当前位置:首页 - 行情中心 - 苏能股份(600925) - 财务分析 - 现金流量表

苏能股份

(600925)

  

流通市值:81.75亿  总市值:350.64亿
流通股本:16.06亿   总股本:68.89亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,683,367,139.6732,569,827,462.8323,415,319,201.4314,446,971,099.63
收到的税费返还-274,598,588.36--
收到其他与经营活动有关的现金157,424,842.63296,011,304.26278,590,353.9254,212,541.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,840,791,982.333,140,437,355.4523,693,909,555.3314,701,183,641.37
购买商品、接受劳务支付的现金3,383,583,873.0123,127,620,268.616,171,052,009.229,560,007,751.8
支付给职工以及为职工支付的现金1,047,631,321.873,424,871,455.542,550,530,088.371,678,895,601.21
支付的各项税费611,641,411.172,392,656,978.871,500,376,326.371,312,609,615.75
支付其他与经营活动有关的现金210,366,988.97959,133,713.35490,496,248.58347,761,264.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,253,223,595.0229,904,282,416.3620,712,454,672.5412,899,274,233.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额587,568,387.283,236,154,939.092,981,454,882.791,801,909,408
二、投资活动产生的现金流量:
收回投资收到的现金-700,496,746.22--
取得投资收益收到的现金2,441,144.39112,234.5112,234.5-
处置固定资产、无形资产和其他长期资产收回的现金净额561,209.5372,088,188.565,204,426.791,482,807.14
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,002,353.92772,697,169.285,316,661.291,482,807.14
购建固定资产、无形资产和其他长期资产支付的现金414,863,013.194,631,303,643.183,692,397,412.692,170,095,530.3
投资支付的现金-700,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计414,863,013.195,331,303,643.183,692,397,412.692,170,095,530.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-411,860,659.27-4,558,606,473.9-3,687,080,751.4-2,168,612,723.16
三、筹资活动产生的现金流量:
吸收投资收到的现金-15,890,0005,390,0005,390,000
其中:子公司吸收少数股东投资收到的现金-15,890,0005,390,0005,390,000
取得借款收到的现金1,424,946,497.394,379,671,866.113,275,033,490.972,482,709,913.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,424,946,497.394,395,561,866.113,280,423,490.972,488,099,913.46
偿还债务支付的现金494,145,966.673,208,057,333.342,371,000,333.341,712,213,666.67
分配股利、利润或偿付利息支付的现金188,093,023.951,809,009,676.831,823,867,304.991,594,123,022.33
其中:子公司支付给少数股东的股利、利润123,937,962.33148,725,516.02208,750,00048,750,000
支付其他与筹资活动有关的现金4,512,966.24306,125,289.63285,140,672.87278,778,525.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计686,751,956.865,323,192,299.84,480,008,311.23,585,115,214.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额738,194,540.53-927,630,433.69-1,199,584,820.23-1,097,015,301
四、汇率变动对现金及现金等价物的影响-13,854.5513,854.5513,854.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额913,902,268.54-2,250,068,113.95-1,905,196,834.29-1,463,704,761.61
加:期初现金及现金等价物余额4,851,193,342.247,101,261,456.197,101,261,456.197,101,261,456.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,765,095,610.784,851,193,342.245,196,064,621.95,637,556,694.58
补充资料:
净利润-1,627,919,431.05-1,062,821,810.31
资产减值准备-20,915,601.98-4,983,664.67
固定资产和投资性房地产折旧-1,450,693,025.64-631,816,764.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,450,693,025.64-631,816,764.1
无形资产摊销-122,001,483.06-69,950,283.88
长期待摊费用摊销-31,355,086.31-16,022,816.6
处置固定资产、无形资产和其他长期资产的损失--38,838,762.23--1,300,032.77
固定资产报废损失-1,529,185.64--
财务费用-265,659,218.39-135,639,341.33
投资损失--4,187,115.7--1,686,963.08
递延所得税-37,711,281.17-8,708,837.04
其中:递延所得税资产减少-92,860,823.78--50,751.75
递延所得税负债增加--55,149,542.61-8,759,588.79
存货的减少-124,665,947.63-39,989,133.12
经营性应收项目的减少--1,513,530,787.67--909,749,103.04
经营性应付项目的增加-986,976,859.77-610,169,967.9
其他-33,107,492.8-117,485,348.95
现金的期末余额-4,851,193,342.24-5,637,556,694.58
减:现金的期初余额-7,101,261,456.19-7,101,261,456.19
公告日期2025-04-252025-04-252024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑