当前位置:首页 - 行情中心 - 隧道股份(600820) - 财务分析 - 现金流量表

隧道股份

(600820)

  

流通市值:205.31亿  总市值:205.31亿
流通股本:31.44亿   总股本:31.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,565,062,531.5116,723,871,096.5667,025,229,544.1845,071,826,558.01
  收到的税费返还14,322,908.368,832,167.5668,545,306.0665,977,395.84
  收到其他与经营活动有关的现金182,843,015.173,182,581,445.11522,797,468.151,135,669,439.91
  经营活动现金流入小计25,762,228,455.0419,915,284,709.2367,616,572,318.3946,273,473,393.76
  购买商品、接受劳务支付的现金23,909,114,156.7119,075,726,43753,169,540,880.3436,692,403,653.26
  支付给职工以及为职工支付的现金2,501,496,248.681,439,508,688.775,654,001,400.983,787,720,201.41
  支付的各项税费1,233,211,551.24542,451,081.541,528,457,350.941,253,135,506.92
  支付其他与经营活动有关的现金1,828,856,134.73,741,348,028.232,677,475,729.032,148,125,680.56
  经营活动现金流出小计29,472,678,091.3324,799,034,235.5463,029,475,361.2943,881,385,042.15
  经营活动产生的现金流量净额-3,710,449,636.29-4,883,749,526.314,587,096,957.12,392,088,351.61
二、投资活动产生的现金流量:
  收回投资收到的现金705,297,959.53808,382,721.973,919,524,619.97703,788,933.06
  取得投资收益收到的现金815,692,847.8416,315,664.93703,920,561.551,209,444,783.54
  处置固定资产、无形资产和其他长期资产收回的现金净额2,094,610.943,518,730.14136,941,881.151,544,946.64
  处置子公司及其他营业单位收到的现金净额378,600,159.42---
  投资活动现金流入小计1,901,685,577.73828,217,117.044,760,387,062.621,964,778,663.24
  购建固定资产、无形资产和其他长期资产支付的现金470,664,313.13415,509,403.051,188,702,472.93581,095,700.8
  投资支付的现金1,330,892,879.21315,839,747.68997,717,902.33750,722,288.61
  取得子公司及其他营业单位支付的现金508,058.01-36,820,568.33-78,651,374.27
  投资活动现金流出小计1,802,065,250.35731,349,150.732,223,240,943.591,253,166,615.14
  投资活动产生的现金流量净额99,620,327.3896,867,966.312,537,146,119.03711,612,048.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,009,377,358.51,420,660,0004,059,170,0002,058,130,000
  其中:子公司吸收少数股东投资收到的现金11,000,0007,000,00059,170,00059,730,000
  取得借款收到的现金6,713,308,844.953,623,716,075.714,062,832,296.6611,718,646,611.77
  收到其他与筹资活动有关的现金6,754,862,676.131,500,337,809.7421,491,053,432.964,999,474,182.98
  筹资活动现金流入小计15,477,548,879.586,544,713,885.4439,613,055,729.6218,776,250,794.75
  偿还债务支付的现金6,231,788,849.792,964,072,423.4724,029,202,569.6910,805,288,444.83
  分配股利、利润或偿付利息支付的现金778,784,153.64435,577,139.062,839,169,532.22,471,956,670.92
  其中:子公司支付给少数股东的股利、利润16,020,0006,822,660.78156,290,0000
  支付其他与筹资活动有关的现金6,427,713,295.122,835,671,783.8317,464,484,989.8410,199,448,675.55
  筹资活动现金流出小计13,438,286,298.556,235,321,346.3644,332,857,091.7323,476,693,791.3
  筹资活动产生的现金流量净额2,039,262,581.03309,392,539.08-4,719,801,362.11-4,700,442,996.55
四、汇率变动对现金及现金等价物的影响31,306,499.65-2,773,403.92-14,001,720.99-1,808,120.22
五、现金及现金等价物净增加额-1,540,260,228.23-4,480,262,424.842,390,439,993.03-1,598,550,717.06
  加:期初现金及现金等价物余额23,435,728,257.0623,435,728,257.0621,045,288,264.0321,039,301,096.94
  期末现金及现金等价物余额21,895,468,028.8318,955,465,832.2223,435,728,257.0619,440,750,379.88
补充资料:
  净利润728,020,341.4-2,956,036,561.39-
  资产减值准备-88,625.98-48,214,836.21-
  固定资产和投资性房地产折旧314,141,536.43-960,105,068.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧314,141,536.43-960,105,068.37-
  无形资产摊销141,254,505.38-301,081,898.83-
  长期待摊费用摊销14,024,059.89-30,653,234.21-
  处置固定资产、无形资产和其他长期资产的损失-46,631,241.95--50,179,290.01-
  固定资产报废损失272,877.44-2,908,260.78-
  公允价值变动损失67,548,019.95--86,544,758.52-
  财务费用759,223,541.08-1,762,036,481.73-
  投资损失-307,483,600.14--1,442,337,972.85-
  递延所得税-97,939,991.71-60,102,086.56-
  其中:递延所得税资产减少17,563,260.7-32,214,226.52-
    递延所得税负债增加-115,503,252.41-27,887,860.04-
  存货的减少-592,105,535.83-11,391,493.56-
  经营性应收项目的减少-407,205,873.95--7,387,460,097.58-
  经营性应付项目的增加-4,311,466,820.24-7,298,834,095.07-
  其他-48,172,312.05--14,229,845.8-
  现金的期末余额21,895,468,028.83-23,435,728,257.06-
  减:现金的期初余额23,435,728,257.06-21,045,288,264.03-
  现金及现金等价物的净增加额-1,540,260,228.23-2,390,439,993.03-
公告日期2025-08-282025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑