流通市值:162.68亿 | 总市值:288.05亿 | ||
流通股本:14.33亿 | 总股本:25.38亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 8,176,488,936.45 | 2,908,582,010.43 | 2,989,613,089.49 | 2,306,502,083.03 |
应收票据及应收账款 | 988,017,472.34 | 958,859,189.2 | 970,893,972.83 | 970,542,523.26 |
其中:应收票据 | 1,000,000 | 1,390,389.45 | 1,600,000 | - |
应收账款 | 987,017,472.34 | 957,468,799.75 | 969,293,972.83 | 970,542,523.26 |
预付款项 | 255,338,861.4 | 245,482,362.49 | 271,208,096.2 | 277,479,559.24 |
其他应收款合计 | 882,156,069.75 | 834,685,738.81 | 838,464,773.27 | 953,548,458.04 |
应收股利 | - | 135,000,000 | 29,314,756.17 | 197,737,852.83 |
存货 | 1,094,685,840.76 | 1,095,373,567.67 | 1,324,784,089.58 | 1,300,550,792.25 |
合同资产 | 336,536,558.76 | 370,627,842.43 | 313,747,582.31 | 279,925,840.71 |
一年内到期的非流动资产 | 449,062,223.18 | 435,993,394.13 | 409,682,017.66 | 430,959,041.38 |
其他流动资产 | 608,902,522.77 | 664,411,813.94 | 643,305,305.11 | 644,746,018.82 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 12,921,011,423.05 | 7,643,838,856.74 | 8,010,554,986.76 | 7,413,124,322.25 |
非流动资产: | ||||
长期应收款 | 3,193,498,946.65 | 3,200,026,120.96 | 3,279,634,594.2 | 3,200,220,067.34 |
长期股权投资 | 20,019,730,301.43 | 19,755,383,217.22 | 19,695,355,534.33 | 19,624,011,949.41 |
其他非流动金融资产 | 981,529,133.44 | 970,911,383.44 | 909,071,066.89 | 841,740,555.89 |
投资性房地产 | 21,220,818.2 | 21,555,137.78 | 21,889,457.43 | 22,241,914.41 |
固定资产 | 7,266,757,521.36 | 7,400,304,937.58 | 7,135,516,864.16 | 7,218,832,509.24 |
在建工程 | 83,812,571.5 | 84,895,316.16 | 102,983,928.32 | 123,652,812.1 |
使用权资产 | 33,762,929 | 32,059,636.65 | 78,065,744.09 | 66,029,339.02 |
无形资产 | 24,529,951,406.53 | 24,843,637,234.03 | 23,890,859,117.67 | 24,156,246,904.61 |
开发支出 | 6,261,136.18 | 6,261,136.18 | 6,261,136.18 | 6,261,136.18 |
商誉 | 202,893,131.2 | 202,893,131.2 | 202,893,131.2 | 202,893,131.2 |
长期待摊费用 | 15,224,895.45 | 16,591,623.55 | 30,540,204.33 | 33,391,314.47 |
递延所得税资产 | 142,303,187.77 | 130,376,684.28 | 212,479,602.1 | 236,718,217.3 |
其他非流动资产 | 1,936,641,281.17 | 1,936,717,382.1 | 2,208,154,865.86 | 2,245,154,446.91 |
非流动资产其他项目 | 1,795,744,915.09 | 1,312,579,150.71 | 921,146,977.88 | 478,748,660.14 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 60,229,332,174.97 | 59,914,192,091.84 | 58,694,852,224.64 | 58,456,142,958.22 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 73,150,343,598.02 | 67,558,030,948.58 | 66,705,407,211.4 | 65,869,267,280.47 |
流动负债: | ||||
短期借款 | 2,607,594,906.21 | 2,573,849,184.49 | 3,784,150,417.85 | 6,799,772,154.65 |
交易性金融负债 | 195,840,490.96 | 197,664,719.66 | 110,611,783.01 | 125,074,306.08 |
应付票据及应付账款 | 3,354,022,912.76 | 3,858,484,482.73 | 2,542,119,706.03 | 2,371,470,947.39 |
其中:应付票据 | 1,141,130,328.67 | 870,678,402.08 | 278,953,023.85 | 76,240,537.23 |
应付账款 | 2,212,892,584.09 | 2,987,806,080.65 | 2,263,166,682.18 | 2,295,230,410.16 |
预收款项 | 550,575.26 | 787,138.81 | 531,582.49 | 713,268.14 |
合同负债 | 74,616,503.77 | 61,712,837.98 | 89,477,356.34 | 75,423,680.66 |
应付职工薪酬 | 316,365,757.57 | 358,646,437.71 | 187,298,699.89 | 239,846,007.36 |
应交税费 | 315,364,912.16 | 357,520,856.69 | 394,834,179.55 | 376,092,489.81 |
其他应付款合计 | 966,192,096.75 | 1,169,000,291.23 | 966,217,176.65 | 2,075,237,805.57 |
应付股利 | 3,911,111.11 | 85,013,326.1 | 94,990,991.04 | 1,314,315,236.22 |
一年内到期的非流动负债 | 2,504,195,722.11 | 2,544,252,549.95 | 2,327,369,342.62 | 1,486,002,147.77 |
其他流动负债 | 1,556,241,538.49 | 3,053,377,031.15 | 3,058,335,203.82 | 1,554,295,223.14 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 11,890,985,416.04 | 14,175,295,530.4 | 13,460,945,448.25 | 15,103,928,030.57 |
非流动负债: | ||||
长期借款 | 12,800,758,083.34 | 13,912,273,334.21 | 14,419,081,986.43 | 12,392,146,677.24 |
应付债券 | 13,989,780,332.31 | 10,194,223,064.28 | 8,639,476,247.22 | 8,673,785,286.31 |
租赁负债 | 8,914,992.42 | 15,896,203.85 | 49,131,470.51 | 45,288,200 |
长期应付款 | 386,448,995.42 | 387,586,715.85 | 761,712,701.45 | 766,514,359.91 |
长期应付职工薪酬 | 115,649,911.45 | 115,649,911.45 | 115,649,911.45 | 115,649,911.45 |
预计负债 | 248,590,201.16 | 242,043,881.88 | 205,339,305.08 | 199,875,893.57 |
递延收益 | 277,549,767.18 | 297,036,753.87 | 323,218,448.56 | 339,332,718.49 |
递延所得税负债 | 884,176,479.5 | 859,181,851.16 | 833,354,902.08 | 836,739,424.16 |
其他非流动负债 | 157,278,335.63 | 157,272,992.24 | 149,742,061.93 | 146,856,909.5 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 28,869,147,098.41 | 26,181,164,708.79 | 25,496,707,034.71 | 23,516,189,380.63 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 40,760,132,514.45 | 40,356,460,239.19 | 38,957,652,482.96 | 38,620,117,411.2 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,537,856,127 | 2,180,770,326 | 2,180,770,326 | 2,180,770,326 |
其他权益工具 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 |
永续债 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 |
资本公积 | 8,714,345,133.86 | 4,392,194,420.15 | 4,390,102,023.55 | 4,389,018,006.37 |
其他综合收益 | -734,957,281.5 | -762,550,544.98 | -704,281,086.64 | -703,964,783.61 |
盈余公积 | 3,506,925,959.18 | 3,506,925,959.18 | 3,506,925,959.18 | 3,506,925,959.18 |
未分配利润 | 9,032,188,807.02 | 8,586,181,562.92 | 8,857,814,404 | 8,304,678,669.59 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 27,056,358,745.56 | 21,903,521,723.27 | 22,231,331,626.09 | 21,677,428,177.53 |
少数股东权益 | 5,333,852,338.01 | 5,298,048,986.12 | 5,516,423,102.35 | 5,571,721,691.74 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 32,390,211,083.57 | 27,201,570,709.39 | 27,747,754,728.44 | 27,249,149,869.27 |
负债和股东权益合计 | 73,150,343,598.02 | 67,558,030,948.58 | 66,705,407,211.4 | 65,869,267,280.47 |
公告日期 | 2025-04-30 | 2025-03-22 | 2024-10-31 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |