当前位置:首页 - 行情中心 - 隧道股份(600820) - 财务分析 - 现金流量表

隧道股份

(600820)

  

流通市值:191.16亿  总市值:191.16亿
流通股本:31.44亿   总股本:31.44亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,723,871,096.5667,025,229,544.1845,071,826,558.0127,713,503,866.94
收到的税费返还8,832,167.5668,545,306.0665,977,395.8458,179,191.22
收到其他与经营活动有关的现金3,182,581,445.11522,797,468.151,135,669,439.91554,786,225.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,915,284,709.2367,616,572,318.3946,273,473,393.7628,326,469,284.08
购买商品、接受劳务支付的现金19,075,726,43753,169,540,880.3436,692,403,653.2626,507,735,771.62
支付给职工以及为职工支付的现金1,439,508,688.775,654,001,400.983,787,720,201.412,614,125,308.35
支付的各项税费542,451,081.541,528,457,350.941,253,135,506.92775,140,480.9
支付其他与经营活动有关的现金3,741,348,028.232,677,475,729.032,148,125,680.562,193,725,269.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,799,034,235.5463,029,475,361.2943,881,385,042.1532,090,726,830.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,883,749,526.314,587,096,957.12,392,088,351.61-3,764,257,546.23
二、投资活动产生的现金流量:
收回投资收到的现金808,382,721.973,919,524,619.97703,788,933.06557,468,369.25
取得投资收益收到的现金16,315,664.93703,920,561.551,209,444,783.54714,204,922.89
处置固定资产、无形资产和其他长期资产收回的现金净额3,518,730.14136,941,881.151,544,946.6449,688,880.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计828,217,117.044,760,387,062.621,964,778,663.241,321,362,172.71
购建固定资产、无形资产和其他长期资产支付的现金415,509,403.051,188,702,472.93581,095,700.8449,477,297.89
投资支付的现金315,839,747.68997,717,902.33750,722,288.61390,872,716.37
取得子公司及其他营业单位支付的现金-36,820,568.33-78,651,374.27-
投资活动现金流出的平衡项目0000
投资活动现金流出小计731,349,150.732,223,240,943.591,253,166,615.14840,350,014.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额96,867,966.312,537,146,119.03711,612,048.1481,012,158.45
三、筹资活动产生的现金流量:
吸收投资收到的现金1,420,660,0004,059,170,0002,058,130,00057,230,000
其中:子公司吸收少数股东投资收到的现金7,000,00059,170,00059,730,00057,230,000
取得借款收到的现金3,623,716,075.714,062,832,296.6611,718,646,611.778,627,001,430.74
收到其他与筹资活动有关的现金1,500,337,809.7421,491,053,432.964,999,474,182.982,026,622,910.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,544,713,885.4439,613,055,729.6218,776,250,794.7510,710,854,340.97
偿还债务支付的现金2,964,072,423.4724,029,202,569.6910,805,288,444.837,738,797,147.57
分配股利、利润或偿付利息支付的现金435,577,139.062,839,169,532.22,471,956,670.921,247,807,454.15
其中:子公司支付给少数股东的股利、利润6,822,660.78156,290,0000-
支付其他与筹资活动有关的现金2,835,671,783.8317,464,484,989.8410,199,448,675.552,724,865,650.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,235,321,346.3644,332,857,091.7323,476,693,791.311,711,470,252.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额309,392,539.08-4,719,801,362.11-4,700,442,996.55-1,000,615,911.11
四、汇率变动对现金及现金等价物的影响-2,773,403.92-14,001,720.99-1,808,120.22-27,227,096.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,480,262,424.842,390,439,993.03-1,598,550,717.06-4,311,088,394.91
加:期初现金及现金等价物余额23,435,728,257.0621,045,288,264.0321,039,301,096.9421,039,301,096.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额18,955,465,832.2223,435,728,257.0619,440,750,379.8816,728,212,702.03
补充资料:
净利润-2,956,036,561.39-846,815,562.32
资产减值准备-48,214,836.21-19,242,757.79
固定资产和投资性房地产折旧-960,105,068.37-535,384,343.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-960,105,068.37-535,384,343.34
无形资产摊销-301,081,898.83-151,654,717.66
长期待摊费用摊销-30,653,234.21-15,055,288.09
处置固定资产、无形资产和其他长期资产的损失--50,179,290.01--82,396,096.34
固定资产报废损失-2,908,260.78--
公允价值变动损失--86,544,758.52--13,478,990.82
财务费用-1,762,036,481.73-894,899,295.69
投资损失--1,442,337,972.85--103,681,889.78
递延所得税-60,102,086.56-152,705,584.5
其中:递延所得税资产减少-32,214,226.52-29,640,573.31
递延所得税负债增加-27,887,860.04-123,065,011.19
存货的减少-11,391,493.56-83,610,201.95
经营性应收项目的减少--7,387,460,097.58--3,244,960,110.24
经营性应付项目的增加-7,298,834,095.07--3,220,791,078.13
其他--14,229,845.8-322,159.5
现金的期末余额-23,435,728,257.06-16,728,212,702.03
减:现金的期初余额-21,045,288,264.03-21,039,301,096.94
公告日期2025-04-302025-04-262024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑