当前位置:首页 - 行情中心 - 中安科(600654) - 财务分析 - 现金流量表

中安科

(600654)

  

流通市值:88.25亿  总市值:109.59亿
流通股本:23.16亿   总股本:28.76亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,447,140,955.581,668,733,903.52804,326,528.783,173,811,756.57
  收到的税费返还9,506,910.019,079,950.0717,301.518,498,090.66
  收到其他与经营活动有关的现金188,875,311.58125,797,600.5877,676,904.52117,546,092.17
  经营活动现金流入小计2,645,523,177.171,803,611,454.17882,020,734.813,299,855,939.4
  购买商品、接受劳务支付的现金1,097,819,818.04728,638,726.56372,134,709.461,332,133,911.12
  支付给职工以及为职工支付的现金1,283,399,173.37851,240,591.2426,390,388.621,538,045,810.54
  支付的各项税费37,468,443.8825,001,651.2211,070,763.3477,836,698.96
  支付其他与经营活动有关的现金245,530,303.61202,566,554.0493,659,930.92257,544,805
  经营活动现金流出小计2,664,217,738.91,807,447,523.02903,255,792.343,205,561,225.62
  经营活动产生的现金流量净额-18,694,561.73-3,836,068.85-21,235,057.5394,294,713.78
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,0005,000,000-
  取得投资收益收到的现金16,709.9716,709.9716,709.97104,125.8
  处置固定资产、无形资产和其他长期资产收回的现金净额2,738,077.062,552,078.5753,6352,406,288.59
  处置子公司及其他营业单位收到的现金净额1,118,340.41,118,340.4-23,295,188
  收到的其他与投资活动有关的现金20,000,00020,000,00020,000,000177,316,068.64
  投资活动现金流入小计28,873,127.4328,687,128.9425,070,344.97203,121,671.03
  购建固定资产、无形资产和其他长期资产支付的现金73,867,130.6655,410,587.5726,243,254.6754,381,075.28
  取得子公司及其他营业单位支付的现金17,000,00017,000,000-69,800,000
  支付其他与投资活动有关的现金22,820,00020,000,00020,000,00082,770,000.51
  投资活动现金流出小计113,687,130.6692,410,587.5746,243,254.67206,951,075.79
  投资活动产生的现金流量净额-84,814,003.23-63,723,458.63-21,172,909.7-3,829,404.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,555,782130,700130,50019,947,670
  取得借款收到的现金249,345,762.532,819,169.63-107,828,801.02
  收到其他与筹资活动有关的现金40,633,034.2940,000,000-28,000,000
  筹资活动现金流入小计291,534,578.8242,949,869.63130,500155,776,471.02
  偿还债务支付的现金284,555,215.7129,916,995.2512,552,219.8959,427,453.77
  分配股利、利润或偿付利息支付的现金10,142,061.296,118,684.63,234,044.7716,195,456.92
  支付其他与筹资活动有关的现金34,223,035.4822,742,858.3114,799,131.75105,993,705.12
  筹资活动现金流出小计328,920,312.4858,778,538.1630,585,396.41181,616,615.81
  筹资活动产生的现金流量净额-37,385,733.66-15,828,668.53-30,454,896.41-25,840,144.79
四、汇率变动对现金及现金等价物的影响2,247,524.0776,092.02-2,001,370.611,199,598.91
五、现金及现金等价物净增加额-138,646,774.55-83,312,103.99-74,864,234.2565,824,763.14
  加:期初现金及现金等价物余额446,032,502.31446,032,502.31446,032,502.31380,207,739.17
  期末现金及现金等价物余额307,385,727.76362,720,398.32371,168,268.06446,032,502.31
补充资料:
  净利润-2,515,366.29-20,061,405.9
  资产减值准备--4,065,851.03-17,304,621.55
  固定资产和投资性房地产折旧-19,867,165.18-43,974,015.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,867,165.18-43,974,015.99
  无形资产摊销-4,824,610.8-4,996,249.55
  长期待摊费用摊销-2,371,407.45-4,686,504.08
  处置固定资产、无形资产和其他长期资产的损失-1,287,674.02--625,469.12
  固定资产报废损失-191,328.96-123,313.32
  公允价值变动损失----6,490,178.68
  财务费用-9,149,006.1-23,069,814.5
  投资损失-402,182.58--115,203,961.97
  递延所得税-1,323,677.03-143,023.43
  其中:递延所得税资产减少-3,264,192.3-6,463,557.52
    递延所得税负债增加--1,940,515.27--6,320,534.09
  存货的减少-10,645,987.28-48,586,520.75
  经营性应收项目的减少--5,964,699.54-236,165,329.3
  经营性应付项目的增加--49,866,841.65--204,864,768.08
  其他-7,469,298.64-29,241,371.74
  现金的期末余额-362,720,398.32-446,032,502.31
  减:现金的期初余额-446,032,502.31-380,207,739.17
  现金及现金等价物的净增加额--83,312,103.99-65,824,763.14
公告日期2025-10-312025-08-302025-04-302025-04-19
审计意见(境内)标准无保留意见
TOP↑