隧道股份
(600820)
| 流通市值：191.16亿 | | | 总市值：191.16亿 |
| 流通股本：31.44亿 | | | 总股本：31.44亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 19,119,002,045.9 | 23,908,473,266.74 | 19,571,532,006.09 | 17,033,170,815.35 |
| 应收票据及应收账款 | 22,232,891,412.05 | 22,503,253,020.61 | 20,909,888,669.54 | 21,079,455,385.07 |
| 其中：应收票据 | 18,140,926.61 | 37,431,538.36 | 119,482,814.85 | 54,257,322.1 |
| 应收账款 | 22,214,750,485.44 | 22,465,821,482.25 | 20,790,405,854.69 | 21,025,198,062.97 |
| 应收款项融资 | 38,387,983.52 | 56,550,880.18 | 65,441,863.24 | 40,360,031.1 |
| 预付款项 | 1,063,549,052.36 | 950,369,246.86 | 1,142,996,261.4 | 1,077,374,065.39 |
| 其他应收款合计 | 1,208,092,462.52 | 1,067,158,348.32 | 1,495,106,092.06 | 1,571,271,336.35 |
| 应收股利 | 30,000,000 | 30,000,000 | 30,000,000 | 37,235,151.74 |
| 存货 | 1,349,977,366.04 | 1,158,876,991.15 | 1,492,063,160.69 | 1,108,103,466.77 |
| 合同资产 | 46,080,362,824.61 | 47,071,560,160.66 | 40,171,974,198.37 | 39,935,017,586.96 |
| 其他流动资产 | 1,450,410,159.35 | 1,339,368,856.25 | 1,478,336,151.42 | 1,495,807,610.95 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 93,007,783,139.65 | 98,540,407,523.87 | 86,827,479,676.46 | 83,557,815,406.69 |
| 非流动资产: | | | | |
| 债权投资 | 1,184,528.52 | 1,184,528.52 | 1,184,528.52 | 1,184,528.52 |
| 长期应收款 | 31,493,104,626.65 | 29,312,707,798.4 | 31,333,940,669.22 | 31,027,477,680.74 |
| 长期股权投资 | 6,283,575,405.87 | 6,694,365,066.19 | 8,555,570,876.57 | 7,627,575,053.58 |
| 其他权益工具投资 | 566,846,599.57 | 537,660,812.66 | 453,093,864 | 458,137,639.18 |
| 其他非流动金融资产 | 175,661,044.26 | 228,445,244.26 | 195,885,177.94 | 289,158,442.22 |
| 投资性房地产 | 3,367,395,052.62 | 3,343,741,615.05 | 3,353,553,213.82 | 832,550,283.24 |
| 固定资产 | 3,115,250,059.33 | 3,602,548,393.4 | 3,213,364,477.72 | 3,391,671,560.28 |
| 在建工程 | 1,376,282,062.46 | 1,069,519,421.56 | 1,413,688,786.79 | 4,338,350,307.38 |
| 使用权资产 | 321,316,587.32 | 326,284,232.24 | 340,405,150.71 | 313,672,232.59 |
| 无形资产 | 4,871,778,036.18 | 4,942,068,209.82 | 4,698,248,737.33 | 4,747,502,315.82 |
| 开发支出 | 2,215,767.65 | 3,858,546.86 | - | - |
| 商誉 | 64,702,412.91 | 64,702,412.91 | 60,754,474.37 | 60,639,799.48 |
| 长期待摊费用 | 97,856,777.95 | 103,395,264.6 | 109,874,628.64 | 109,264,871.81 |
| 递延所得税资产 | 339,744,180.95 | 463,560,986.47 | 525,007,419.11 | 524,438,189.36 |
| 其他非流动资产 | 23,584,361,053.24 | 23,509,684,644.54 | 23,249,443,575.24 | 23,182,404,393.95 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 75,661,274,195.48 | 74,203,727,177.48 | 77,504,015,579.98 | 76,904,027,298.15 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 168,669,057,335.13 | 172,744,134,701.35 | 164,331,495,256.44 | 160,461,842,704.84 |
| 流动负债: | | | | |
| 短期借款 | 6,390,103,735.21 | 5,530,762,517.99 | 5,979,146,225.66 | 4,806,281,636.66 |
| 应付票据及应付账款 | 73,803,438,585.02 | 78,546,436,165.94 | 68,955,013,436.67 | 69,848,294,660.82 |
| 其中：应付票据 | - | - | 2,500,000 | 93,698,565.92 |
| 应付账款 | 73,803,438,585.02 | 78,546,436,165.94 | 68,952,513,436.67 | 69,754,596,094.9 |
| 合同负债 | 7,514,884,072.69 | 7,304,401,631.09 | 9,711,773,392.21 | 9,414,070,300.11 |
| 应付职工薪酬 | 250,822,027.88 | 400,232,609.64 | 298,324,881.3 | 295,386,975.38 |
| 应交税费 | 714,764,214.27 | 684,722,885.59 | 357,699,114.53 | 259,811,221.09 |
| 其他应付款合计 | 2,019,061,636.26 | 1,921,804,354.33 | 2,322,710,752.62 | 2,135,743,034.48 |
| 应付股利 | 57,197,573.6 | 28,373,903.8 | 10,993,631.08 | 729,294,636.81 |
| 一年内到期的非流动负债 | 8,580,908,408.65 | 8,318,546,144.91 | 3,127,506,371.27 | 3,173,969,435.83 |
| 其他流动负债 | 3,642,132,051.85 | 5,530,540,118.17 | 5,496,532,325.7 | 3,421,538,653.99 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 102,916,114,731.83 | 108,237,446,427.66 | 96,248,706,499.96 | 93,355,095,918.36 |
| 非流动负债: | | | | |
| 长期借款 | 19,298,189,999.05 | 19,024,651,749.06 | 21,723,972,276.11 | 22,650,743,141.22 |
| 应付债券 | 2,539,515,263.01 | 2,522,100,439.06 | 5,031,908,525.87 | 5,062,940,139.68 |
| 租赁负债 | 299,111,813.14 | 214,307,822.34 | 283,858,993.14 | 286,986,269.09 |
| 长期应付款 | 107,507,107.06 | 119,893,387.96 | 122,902,076.02 | 120,549,461.75 |
| 长期应付职工薪酬 | 161,738,253.53 | 163,155,620 | 204,418,759.54 | 205,109,104.54 |
| 递延收益 | 466,914,184.93 | 513,051,257.12 | 517,222,247 | 1,288,236,889.13 |
| 递延所得税负债 | 775,677,157.11 | 1,000,268,732.46 | 1,236,930,870.05 | 1,151,532,482.41 |
| 其他非流动负债 | 1,208,899,083.5 | 1,558,949,358.96 | 1,102,696,676.09 | 1,142,003,365.71 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 24,857,552,861.33 | 25,116,378,366.96 | 30,223,910,423.82 | 31,908,100,853.53 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 127,773,667,593.16 | 133,353,824,794.62 | 126,472,616,923.78 | 125,263,196,771.89 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,144,096,094 | 3,144,096,094 | 3,144,096,094 | 3,144,096,094 |
| 其他权益工具 | 5,400,000,000 | 4,000,000,000 | 2,000,000,000 | - |
| 永续债 | 5,400,000,000 | 4,000,000,000 | 2,000,000,000 | - |
| 资本公积 | 6,377,881,888.63 | 6,377,881,888.63 | 6,455,556,807.88 | 6,458,999,561.54 |
| 其他综合收益 | -596,019.12 | 9,678,286.44 | 35,807,009.57 | -761,820.41 |
| 专项储备 | 752,042,202.24 | 820,990,408.36 | 688,923,517.32 | 843,047,461.42 |
| 盈余公积 | 1,586,211,208.64 | 1,586,211,208.64 | 1,516,023,239.6 | 1,516,023,239.6 |
| 一般风险准备 | 26,930,907.45 | 26,930,907.45 | 26,930,907.45 | 26,930,907.45 |
| 未分配利润 | 18,962,533,293.91 | 18,670,472,604.27 | 17,718,441,190.7 | 17,008,552,197.02 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 36,249,099,575.75 | 34,636,261,397.79 | 31,585,778,766.52 | 28,996,887,640.62 |
| 少数股东权益 | 4,646,290,166.22 | 4,754,048,508.94 | 6,273,099,566.14 | 6,201,758,292.33 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 40,895,389,741.97 | 39,390,309,906.73 | 37,858,878,332.66 | 35,198,645,932.95 |
| 负债和股东权益合计 | 168,669,057,335.13 | 172,744,134,701.35 | 164,331,495,256.44 | 160,461,842,704.84 |
| 公告日期 | 2025-04-30 | 2025-04-26 | 2024-10-31 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |