流通市值:81.75亿 | 总市值:350.64亿 | ||
流通股本:16.06亿 | 总股本:68.89亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 5,960,819,644.89 | 5,664,644,288.99 | 6,161,895,019.23 | 6,399,683,004.08 |
应收票据及应收账款 | 2,723,671,303.83 | 2,375,452,911.64 | 2,695,844,588.29 | 2,704,687,727 |
其中:应收票据 | 1,731,605,535.94 | 1,585,022,631.58 | 1,852,033,643.49 | 2,005,951,830.16 |
应收账款 | 992,065,767.89 | 790,430,280.06 | 843,810,944.8 | 698,735,896.84 |
应收款项融资 | 188,188,069.98 | 226,959,342.2 | 363,129,187.53 | 287,532,708.03 |
预付款项 | 280,454,828.12 | 274,606,049.04 | 446,467,058.33 | 589,142,264.64 |
其他应收款合计 | 679,727,146.83 | 1,206,570,440.82 | 700,224,163.16 | 686,017,633.98 |
其中:应收利息 | - | - | 2,441,143.3 | - |
应收股利 | - | 2,441,143.3 | - | 2,441,143.3 |
存货 | 608,854,908.52 | 559,778,931.85 | 596,153,690.43 | 660,387,683.67 |
其他流动资产 | 790,417,766.4 | 812,307,755.72 | 676,726,729.74 | 936,462,448.72 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 11,232,133,668.57 | 11,120,319,720.26 | 11,640,440,436.71 | 12,263,913,470.12 |
非流动资产: | ||||
长期股权投资 | 429,342,430.2 | 425,586,890.28 | 412,477,813.05 | 412,477,813.05 |
其他权益工具投资 | 9,820,527.46 | 9,708,292.96 | 9,597,554.92 | 9,618,505.36 |
投资性房地产 | 45,447,904.93 | 45,864,454.55 | 45,368,841.2 | 45,260,235.47 |
固定资产 | 13,308,742,570.78 | 13,458,786,279.79 | 13,311,283,756.49 | 13,318,841,657.26 |
在建工程 | 6,754,972,619.28 | 6,176,041,370.33 | 5,586,273,118.15 | 4,528,687,328.74 |
使用权资产 | 104,291,149.37 | 110,041,265.92 | 110,365,341.51 | 101,005,589.52 |
无形资产 | 6,295,705,621.75 | 6,352,853,932.17 | 6,391,256,643.47 | 6,408,831,039.52 |
长期待摊费用 | 475,496,572.94 | 478,725,014.86 | 485,183,339.14 | 493,473,706.72 |
递延所得税资产 | 761,763,333.28 | 764,271,378.16 | 849,130,400.16 | 851,491,165.01 |
其他非流动资产 | 162,222,696.84 | 248,389,936.02 | 343,689,656.8 | 309,549,843.87 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 28,347,805,426.83 | 28,070,268,815.04 | 27,544,626,464.89 | 26,479,236,884.52 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 39,579,939,095.4 | 39,190,588,535.3 | 39,185,066,901.6 | 38,743,150,354.64 |
流动负债: | ||||
短期借款 | 1,741,493,910.38 | 1,851,377,572.76 | 2,216,592,728.78 | 2,200,264,759.64 |
应付票据及应付账款 | 4,238,113,158.95 | 4,882,873,700.31 | 4,867,204,577.33 | 4,972,876,306.03 |
其中:应付票据 | 940,424,691.7 | 1,184,209,113.87 | 1,346,022,050.67 | 1,348,127,218.7 |
应付账款 | 3,297,688,467.25 | 3,698,664,586.44 | 3,521,182,526.66 | 3,624,749,087.33 |
预收款项 | - | - | 59,811,496.1 | - |
合同负债 | 460,485,846.17 | 480,913,003.72 | 717,989,479.99 | 719,589,104.91 |
应付职工薪酬 | 221,519,831.54 | 295,769,644.61 | 338,475,057.47 | 288,061,466.16 |
应交税费 | 146,106,048.38 | 373,358,738.4 | 361,308,079.4 | 261,231,314.03 |
其他应付款合计 | 899,652,535.18 | 1,048,632,623.52 | 943,246,805.36 | 1,206,638,483.4 |
应付股利 | 285,791,953.18 | 409,729,915.51 | 409,729,915.51 | 580,639,489.63 |
一年内到期的非流动负债 | 395,994,506.01 | 982,982,571.65 | 472,510,782.72 | 471,862,994.78 |
其他流动负债 | 949,251,286.66 | 571,918,922.04 | 546,755,700.07 | 566,651,016.55 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 9,052,617,123.27 | 10,487,826,777.01 | 10,523,894,707.22 | 10,687,175,445.5 |
非流动负债: | ||||
长期借款 | 7,098,350,287.31 | 5,832,550,301.7 | 5,691,535,231.14 | 5,575,407,492.57 |
租赁负债 | 79,252,684.23 | 78,839,972.83 | 85,108,771.78 | 75,456,745.49 |
长期应付款 | 3,265,832,986.4 | 3,093,975,556.92 | 3,102,660,195.29 | 3,075,813,015.11 |
长期应付职工薪酬 | 576,861,400.57 | 571,216,000 | 530,581,242.5 | 548,433,000 |
预计负债 | 822,322,898.69 | 788,205,169.94 | 886,306,559.45 | 861,928,705.23 |
递延收益 | 49,806,220.32 | 54,124,363.42 | 52,708,221.14 | 50,364,374.75 |
递延所得税负债 | 234,641,534.32 | 232,786,075.85 | 297,809,772.53 | 296,672,760.35 |
其他非流动负债 | 81,437,070.88 | 84,321,228.05 | 89,340,109.94 | 94,358,991.83 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 12,208,505,082.72 | 10,736,018,668.71 | 10,736,050,103.77 | 10,578,435,085.33 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 21,261,122,205.99 | 21,223,845,445.72 | 21,259,944,810.99 | 21,265,610,530.83 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 6,888,888,889 | 6,888,888,889 | 6,888,888,889 | 6,888,888,889 |
资本公积 | 2,240,154,846.99 | 2,240,154,846.99 | 2,228,936,975.19 | 2,228,936,975.19 |
其他综合收益 | 32,375,044.19 | 34,649,410.26 | 48,553,358.51 | 47,519,482.62 |
专项储备 | 153,088,989.87 | 68,752,423.73 | 192,539,630.1 | 133,503,224.8 |
盈余公积 | 749,900,612.32 | 749,900,612.32 | 670,284,708.3 | 670,284,708.3 |
未分配利润 | 6,110,322,073.39 | 5,914,460,643.9 | 5,860,840,425.25 | 5,553,349,533.32 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 16,174,730,455.76 | 15,896,806,826.2 | 15,890,043,986.35 | 15,522,482,813.23 |
少数股东权益 | 2,144,086,433.65 | 2,069,936,263.38 | 2,035,078,104.26 | 1,955,057,010.58 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 18,318,816,889.41 | 17,966,743,089.58 | 17,925,122,090.61 | 17,477,539,823.81 |
负债和股东权益合计 | 39,579,939,095.4 | 39,190,588,535.3 | 39,185,066,901.6 | 38,743,150,354.64 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |