.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,526,194,197.9113,339,797,529.0610,194,402,688.235,779,663,161.4
二、投资活动产生的现金流量:
收回投资收到的现金6,991,178,401.2214,515,653,281.29,046,233,950.573,931,017,924.07
取得投资收益收到的现金36,817,026.9692,560,108.96303,640,383.38190,268,776.46
处置固定资产、无形资产和其他长期资产收回的现金净额5,518,836.623,507,517.63803,636.82,737,700.8
收到的其他与投资活动有关的现金1,052,636,730.722,041,186,716.651,055,094,274.37340,227,188.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,086,150,995.5216,652,907,624.4410,405,772,245.124,464,251,589.68
购建固定资产、无形资产和其他长期资产支付的现金3,038,328,894.5320,102,968,313.7916,671,544,502.189,729,646,514.43
投资支付的现金7,429,617,384.1614,924,870,757.419,363,511,340.75,145,146,960.84
取得子公司及其他营业单位支付的现金-2,269,938,734.482,254,498,552.48423,990,000
支付其他与投资活动有关的现金1,293,432,788.022,155,996,205.611,388,812,426.98371,233,253.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,761,379,066.7139,453,774,011.2929,678,366,822.3415,670,016,728.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,675,228,071.19-22,800,866,386.85-19,272,594,577.22-11,205,765,139.01
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,000,100,000100,000100,000
其中:子公司吸收少数股东投资收到的现金-100,000100,000100,000
取得借款收到的现金7,225,331,072.2649,616,281,982.2439,326,444,197.2219,877,844,756.55
收到其他与筹资活动有关的现金2,816,958,304.6123,597,453,141.178,315,397,089.78,685,004,047.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,042,289,376.8776,213,835,123.4147,641,941,286.9228,562,948,804.16
偿还债务支付的现金5,773,860,012.0440,204,159,761.2728,690,001,211.9514,939,113,390.87
分配股利、利润或偿付利息支付的现金618,822,392.814,191,121,094.683,134,601,219.621,873,200,435.76
其中:子公司支付给少数股东的股利、利润-947,478,635.87629,868,178.75552,851,719
支付其他与筹资活动有关的现金3,533,443,977.2620,814,599,981.196,608,091,118.716,699,206,166.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,926,126,382.1165,209,880,837.1438,432,693,550.2823,511,519,993.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额116,162,994.7611,003,954,286.279,209,247,736.645,051,428,811.04
四、汇率变动对现金及现金等价物的影响-6,876,476.2935,841,774.9817,162,701.526,756,471.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,039,747,354.811,578,727,203.46148,218,549.17-367,916,694.94
加:期初现金及现金等价物余额9,931,630,518.828,352,903,315.368,352,903,315.368,352,903,315.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,891,883,164.019,931,630,518.828,501,121,864.537,984,986,620.42
补充资料:
净利润-4,439,134,082.28-2,162,066,546.42
资产减值准备-50,270,909.8-0
固定资产和投资性房地产折旧-3,617,830,237.49-1,808,669,861.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,617,830,237.49-1,808,669,861.42
无形资产摊销-1,253,347,702.1-654,765,736.77
长期待摊费用摊销-17,114,572.78-14,498,080.5
处置固定资产、无形资产和其他长期资产的损失--160,373.31-230,789.73
固定资产报废损失-16,488,075.06-7,667,588.9
公允价值变动损失-252,892,347.4-109,025,478.52
财务费用-2,038,610,855.96-921,164,760.73
投资损失--35,028,541.81-190,074,650.45
递延所得税--624,210,090.88--209,091,756.82
其中:递延所得税资产减少--198,754,623.4--43,620,687.91
递延所得税负债增加--425,455,467.48--165,471,068.91
存货的减少-2,194,340,126.74--212,007,660.17
经营性应收项目的减少--848,347,739.49--1,667,294,527.8
经营性应付项目的增加-824,714,249.47-1,942,098,581.22
现金的期末余额-9,931,630,518.82-7,984,986,620.42
减:现金的期初余额-8,352,903,315.36-8,352,903,315.36
公告日期2025-04-292025-03-282024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑