当前位置:首页 - 行情中心 - 东方电气(600875) - 财务分析 - 现金流量表

东方电气

(600875)

  

流通市值:392.37亿  总市值:657.39亿
流通股本:20.24亿   总股本:33.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金36,948,483,079.0916,554,795,419.1973,358,515,737.6748,872,580,166.62
  客户存款和同业存放款项净增加额3,791,681,461.47-414,984,997.151,805,594,490.682,263,186,081.94
  向其他金融机构拆入资金净增加额-604,269,229.64-278,734,697.44-795,801,113.09-1,081,891,856.87
  收取利息、手续费及佣金的现金91,751,078.9425,766,131.15489,627,760.24407,706,782.15
  收到的税费返还14,017,966.034,214,965.7924,819,326.8755,758,773.88
  收到其他与经营活动有关的现金3,527,993,410.441,790,634,065.74,960,367,306.23,420,329,332.6
  经营活动现金流入小计43,769,657,766.3317,681,690,887.2479,843,123,508.5753,937,669,280.32
  购买商品、接受劳务支付的现金36,132,552,501.0316,760,883,866.6556,209,490,945.6138,228,218,875.65
  客户贷款及垫款净增加额-710,299,496.29-356,602,911.1-1,791,652,622.96-1,152,118,238.11
  存放中央银行和同业款项净增加额217,052,512.21147,968,120.81515,329,667.61510,088,101.25
  支付利息、手续费及佣金的现金873,775.75428,778.111,300,888.47920,936.51
  支付给职工以及为职工支付的现金2,399,221,423.391,227,489,565.85,643,557,069.313,683,949,247.61
  支付的各项税费2,112,248,134.54938,574,608.822,777,690,323.722,426,665,198.27
  支付其他与经营活动有关的现金4,174,475,344.642,255,816,512.776,427,915,828.494,196,501,732.31
  经营活动现金流出小计44,326,124,195.2720,974,558,541.8669,783,632,100.2547,894,225,853.49
  经营活动产生的现金流量净额-556,466,428.94-3,292,867,654.6210,059,491,408.326,043,443,426.83
二、投资活动产生的现金流量:
  收回投资收到的现金15,446,067,141.478,113,368,509.935,262,270,217.815,841,316,754.81
  取得投资收益收到的现金1,894,647.114,626.16120,011,124.6220,483,787.57
  处置固定资产、无形资产和其他长期资产收回的现金净额149,376.8149,518.261,147,462.33602,865.54
  处置子公司及其他营业单位收到的现金净额--492,572,075.62-
  收到的其他与投资活动有关的现金1,000,000---
  投资活动现金流入小计15,449,111,165.388,113,522,654.3235,876,000,880.3715,862,403,407.92
  购建固定资产、无形资产和其他长期资产支付的现金742,155,081.68274,758,218.792,999,116,867.65768,609,031.77
  投资支付的现金15,583,458,927.235,113,578,396.135,650,572,826.5424,617,711,747.37
  支付其他与投资活动有关的现金--7,000136,739.2
  投资活动现金流出小计16,325,614,008.915,388,336,614.8938,649,696,694.1925,386,457,518.34
  投资活动产生的现金流量净额-876,502,843.532,725,186,039.43-2,773,695,813.82-9,524,054,110.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,205,967,905.9544,100,000110,017,50058,067,500
  其中:子公司吸收少数股东投资收到的现金89,800,00044,100,000110,017,50058,067,500
  取得借款收到的现金1,674,781,800.131,391,944,970.112,511,723,871.42,066,015,573.9
  收到其他与筹资活动有关的现金325,150.31,308,496.11593,536,697.5910,489,175.43
  筹资活动现金流入小计5,881,074,856.381,437,353,466.223,215,278,068.992,134,572,249.33
  偿还债务支付的现金436,545,118.3371,146,335.76316,217,093.56305,989,557.35
  分配股利、利润或偿付利息支付的现金175,700,346.5511,227,799.761,655,173,254.11,615,532,260.43
  其中:子公司支付给少数股东的股利、利润143,837,644.35-124,103,991.4896,420,248.5
  支付其他与筹资活动有关的现金47,736,165.88-155,123,272.4844,880,455.33
  筹资活动现金流出小计659,981,630.7682,374,135.522,126,513,620.141,966,402,273.11
  筹资活动产生的现金流量净额5,221,093,225.621,354,979,330.71,088,764,448.85168,169,976.22
四、汇率变动对现金及现金等价物的影响50,776,984.5111,024,880.23-39,287,700.51-36,932,180.73
五、现金及现金等价物净增加额3,838,900,937.66798,322,595.748,335,272,342.84-3,349,372,888.1
  加:期初现金及现金等价物余额22,502,857,720.9622,502,857,720.9614,167,585,378.1214,167,585,378.12
  期末现金及现金等价物余额26,341,758,658.6223,301,180,316.722,502,857,720.9610,818,212,490.02
补充资料:
  净利润2,060,843,811.02-3,287,525,856.31-
  资产减值准备209,707,686.94-1,148,012,197.65-
  固定资产和投资性房地产折旧408,296,448.82-780,003,631.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧408,296,448.82-780,003,631.51-
  无形资产摊销70,757,319.95-134,237,989.04-
  长期待摊费用摊销2,494,530.25-2,798,924.84-
  处置固定资产、无形资产和其他长期资产的损失-3,496,944.88--16,452,695.37-
  固定资产报废损失3,406,818.72-5,381,986.62-
  公允价值变动损失75,264,776.76-204,160,425.88-
  财务费用3,533,446.68-88,896,378.97-
  投资损失-141,074,666.85--1,577,063,838.88-
  递延所得税-125,440,150.95--42,962,997.57-
  其中:递延所得税资产减少-119,500,703.81--92,657,298.72-
    递延所得税负债增加-5,939,447.14-49,694,301.15-
  存货的减少-5,601,481,720.45--3,548,713,185.02-
  经营性应收项目的减少-7,275,735,712.29-3,151,377,842.03-
  经营性应付项目的增加9,230,492,112.81-6,097,114,046.38-
  现金的期末余额26,341,758,658.62-22,502,857,720.96-
  减:现金的期初余额22,502,857,720.96-14,167,585,378.12-
  现金及现金等价物的净增加额3,838,900,937.66-8,335,272,342.84-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑