当前位置:首页 - 行情中心 - 中安科(600654) - 财务分析 - 现金流量表

中安科

(600654)

  

流通市值:67.21亿  总市值:82.52亿
流通股本:23.17亿   总股本:28.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,270,481,142.88802,119,240.863,334,435,726.112,447,140,955.58
  收到的税费返还--19,093,330.859,506,910.01
  收到其他与经营活动有关的现金61,095,552.3952,146,769.7191,025,056.8188,875,311.58
  经营活动现金流入小计1,331,576,695.27854,266,010.573,444,554,113.762,645,523,177.17
  购买商品、接受劳务支付的现金540,487,845.1337,605,410.991,481,445,596.041,097,819,818.04
  支付给职工以及为职工支付的现金634,631,643.82401,856,060.21,620,584,333.751,283,399,173.37
  支付的各项税费25,816,823.8214,899,172.4283,115,782.0537,468,443.88
  支付其他与经营活动有关的现金186,239,393.31118,942,483.18149,492,311.92245,530,303.61
  经营活动现金流出小计1,387,175,706.05873,303,126.793,334,638,023.762,664,217,738.9
  经营活动产生的现金流量净额-55,599,010.78-19,037,116.22109,916,090-18,694,561.73
二、投资活动产生的现金流量:
  收回投资收到的现金--5,000,0005,000,000
  取得投资收益收到的现金56.39-16,736.7216,709.97
  处置固定资产、无形资产和其他长期资产收回的现金净额45,000-2,933,982.772,738,077.06
  处置子公司及其他营业单位收到的现金净额28,393,899.57-1,118,340.41,118,340.4
  收到的其他与投资活动有关的现金--57,758,997.620,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计28,438,955.96-66,828,057.4928,873,127.43
  购建固定资产、无形资产和其他长期资产支付的现金10,182,962.557,285,210.0386,945,519.873,867,130.66
  取得子公司及其他营业单位支付的现金53,411,135.58-17,000,00017,000,000
  支付其他与投资活动有关的现金-12,034,227.7822,820,00022,820,000
  投资活动现金流出小计63,594,098.1319,319,437.81126,765,519.8113,687,130.66
  投资活动产生的现金流量净额-35,155,142.17-19,319,437.81-59,937,462.31-84,814,003.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金74,11274,1123,784,2421,555,782
  取得借款收到的现金6,888,696.62-318,847,573249,345,762.53
  收到其他与筹资活动有关的现金302,132,172.28115,565,362.0840,000,00040,633,034.29
  筹资活动现金流入小计309,094,980.9115,639,474.08362,631,815291,534,578.82
  偿还债务支付的现金40,617,663.6826,765,591.97326,274,757.93284,555,215.71
  分配股利、利润或偿付利息支付的现金6,532,031.013,464,817.7214,280,02510,142,061.29
  支付其他与筹资活动有关的现金69,872,122.8431,087,527.5450,540,810.7634,223,035.48
  筹资活动现金流出小计117,021,817.5361,317,937.23391,095,593.69328,920,312.48
  筹资活动产生的现金流量净额192,073,163.3754,321,536.85-28,463,778.69-37,385,733.66
四、汇率变动对现金及现金等价物的影响-21,111,530.51-9,463,357.15-433,958.082,247,524.07
五、现金及现金等价物净增加额80,207,479.916,501,625.6721,080,890.92-138,646,774.55
  加:期初现金及现金等价物余额467,113,393.23467,113,393.23446,032,502.31446,032,502.31
  期末现金及现金等价物余额547,320,873.14473,615,018.9467,113,393.23307,385,727.76
补充资料:
  净利润48,433,704.58-52,960,064.39-
  资产减值准备-2,608,194.42-97,645,483.82-
  固定资产和投资性房地产折旧19,684,177.93-40,745,801.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,684,177.93-40,745,801.91-
  无形资产摊销4,512,089.09-9,636,449.08-
  长期待摊费用摊销2,288,736.43-4,683,065.85-
  处置固定资产、无形资产和其他长期资产的损失316,411.19-808,254.13-
  固定资产报废损失73,504.91-291,487.21-
  公允价值变动损失---8,680,904.63-
  财务费用6,031,440.33-16,162,039.36-
  投资损失-9,984,171.61--196,818,362.04-
  递延所得税27,906,116.72-3,966,859.54-
  其中:递延所得税资产减少31,020,491.67-2,128,174.6-
    递延所得税负债增加-3,114,374.95-1,838,684.94-
  存货的减少-3,877,902.17--23,112,760.78-
  经营性应收项目的减少175,936,766.28-13,733,285.58-
  经营性应付项目的增加-306,160,271.84-31,059,383.85-
  其他---12,359,996.88-
  现金的期末余额547,320,873.14-467,113,393.23-
  减:现金的期初余额467,113,393.23-446,032,502.31-
  现金及现金等价物的净增加额80,207,479.91-21,080,890.92-
公告日期2026-08-272026-04-292026-04-172025-10-31
审计意见(境内)标准无保留意见
TOP↑