国睿科技
(600562)
| 流通市值:357.66亿 | | | 总市值:357.66亿 |
| 流通股本:12.42亿 | | | 总股本:12.42亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,544,122,064.11 | 1,760,125,902.59 | 1,508,175,059.69 | 1,024,025,621.91 |
| 应收票据及应收账款 | 4,925,718,813.88 | 4,943,719,069.82 | 4,759,387,331.54 | 4,940,268,227.57 |
| 其中:应收票据 | 227,889,644.73 | 439,630,784.05 | 217,012,237.91 | 146,246,557.76 |
| 应收账款 | 4,697,829,169.15 | 4,504,088,285.77 | 4,542,375,093.63 | 4,794,021,669.81 |
| 预付款项 | 45,723,397.4 | 44,307,509.53 | 44,702,287.17 | 17,437,364.12 |
| 其他应收款合计 | 33,546,129.97 | 29,858,188.62 | 32,817,327.17 | 35,993,001.76 |
| 存货 | 2,011,755,729.64 | 1,816,950,654.07 | 2,098,609,279.59 | 1,800,789,233.54 |
| 合同资产 | 702,646,589.48 | 748,298,133.89 | 635,469,405.12 | 752,088,645.03 |
| 其他流动资产 | 43,054,964.21 | 52,724,839.06 | 52,792,002.94 | 67,024,557.41 |
| 流动资产合计 | 9,306,567,688.69 | 9,395,984,297.58 | 9,131,952,693.22 | 8,637,626,651.34 |
| 非流动资产: | | | | |
| 长期股权投资 | 534,812,207.98 | 534,812,207.98 | 506,082,447.06 | 527,978,239.85 |
| 其他权益工具投资 | 6,695,064.17 | 6,695,064.17 | 18,359,650.9 | 18,359,650.9 |
| 投资性房地产 | 197,961,067.03 | 200,736,925 | 203,512,782.97 | 206,288,640.94 |
| 固定资产 | 183,444,084.29 | 190,097,021.76 | 185,805,115.53 | 189,698,928.84 |
| 使用权资产 | 20,051,102.8 | 21,327,183.47 | 23,511,154.4 | 25,695,125.33 |
| 无形资产 | 83,683,533.03 | 87,559,113.28 | 53,470,611.63 | 55,516,770.37 |
| 开发支出 | 4,252,709.11 | - | 21,576,481.89 | 15,792,402.94 |
| 长期待摊费用 | 21,634,208.79 | 22,452,158.27 | 23,169,105.75 | 23,109,748.66 |
| 递延所得税资产 | 84,773,314.01 | 84,840,674.8 | 96,758,686.83 | 98,755,190.33 |
| 其他非流动资产 | - | 324,209.91 | - | - |
| 非流动资产合计 | 1,137,307,291.21 | 1,148,844,558.64 | 1,132,246,036.96 | 1,161,194,698.16 |
| 资产总计 | 10,443,874,979.9 | 10,544,828,856.22 | 10,264,198,730.18 | 9,798,821,349.5 |
| 流动负债: | | | | |
| 短期借款 | 159,614,583.33 | 159,619,784.58 | 205,140,277.78 | 107,069,472.23 |
| 应付票据及应付账款 | 2,689,872,260.15 | 2,693,480,510.27 | 2,579,844,674.35 | 2,416,786,144.43 |
| 其中:应付票据 | 582,254,972.56 | 778,092,719.13 | 480,401,601.4 | 353,031,710.64 |
| 应付账款 | 2,107,617,287.59 | 1,915,387,791.14 | 2,099,443,072.95 | 2,063,754,433.79 |
| 预收款项 | 3,920,638.38 | 4,250,316.95 | 5,323,457.45 | 5,268,156.93 |
| 合同负债 | 315,323,541.72 | 405,896,265.36 | 448,681,444.36 | 477,920,650.72 |
| 应付职工薪酬 | 14,141,473.19 | 18,016,625.03 | 13,510,391.06 | 14,711,561.13 |
| 应交税费 | 53,468,880.66 | 89,587,384.91 | 26,161,132.53 | 202,685,207.28 |
| 其他应付款合计 | 43,511,240.32 | 66,254,106.45 | 50,589,580.37 | 239,905,480.72 |
| 应付股利 | 8,021,350.56 | 8,021,350.56 | 2,850,679.77 | 197,822,360.65 |
| 一年内到期的非流动负债 | 8,445,156.7 | 8,360,789.41 | 9,547,364.78 | 12,842,418.22 |
| 其他流动负债 | 23,294,539.67 | 45,741,641.06 | 32,274,265.75 | 51,836,332.34 |
| 流动负债合计 | 3,311,592,314.12 | 3,491,207,424.02 | 3,371,072,588.43 | 3,529,025,424 |
| 非流动负债: | | | | |
| 租赁负债 | 14,299,738.12 | 13,718,781.44 | 18,377,662.16 | 18,373,004.75 |
| 长期应付款 | 7,254,300 | 7,254,300 | - | - |
| 预计负债 | 22,110,660.49 | 22,457,156.32 | 13,635,981.31 | 13,652,505.15 |
| 递延收益 | 45,523,832.22 | 41,496,017.36 | 39,190,324.51 | 38,855,681.65 |
| 递延所得税负债 | 7,514,766.08 | 7,846,938.32 | 8,784,533.21 | 8,681,816.51 |
| 非流动负债合计 | 96,703,296.91 | 92,773,193.44 | 79,988,501.19 | 79,563,008.06 |
| 负债合计 | 3,408,295,611.03 | 3,583,980,617.46 | 3,451,061,089.62 | 3,608,588,432.06 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,241,857,840 | 1,241,857,840 | 1,241,857,840 | 1,241,857,840 |
| 资本公积 | 2,118,623,798.16 | 2,118,623,798.16 | 2,119,424,613.08 | 1,804,703,818.43 |
| 其他综合收益 | 4,153,154.54 | 4,153,154.54 | 7,917,453.26 | 7,917,453.26 |
| 专项储备 | 31,585,066.82 | 32,818,272.38 | 23,469,922.06 | 23,508,989 |
| 盈余公积 | 222,462,925.99 | 222,462,925.99 | 188,384,530.37 | 188,384,530.37 |
| 未分配利润 | 3,102,861,272.35 | 3,025,673,749.73 | 2,924,231,217.25 | 2,901,300,572.29 |
| 归属于母公司股东权益合计 | 6,721,544,057.86 | 6,645,589,740.8 | 6,505,285,576.02 | 6,167,673,203.35 |
| 少数股东权益 | 314,035,311.01 | 315,258,497.96 | 307,852,064.54 | 22,559,714.09 |
| 股东权益合计 | 7,035,579,368.87 | 6,960,848,238.76 | 6,813,137,640.56 | 6,190,232,917.44 |
| 负债和股东权益合计 | 10,443,874,979.9 | 10,544,828,856.22 | 10,264,198,730.18 | 9,798,821,349.5 |
| 公告日期 | 2026-04-23 | 2026-04-23 | 2025-10-25 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |