当前位置:首页 - 行情中心 - 中安科(600654) - 财务分析 - 现金流量表

中安科

(600654)

  

流通市值:61.88亿  总市值:75.97亿
流通股本:23.17亿   总股本:28.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,814,615,735.541,270,481,142.88802,119,240.863,334,435,726.11
  收到的税费返还743,785.77--19,093,330.85
  收到其他与经营活动有关的现金113,965,343.3261,095,552.3952,146,769.7191,025,056.8
  经营活动现金流入小计1,929,324,864.631,331,576,695.27854,266,010.573,444,554,113.76
  购买商品、接受劳务支付的现金834,975,883.41540,487,845.1337,605,410.991,481,445,596.04
  支付给职工以及为职工支付的现金854,551,893.66634,631,643.82401,856,060.21,620,584,333.75
  支付的各项税费36,027,245.4725,816,823.8214,899,172.4283,115,782.05
  支付其他与经营活动有关的现金201,892,383.94186,239,393.31118,942,483.18149,492,311.92
  经营活动现金流出小计1,927,447,406.481,387,175,706.05873,303,126.793,334,638,023.76
  经营活动产生的现金流量净额1,877,458.15-55,599,010.78-19,037,116.22109,916,090
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000--5,000,000
  取得投资收益收到的现金183,356.3956.39-16,736.72
  处置固定资产、无形资产和其他长期资产收回的现金净额45,90045,000-2,933,982.77
  处置子公司及其他营业单位收到的现金净额28,081,718.8828,393,899.57-1,118,340.4
  收到的其他与投资活动有关的现金---57,758,997.6
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计29,310,975.2728,438,955.96-66,828,057.49
  购建固定资产、无形资产和其他长期资产支付的现金14,894,857.5410,182,962.557,285,210.0386,945,519.8
  取得子公司及其他营业单位支付的现金53,411,135.5853,411,135.58-17,000,000
  支付其他与投资活动有关的现金685,234.44-12,034,227.7822,820,000
  投资活动现金流出小计68,991,227.5663,594,098.1319,319,437.81126,765,519.8
  投资活动产生的现金流量净额-39,680,252.29-35,155,142.17-19,319,437.81-59,937,462.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金74,11274,11274,1123,784,242
  取得借款收到的现金16,888,696.626,888,696.62-318,847,573
  收到其他与筹资活动有关的现金302,132,172.28302,132,172.28115,565,362.0840,000,000
  筹资活动现金流入小计319,094,980.9309,094,980.9115,639,474.08362,631,815
  偿还债务支付的现金75,031,679.1240,617,663.6826,765,591.97326,274,757.93
  分配股利、利润或偿付利息支付的现金8,926,812.536,532,031.013,464,817.7214,280,025
  支付其他与筹资活动有关的现金71,236,969.0269,872,122.8431,087,527.5450,540,810.76
  筹资活动现金流出小计155,195,460.67117,021,817.5361,317,937.23391,095,593.69
  筹资活动产生的现金流量净额163,899,520.23192,073,163.3754,321,536.85-28,463,778.69
四、汇率变动对现金及现金等价物的影响-22,287,725.35-21,111,530.51-9,463,357.15-433,958.08
五、现金及现金等价物净增加额103,809,000.7480,207,479.916,501,625.6721,080,890.92
  加:期初现金及现金等价物余额467,113,393.23467,113,393.23467,113,393.23446,032,502.31
  期末现金及现金等价物余额570,922,393.97547,320,873.14473,615,018.9467,113,393.23
补充资料:
  净利润-48,433,704.58-52,960,064.39
  资产减值准备--2,608,194.42-97,645,483.82
  固定资产和投资性房地产折旧-19,684,177.93-40,745,801.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,684,177.93-40,745,801.91
  无形资产摊销-4,512,089.09-9,636,449.08
  长期待摊费用摊销-2,288,736.43-4,683,065.85
  处置固定资产、无形资产和其他长期资产的损失-316,411.19-808,254.13
  固定资产报废损失-73,504.91-291,487.21
  公允价值变动损失----8,680,904.63
  财务费用-6,031,440.33-16,162,039.36
  投资损失--9,984,171.61--196,818,362.04
  递延所得税-27,906,116.72-3,966,859.54
  其中:递延所得税资产减少-31,020,491.67-2,128,174.6
    递延所得税负债增加--3,114,374.95-1,838,684.94
  存货的减少--3,877,902.17--23,112,760.78
  经营性应收项目的减少-175,936,766.28-13,733,285.58
  经营性应付项目的增加--306,160,271.84-31,059,383.85
  其他----12,359,996.88
  现金的期末余额-547,320,873.14-467,113,393.23
  减:现金的期初余额-467,113,393.23-446,032,502.31
  现金及现金等价物的净增加额-80,207,479.91-21,080,890.92
公告日期2026-10-292026-08-272026-04-292026-04-17
审计意见(境内)标准无保留意见
TOP↑