当前位置:首页 - 行情中心 - 隧道股份(600820) - 财务分析 - 现金流量表

隧道股份

(600820)

  

流通市值:165.69亿  总市值:165.69亿
流通股本:31.44亿   总股本:31.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金37,548,493,903.2229,239,553,991.4613,480,255,725.2161,590,055,715.28
  收到的税费返还16,705,575.9911,364,934.0410,156,394.5715,775,604.4
  收到其他与经营活动有关的现金1,864,522,755.441,656,087,093.451,736,562,453.972,569,758,044.85
  经营活动现金流入小计39,429,722,234.6530,907,006,018.9515,226,974,573.7564,175,589,364.53
  购买商品、接受劳务支付的现金31,147,108,195.727,590,777,841.8115,882,818,145.2849,741,577,648.01
  支付给职工以及为职工支付的现金3,965,201,136.592,741,082,929.571,601,727,117.955,860,811,569.55
  支付的各项税费1,434,652,899.621,112,204,028.91544,138,318.811,952,268,132.1
  支付其他与经营活动有关的现金2,754,017,833.571,359,701,551.822,176,008,807.664,428,842,604.36
  经营活动现金流出小计39,300,980,065.4832,803,766,352.1120,204,692,389.761,983,499,954.02
  经营活动产生的现金流量净额128,742,169.17-1,896,760,333.16-4,977,717,815.952,192,089,410.51
二、投资活动产生的现金流量:
  收回投资收到的现金383,248,365.13300,431,806.56176,142,767.31956,966,017.08
  取得投资收益收到的现金1,173,789,089.65929,602,030.5979,240,199.21,408,565,117.79
  处置固定资产、无形资产和其他长期资产收回的现金净额49,846,361.9947,268,740.927,316,337.73355,356,695.62
  处置子公司及其他营业单位收到的现金净额---378,600,159.42
  收到的其他与投资活动有关的现金---111,776,834.36
  投资活动现金流入小计1,606,883,816.771,277,302,578.07262,699,304.243,211,264,824.27
  购建固定资产、无形资产和其他长期资产支付的现金682,172,033.8430,870,520.78124,941,281.181,683,304,908.5
  投资支付的现金11,807,310,003.338,736,787,710.464,451,567,022.753,582,785,593.19
  取得子公司及其他营业单位支付的现金---508,058.01
  投资活动现金流出小计12,489,482,037.139,167,658,231.244,576,508,303.935,266,598,559.7
  投资活动产生的现金流量净额-10,882,598,220.36-7,890,355,653.17-4,313,808,999.69-2,055,333,735.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,171,650,0006,167,750,0003,571,383,472.615,098,000,000
  其中:子公司吸收少数股东投资收到的现金1,671,650,0001,671,650,00066,905,192.6198,000,000
  取得借款收到的现金14,600,682,585.2811,135,950,693.7812,340,201,025.7431,333,081,199.23
  收到其他与筹资活动有关的现金5,510,232,364.775,434,000,0002,231,045,349.251,555,379,310.01
  筹资活动现金流入小计26,282,564,950.0522,737,700,693.7818,142,629,847.637,986,460,509.24
  偿还债务支付的现金15,090,437,328.3911,636,736,336.889,379,698,12029,481,225,167.15
  分配股利、利润或偿付利息支付的现金1,888,235,257.12742,598,406.99289,344,227.152,681,112,959.37
  其中:子公司支付给少数股东的股利、利润1,402,9001,402,900-74,674,766.47
  支付其他与筹资活动有关的现金3,389,206,987.231,669,604,363.811,230,295,597.883,728,536,692.26
  筹资活动现金流出小计20,367,879,572.7414,048,939,107.6810,899,337,945.0335,890,874,818.78
  筹资活动产生的现金流量净额5,914,685,377.318,688,761,586.17,243,291,902.572,095,585,690.46
四、汇率变动对现金及现金等价物的影响-2,199,820.66-13,516,428.67-7,536,789.712,638,314.6
五、现金及现金等价物净增加额-4,841,370,494.54-1,111,870,828.9-2,055,771,702.782,234,979,680.14
  加:期初现金及现金等价物余额25,670,707,937.225,670,707,937.225,670,707,937.223,435,728,257.06
  期末现金及现金等价物余额20,829,337,442.6624,558,837,108.323,614,936,234.4225,670,707,937.2
补充资料:
  净利润-566,709,958.21-2,320,252,396.49
  资产减值准备--11,052,124.99-20,337,899.87
  固定资产和投资性房地产折旧-411,916,703.79-841,666,608.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-411,916,703.79-841,666,608.21
  无形资产摊销-174,625,325.31-334,801,369.23
  长期待摊费用摊销-9,856,641.69-43,217,791.45
  处置固定资产、无形资产和其他长期资产的损失--96,355,431.8--202,260,318.77
  固定资产报废损失--2,430,510.25-3,724,113.27
  公允价值变动损失-305,960,330.91-80,414,043.76
  财务费用-716,747,276.84-1,466,577,901.97
  投资损失--685,893,950.66--193,065,333.36
  递延所得税-54,101,290.96--297,138,709.2
  其中:递延所得税资产减少-118,983,379.61-133,131,658.23
    递延所得税负债增加--64,882,088.65--430,270,367.43
  存货的减少--461,253,817.57-150,378,857.08
  经营性应收项目的减少-3,543,814,108.63--1,098,203,949.77
  经营性应付项目的增加--6,566,276,798.67--1,316,899,650.86
  其他--322,159.5-7,987,978.06
  现金的期末余额-24,558,837,108.3-25,670,707,937.2
  减:现金的期初余额-25,670,707,937.2-23,435,728,257.06
  现金及现金等价物的净增加额--1,111,870,828.9-2,234,979,680.14
公告日期2026-10-312026-08-282026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑