当前位置:首页 - 行情中心 - 中安科(600654) - 财务分析 - 现金流量表

中安科

(600654)

  

流通市值:78.96亿  总市值:98.09亿
流通股本:23.16亿   总股本:28.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,668,733,903.52804,326,528.783,173,811,756.572,251,570,037.84
  收到的税费返还9,079,950.0717,301.518,498,090.66379,641.23
  收到其他与经营活动有关的现金125,797,600.5877,676,904.52117,546,092.17226,385,273.21
  经营活动现金流入小计1,803,611,454.17882,020,734.813,299,855,939.42,478,334,952.28
  购买商品、接受劳务支付的现金728,638,726.56372,134,709.461,332,133,911.12947,292,430.38
  支付给职工以及为职工支付的现金851,240,591.2426,390,388.621,538,045,810.541,185,064,639.59
  支付的各项税费25,001,651.2211,070,763.3477,836,698.9637,167,667.24
  支付其他与经营活动有关的现金202,566,554.0493,659,930.92257,544,805438,154,118.7
  经营活动现金流出小计1,807,447,523.02903,255,792.343,205,561,225.622,607,678,855.91
  经营活动产生的现金流量净额-3,836,068.85-21,235,057.5394,294,713.78-129,343,903.63
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,000--
  取得投资收益收到的现金16,709.9716,709.97104,125.884,734.85
  处置固定资产、无形资产和其他长期资产收回的现金净额2,552,078.5753,6352,406,288.5970,225.44
  处置子公司及其他营业单位收到的现金净额1,118,340.4-23,295,188117,357,526.37
  收到的其他与投资活动有关的现金20,000,00020,000,000177,316,068.6440,733,000
  投资活动现金流入小计28,687,128.9425,070,344.97203,121,671.03158,245,486.66
  购建固定资产、无形资产和其他长期资产支付的现金55,410,587.5726,243,254.6754,381,075.2818,353,005.71
  取得子公司及其他营业单位支付的现金17,000,000-69,800,00069,800,000
  支付其他与投资活动有关的现金20,000,00020,000,00082,770,000.5170,770,000.49
  投资活动现金流出小计92,410,587.5746,243,254.67206,951,075.79158,923,006.2
  投资活动产生的现金流量净额-63,723,458.63-21,172,909.7-3,829,404.76-677,519.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金130,700130,50019,947,67014,988,750
  取得借款收到的现金2,819,169.63-107,828,801.028,425,821.17
  收到其他与筹资活动有关的现金40,000,000-28,000,000592,149,368.74
  筹资活动现金流入小计42,949,869.63130,500155,776,471.02615,563,939.91
  偿还债务支付的现金29,916,995.2512,552,219.8959,427,453.7745,137,412.96
  分配股利、利润或偿付利息支付的现金6,118,684.63,234,044.7716,195,456.9215,709,450.15
  支付其他与筹资活动有关的现金22,742,858.3114,799,131.75105,993,705.12478,176,114.67
  筹资活动现金流出小计58,778,538.1630,585,396.41181,616,615.81539,022,977.78
  筹资活动产生的现金流量净额-15,828,668.53-30,454,896.41-25,840,144.7976,540,962.13
四、汇率变动对现金及现金等价物的影响76,092.02-2,001,370.611,199,598.911,323,182.47
五、现金及现金等价物净增加额-83,312,103.99-74,864,234.2565,824,763.14-52,157,278.57
  加:期初现金及现金等价物余额446,032,502.31446,032,502.31380,207,739.17380,207,739.17
  期末现金及现金等价物余额362,720,398.32371,168,268.06446,032,502.31328,050,460.6
补充资料:
  净利润2,515,366.29-20,061,405.9-
  资产减值准备-4,065,851.03-17,304,621.55-
  固定资产和投资性房地产折旧19,867,165.18-43,974,015.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,867,165.18-43,974,015.99-
  无形资产摊销4,824,610.8-4,996,249.55-
  长期待摊费用摊销2,371,407.45-4,686,504.08-
  处置固定资产、无形资产和其他长期资产的损失1,287,674.02--625,469.12-
  固定资产报废损失191,328.96-123,313.32-
  公允价值变动损失---6,490,178.68-
  财务费用9,149,006.1-23,069,814.5-
  投资损失402,182.58--115,203,961.97-
  递延所得税1,323,677.03-143,023.43-
  其中:递延所得税资产减少3,264,192.3-6,463,557.52-
    递延所得税负债增加-1,940,515.27--6,320,534.09-
  存货的减少10,645,987.28-48,586,520.75-
  经营性应收项目的减少-5,964,699.54-236,165,329.3-
  经营性应付项目的增加-49,866,841.65--204,864,768.08-
  其他7,469,298.64-29,241,371.74-
  现金的期末余额362,720,398.32-446,032,502.31-
  减:现金的期初余额446,032,502.31-380,207,739.17-
  现金及现金等价物的净增加额-83,312,103.99-65,824,763.14-
公告日期2025-08-302025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑