东方电气
(600875)
| 流通市值:938.62亿 | | | 总市值:1434.18亿 |
| 流通股本:22.63亿 | | | 总股本:34.58亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 22,679,594,590.64 | 28,257,430,039.91 | 31,258,747,496.38 | 28,508,204,410.94 |
| 拆出资金 | 1,016,528,514.62 | 1,773,191,981.39 | 1,460,597,736.03 | 1,123,755,367.76 |
| 交易性金融资产 | 1,832,489,719.73 | 1,628,421,420.22 | 1,572,706,401.76 | 1,692,664,695.72 |
| 应收票据及应收账款 | 16,857,852,313.17 | 16,078,045,771.21 | 15,031,260,953.12 | 14,835,162,798.22 |
| 其中:应收票据 | 1,664,057,411.81 | 1,003,381,442.54 | 998,157,596.4 | 1,218,566,223.25 |
| 应收账款 | 15,193,794,901.36 | 15,074,664,328.67 | 14,033,103,356.72 | 13,616,596,574.97 |
| 应收款项融资 | 2,885,613,858.43 | 3,201,661,694.28 | 2,426,759,434.04 | 3,053,936,123.83 |
| 预付款项 | 6,892,713,423.33 | 6,467,005,262.84 | 6,664,490,992.53 | 7,962,834,832.03 |
| 其他应收款合计 | 381,686,005.06 | 519,508,203.6 | 544,958,219.37 | 527,729,107.8 |
| 应收股利 | - | 23,910,630.09 | - | 23,297,096.99 |
| 买入返售金融资产 | 3,104,422,602.73 | 2,717,182,410.97 | 2,731,060,273.97 | 2,423,276,534.25 |
| 存货 | 26,171,153,034.44 | 33,840,743,095.63 | 27,286,777,778.4 | 24,561,653,456.33 |
| 合同资产 | 17,158,279,769.81 | 18,062,043,818.71 | 17,287,432,592.98 | 14,525,601,357.27 |
| 一年内到期的非流动资产 | 547,277,984.79 | 528,135,888.95 | 719,624,820.93 | 3,028,169,219.43 |
| 其他流动资产 | 2,156,070,817.67 | 2,187,584,599.18 | 2,248,590,487.71 | 1,532,198,472.11 |
| 流动资产合计 | 101,683,682,634.42 | 115,260,954,186.89 | 109,233,007,187.22 | 103,775,186,375.69 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 6,320,594,750.28 | 5,281,611,707.46 | 4,463,089,863.91 | 4,237,897,629.79 |
| 债权投资 | 26,277,752,083.33 | 18,111,100,854.68 | 17,564,832,813.33 | 16,909,366,104.29 |
| 长期应收款 | 79,867,096.24 | 91,048,444.39 | 115,852,508.51 | 9,733,404.85 |
| 长期股权投资 | 3,623,462,354.53 | 2,674,973,384 | 2,695,097,689.42 | 2,928,048,217.23 |
| 其他权益工具投资 | 668,320,905.39 | 663,708,782.49 | 540,126,275.38 | 520,339,041.45 |
| 投资性房地产 | 227,945,511.81 | 200,347,655.48 | 138,960,557.2 | 141,160,936.82 |
| 固定资产 | 6,465,434,037.71 | 6,229,533,753.16 | 5,482,292,975.66 | 5,476,660,032.69 |
| 在建工程 | 1,223,323,209.77 | 1,196,172,555.01 | 1,700,377,412.7 | 1,549,810,709.37 |
| 使用权资产 | 462,832,934.96 | 512,065,155.26 | 492,984,406.24 | 516,639,552.44 |
| 无形资产 | 2,010,611,803.27 | 1,839,639,075.94 | 1,916,436,238.51 | 1,916,621,810.11 |
| 开发支出 | 1,718,130.51 | 5,858,646.02 | 5,197,196.32 | 5,060,813.39 |
| 长期待摊费用 | 50,817,013.8 | 41,836,764.24 | 14,573,922.39 | 15,957,246.63 |
| 递延所得税资产 | 3,402,890,871.53 | 3,413,976,676.39 | 3,440,067,780.54 | 3,355,231,675.09 |
| 其他非流动资产 | 10,174,941,879.78 | 9,038,203,979.17 | 8,562,620,125.02 | 7,471,129,375.97 |
| 非流动资产合计 | 60,990,512,582.91 | 49,300,077,433.69 | 47,132,509,765.13 | 45,053,656,550.12 |
| 资产总计 | 162,674,195,217.33 | 164,561,031,620.58 | 156,365,516,952.35 | 148,828,842,925.81 |
| 流动负债: | | | | |
| 短期借款 | 141,302,980.52 | 95,000,000 | 75,109,263.89 | 94,000,847.22 |
| 吸收存款及同业存放 | 5,695,108,815.54 | 5,618,929,746.16 | 4,767,478,788.41 | 2,195,125,445.46 |
| 应付票据及应付账款 | 43,662,329,386.58 | 48,261,665,500.71 | 46,830,585,113.75 | 44,793,355,710.92 |
| 其中:应付票据 | 15,652,241,398.5 | 16,575,149,643.25 | 16,341,656,436.91 | 15,513,358,907.01 |
| 应付账款 | 28,010,087,988.08 | 31,686,515,857.46 | 30,488,928,676.84 | 29,279,996,803.91 |
| 合同负债 | 47,228,255,816.57 | 45,623,054,634.05 | 42,078,274,477.02 | 40,816,608,890.17 |
| 应付职工薪酬 | 867,164,786.51 | 417,164,871.04 | 776,131,509.37 | 821,877,543.33 |
| 应交税费 | 875,320,541.33 | 590,274,296.93 | 542,820,096.49 | 692,753,629.18 |
| 其他应付款合计 | 1,627,601,940.66 | 1,561,187,037.47 | 2,969,389,239.35 | 1,947,262,876.51 |
| 应付股利 | - | 4,876,982.4 | - | 4,355,844.82 |
| 一年内到期的非流动负债 | 899,617,517.45 | 267,623,923.93 | 257,381,612.74 | 314,227,125.57 |
| 其他流动负债 | 1,326,771,641.9 | 1,238,566,158.82 | 1,248,522,114.44 | 1,351,220,021.59 |
| 流动负债合计 | 102,323,473,427.06 | 103,673,466,169.11 | 99,545,692,215.46 | 93,026,432,089.95 |
| 非流动负债: | | | | |
| 长期借款 | 4,541,776,479.47 | 5,430,759,571.51 | 3,434,875,573.97 | 3,491,559,432.07 |
| 租赁负债 | 373,446,220.12 | 434,495,555.8 | 408,213,036.45 | 407,010,034.78 |
| 长期应付款 | 240,000 | 240,000 | 240,000 | 40,480,000 |
| 长期应付职工薪酬 | 1,117,977,329.21 | 1,035,279,354.57 | 1,021,359,543.11 | 1,016,541,438.05 |
| 预计负债 | 5,447,381,154.09 | 5,924,077,625.09 | 5,865,025,659.15 | 5,712,254,491.77 |
| 递延收益 | 552,581,298.41 | 551,024,662.59 | 462,535,573.03 | 471,000,313.86 |
| 递延所得税负债 | 149,063,975.25 | 228,108,816.1 | 223,910,958.33 | 225,132,515.51 |
| 非流动负债合计 | 12,182,466,456.55 | 13,603,985,585.66 | 11,416,160,344.04 | 11,363,978,226.04 |
| 负债合计 | 114,505,939,883.61 | 117,277,451,754.77 | 110,961,852,559.5 | 104,390,410,315.99 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,458,360,326 | 3,458,360,326 | 3,390,360,326 | 3,117,482,123 |
| 资本公积 | 15,125,358,937.25 | 15,195,098,563.58 | 14,355,749,032.29 | 11,559,194,973.09 |
| 其他综合收益 | -57,902,211.11 | -43,943,688.15 | -147,247,099.58 | -111,985,780.74 |
| 专项储备 | 128,261,532.94 | 142,073,062.11 | 142,076,194.13 | 139,892,527.37 |
| 盈余公积 | 1,568,081,202.33 | 1,424,889,201.23 | 1,424,889,201.23 | 1,424,889,201.23 |
| 未分配利润 | 25,012,399,151.7 | 24,290,740,722.53 | 23,234,085,776.73 | 23,844,428,829.01 |
| 归属于母公司股东权益合计 | 45,234,558,939.11 | 44,467,218,187.3 | 42,399,913,430.8 | 39,973,901,872.96 |
| 少数股东权益 | 2,933,696,394.61 | 2,816,361,678.51 | 3,003,750,962.05 | 4,464,530,736.86 |
| 股东权益合计 | 48,168,255,333.72 | 47,283,579,865.81 | 45,403,664,392.85 | 44,438,432,609.82 |
| 负债和股东权益合计 | 162,674,195,217.33 | 164,561,031,620.58 | 156,365,516,952.35 | 148,828,842,925.81 |
| 公告日期 | 2026-04-01 | 2025-10-31 | 2025-08-29 | 2025-04-30 |
| 审计意见(境内) | 标准无保留意见 | | | |