中安科
(600654)
| 流通市值：85.24亿 | | | 总市值：105.85亿 |
| 流通股本：23.16亿 | | | 总股本：28.76亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 559,196,036.47 | 613,801,569.82 | 608,489,273.15 | 759,387,883.28 |
| 应收票据及应收账款 | 649,118,155.94 | 646,154,330.54 | 605,982,904.4 | 591,080,848.92 |
| 其中：应收票据 | 43,939,324.67 | 32,278,194.59 | 30,840,677.03 | 27,748,600.18 |
| 应收账款 | 605,178,831.27 | 613,876,135.95 | 575,142,227.37 | 563,332,248.74 |
| 应收款项融资 | 841,046.07 | 6,714,240.55 | 9,643,851.43 | 4,642,536.41 |
| 预付款项 | 73,863,494.68 | 97,695,559.41 | 63,951,748.38 | 62,091,364.17 |
| 其他应收款合计 | 89,544,893.14 | 97,995,587.64 | 91,778,264.73 | 101,666,020.98 |
| 存货 | 100,294,536.25 | 78,228,782.64 | 75,468,942.85 | 84,474,229.67 |
| 合同资产 | 850,514,344.65 | 833,749,099.4 | 809,433,538.24 | 834,467,931.45 |
| 一年内到期的非流动资产 | 37,046,329.96 | 38,012,294.47 | 19,729,785.49 | 19,432,219.32 |
| 其他流动资产 | 46,489,842.13 | 44,912,715.94 | 43,405,564.58 | 49,395,681.17 |
| 流动资产合计 | 2,406,908,679.29 | 2,457,264,180.41 | 2,327,883,873.25 | 2,506,638,715.37 |
| 非流动资产: | | | | |
| 长期应收款 | 41,432,357.41 | 42,018,364.31 | 31,259,191.02 | 35,811,636.58 |
| 长期股权投资 | 31,334,809.77 | 31,334,809.77 | 31,335,209.37 | 36,369,949.43 |
| 其他权益工具投资 | 13,227,152.8 | 13,227,152.8 | 13,227,152.8 | 13,227,152.8 |
| 投资性房地产 | 190,097,189.92 | 190,097,189.92 | 190,097,189.92 | 190,097,189.92 |
| 固定资产 | 316,724,988.24 | 318,182,667.69 | 327,214,389.8 | 335,300,725.91 |
| 在建工程 | 94,836,736.23 | 90,355,663.43 | 86,715,556.27 | 87,186,491.61 |
| 使用权资产 | 23,662,386.66 | 26,785,266.03 | 30,878,451.77 | 32,839,103.6 |
| 无形资产 | 66,631,351.54 | 68,264,254 | 69,900,795.58 | 61,321,883.48 |
| 商誉 | 317,363,766.34 | 316,971,562.43 | 317,141,949.21 | 317,659,062.74 |
| 长期待摊费用 | 15,559,895.6 | 14,726,003.63 | 15,662,093.61 | 15,838,314.61 |
| 递延所得税资产 | 127,509,778.3 | 133,381,273.54 | 134,228,604.6 | 136,645,465.84 |
| 其他非流动资产 | 11,810,167.36 | 11,867,777.96 | 11,867,777.96 | 11,767,777.96 |
| 非流动资产合计 | 1,250,190,580.17 | 1,257,211,985.51 | 1,259,528,361.91 | 1,274,064,754.48 |
| 资产总计 | 3,657,099,259.46 | 3,714,476,165.92 | 3,587,412,235.16 | 3,780,703,469.85 |
| 流动负债: | | | | |
| 短期借款 | 67,172,829.13 | 14,099,416.73 | 19,892,463.23 | 27,691,915.7 |
| 应付票据及应付账款 | 814,089,712.12 | 840,728,181.58 | 781,231,137.35 | 864,351,917.36 |
| 其中：应付票据 | - | - | - | 350,000 |
| 应付账款 | 814,089,712.12 | 840,728,181.58 | 781,231,137.35 | 864,001,917.36 |
| 预收款项 | 428,393.7 | 232,965.32 | 144,675.13 | 144,675.09 |
| 合同负债 | 56,412,654.9 | 86,944,951.14 | 52,262,664.88 | 49,088,729.09 |
| 应付职工薪酬 | 205,790,177.83 | 215,608,657.51 | 187,898,861.77 | 200,766,347.52 |
| 应交税费 | 53,572,451.79 | 70,274,513.73 | 65,506,736.88 | 57,466,050.93 |
| 其他应付款合计 | 445,619,902.13 | 450,793,874.76 | 454,842,307.35 | 540,258,406.11 |
| 其中:应付利息 | 5,483,235.74 | 5,125,508.64 | 4,914,056.83 | 4,835,797.4 |
| 一年内到期的非流动负债 | 28,029,113.36 | 46,657,096.98 | 47,585,347.43 | 52,543,078.25 |
| 其他流动负债 | 28,435,168.23 | 94,205,193.07 | 84,843,562.82 | 96,289,341.42 |
| 流动负债合计 | 1,699,550,403.19 | 1,819,544,850.82 | 1,694,207,756.84 | 1,888,600,461.47 |
| 非流动负债: | | | | |
| 长期借款 | 174,373,757.03 | 148,455,503.12 | 159,626,088.82 | 169,624,825.32 |
| 租赁负债 | 13,610,493.25 | 16,370,012.79 | 18,536,248.77 | 20,374,813.3 |
| 长期应付职工薪酬 | 6,345,940.43 | 5,466,755.42 | 5,612,179.53 | 5,534,240.86 |
| 递延收益 | 126,666.67 | 164,666.67 | 202,666.67 | 240,666.67 |
| 递延所得税负债 | 36,143,187.18 | 36,734,545.89 | 37,652,544.53 | 38,675,061.16 |
| 非流动负债合计 | 230,600,044.56 | 207,191,483.89 | 221,629,728.32 | 234,449,607.31 |
| 负债合计 | 1,930,150,447.75 | 2,026,736,334.71 | 1,915,837,485.16 | 2,123,050,068.78 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,872,858,351 | 2,875,703,810 | 2,875,703,710 | 2,876,324,710 |
| 资本公积 | 2,844,757,798.74 | 2,842,030,865.37 | 2,839,016,530.33 | 2,834,712,215.79 |
| 减:库存股 | 275,838,305 | 118,944,117.05 | 132,169,657.1 | 132,957,157.1 |
| 其他综合收益 | 102,330,127.28 | 101,151,677.76 | 95,160,675.16 | 94,291,403.54 |
| 盈余公积 | 103,066,816.6 | 103,066,816.6 | 103,066,816.6 | 103,066,816.6 |
| 未分配利润 | -3,920,225,976.91 | -4,115,269,221.47 | -4,109,203,324.99 | -4,117,784,587.76 |
| 归属于母公司股东权益合计 | 1,726,948,811.71 | 1,687,739,831.21 | 1,671,574,750 | 1,657,653,401.07 |
| 股东权益合计 | 1,726,948,811.71 | 1,687,739,831.21 | 1,671,574,750 | 1,657,653,401.07 |
| 负债和股东权益合计 | 3,657,099,259.46 | 3,714,476,165.92 | 3,587,412,235.16 | 3,780,703,469.85 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-19 |
| 审计意见(境内) | | | | 标准无保留意见 |