当前位置:首页 - 行情中心 - 国睿科技(600562) - 财务分析 - 现金流量表

国睿科技

(600562)

  

流通市值:335.18亿  总市值:335.18亿
流通股本:12.42亿   总股本:12.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,724,810,799.191,078,723,714.78504,669,082.773,025,802,755.87
  收到的税费返还2,302,635.181,031,923.951,031,923.951,781,671.97
  收到其他与经营活动有关的现金63,704,269.6230,183,722.8216,728,622.5970,721,469.12
  经营活动现金流入小计1,790,817,703.991,109,939,361.55522,429,629.313,098,305,896.96
  购买商品、接受劳务支付的现金1,487,366,040.971,073,486,422.51520,515,853.671,646,506,546.29
  支付给职工以及为职工支付的现金247,697,974.62172,834,875.9299,161,175.3484,471,544.48
  支付的各项税费336,745,696.79157,403,520.6776,112,169.42408,662,190.51
  支付其他与经营活动有关的现金149,774,760.02102,730,213.9538,769,180.56164,379,094.15
  经营活动现金流出小计2,221,584,472.41,506,455,033.05734,558,378.952,704,019,375.43
  经营活动产生的现金流量净额-430,766,768.41-396,515,671.5-212,128,749.64394,286,521.53
二、投资活动产生的现金流量:
  收回投资收到的现金---16,146,000
  处置固定资产、无形资产和其他长期资产收回的现金净额7,2805,237.26-59,955
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计7,2805,237.26-16,205,955
  购建固定资产、无形资产和其他长期资产支付的现金15,940,921.1914,822,865.96851,958.7237,766,451.31
  投资支付的现金---8,910,000
  投资活动现金流出小计15,940,921.1914,822,865.96851,958.7246,676,451.31
  投资活动产生的现金流量净额-15,933,641.19-14,817,628.7-851,958.72-30,470,496.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金---599,878,000
  其中:子公司吸收少数股东投资收到的现金---599,878,000
  取得借款收到的现金155,000,000155,000,000-189,500,000
  收到其他与筹资活动有关的现金3,189,596.763,864,18875,2005,775,142.03
  筹资活动现金流入小计158,189,596.76158,864,18875,200795,153,142.03
  偿还债务支付的现金150,000,000150,000,000-198,800,000
  分配股利、利润或偿付利息支付的现金192,365,103.041,834,233.33988,356.67320,118,947.48
  其中:子公司支付给少数股东的股利、利润827,020.16--186,049.8
  支付其他与筹资活动有关的现金8,590,568.995,836,254.631,109,108.0510,885,972.76
  筹资活动现金流出小计350,955,672.03157,670,487.962,097,464.72529,804,920.24
  筹资活动产生的现金流量净额-192,766,075.271,193,700.04-2,022,264.72265,348,221.79
四、汇率变动对现金及现金等价物的影响-3.98-3.5-0.69-1.19
五、现金及现金等价物净增加额-639,466,488.85-410,139,603.66-215,002,973.77629,164,245.82
  加:期初现金及现金等价物余额1,753,238,720.091,753,238,720.091,753,238,720.091,124,074,474.27
  期末现金及现金等价物余额1,113,772,231.241,343,099,116.431,538,235,746.321,753,238,720.09
补充资料:
  净利润-292,009,310.66-639,848,885.71
  资产减值准备-445,594.25-21,173,823.15
  固定资产和投资性房地产折旧-19,312,992.6-38,408,648.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,312,992.6-38,408,648.6
  无形资产摊销-7,762,370.61-8,812,021.94
  长期待摊费用摊销-2,454,831-4,787,157.33
  固定资产报废损失---190,737.69
  财务费用-2,515,502.68-6,085,142.98
  投资损失--330,848.47--7,126,354.2
  递延所得税--32,370,170.55--1,947,536.45
  其中:递延所得税资产减少--32,368,314.53--1,092,350.93
    递延所得税负债增加--1,856.02--855,185.52
  存货的减少--236,584,271.78--52,651,051.08
  经营性应收项目的减少--751,224,670.74--659,992,655.01
  经营性应付项目的增加-119,599,871.57-315,804,036.83
  其他-535,625.86-13,605,969.7
  现金的期末余额-1,343,099,116.43-1,753,238,720.09
  减:现金的期初余额-1,753,238,720.09-1,124,074,474.27
  现金及现金等价物的净增加额--410,139,603.66-629,164,245.82
公告日期2026-10-242026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑