永兴股份
(601033)
| 流通市值：38.30亿 | | | 总市值：143.64亿 |
| 流通股本：2.40亿 | | | 总股本：9.00亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,979,322,943.3 | 1,131,522,056.05 | 1,971,954,486.16 | 2,120,028,580.09 |
| 应收票据及应收账款 | 2,015,995,294.29 | 1,922,205,130.09 | 1,878,445,056.11 | 1,670,812,865.27 |
| 其中：应收票据 | 385,121.19 | 1,165,121.19 | 186,000 | - |
| 应收账款 | 2,015,610,173.1 | 1,921,040,008.9 | 1,878,259,056.11 | 1,670,812,865.27 |
| 应收款项融资 | 2,016,391 | 747,391 | - | 0 |
| 预付款项 | 14,935,676.76 | 9,163,930.52 | 31,248,644.95 | 22,089,613.64 |
| 其他应收款合计 | 329,445,875.49 | 357,141,191.63 | 334,567,192.91 | 343,400,048.84 |
| 应收股利 | 296,795.55 | 296,795.55 | - | 14,754,266.64 |
| 存货 | 71,283,348.57 | 70,463,840.99 | 77,652,097.6 | 77,518,448.88 |
| 合同资产 | 1,958,030.02 | 1,958,030.02 | 3,080,817.9 | 3,080,817.9 |
| 一年内到期的非流动资产 | - | 542,059,790.8 | 537,838,958.59 | 533,618,126.38 |
| 其他流动资产 | 411,313,419.29 | 418,226,153.44 | 377,247,900.8 | 405,286,771.9 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 4,826,270,978.72 | 4,453,487,514.54 | 5,212,035,155.02 | 5,175,835,272.9 |
| 非流动资产: | | | | |
| 其他债权投资 | 510,387,416.64 | 507,047,416.65 | - | - |
| 长期股权投资 | 669,356,730.58 | 683,986,881.42 | 669,111,275.18 | 652,670,353.06 |
| 固定资产 | 12,087,752,528.84 | 12,218,244,430.35 | 12,385,091,101.2 | 12,501,080,902.47 |
| 在建工程 | 25,657,197.87 | 20,637,938.18 | 25,606,963.55 | 21,358,552.86 |
| 使用权资产 | 8,754,783.3 | 10,027,986.93 | 11,089,699.42 | 12,448,277.06 |
| 无形资产 | 5,687,670,064.82 | 5,770,369,078.52 | 5,797,555,735.51 | 5,883,132,525.99 |
| 长期待摊费用 | 52,300,946.02 | 57,494,308.64 | 47,896,233.94 | 51,274,713.29 |
| 递延所得税资产 | 98,607,970.23 | 89,756,391.94 | 85,997,779.08 | 85,835,916.03 |
| 其他非流动资产 | 384,836,614.48 | 415,664,874.09 | 457,055,698.96 | 486,500,078.72 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 19,525,324,252.78 | 19,773,229,306.72 | 19,479,404,486.84 | 19,694,301,319.48 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 24,351,595,231.5 | 24,226,716,821.26 | 24,691,439,641.86 | 24,870,136,592.38 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 2,181,376,440.62 | 2,286,816,847.51 | 2,464,416,668.52 | 2,442,629,297.57 |
| 应付账款 | 2,181,376,440.62 | 2,286,816,847.51 | 2,464,416,668.52 | 2,442,629,297.57 |
| 合同负债 | 20,168,373.22 | 20,089,107.83 | 19,051,107.59 | 13,564,350.68 |
| 应付职工薪酬 | 158,168,318.42 | 243,233,972.77 | 178,926,821.49 | 129,054,850.12 |
| 应交税费 | 54,535,958.49 | 31,152,109.61 | 87,739,127.74 | 55,994,546.94 |
| 其他应付款合计 | 417,964,456.46 | 771,897,048.53 | 947,340,461.03 | 1,345,857,117.02 |
| 一年内到期的非流动负债 | 778,010,770.35 | 761,299,321.6 | 1,139,927,786.59 | 924,710,571.04 |
| 其他流动负债 | 154,123,011.21 | 149,534,190.69 | 128,585,283.99 | 119,687,446.13 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 3,764,347,328.77 | 4,264,022,598.54 | 4,965,987,256.95 | 5,031,498,179.5 |
| 非流动负债: | | | | |
| 长期借款 | 9,250,239,428.51 | 8,826,692,050.41 | 8,740,974,789.37 | 9,071,570,566.24 |
| 租赁负债 | 5,272,445.86 | 6,363,358.9 | 7,067,315.12 | 8,135,120.9 |
| 预计负债 | 54,184,402.11 | 53,115,004.28 | 52,070,442.22 | 51,042,839.43 |
| 递延收益 | 423,892,293.52 | 431,691,681.44 | 436,973,206.26 | 447,061,513.32 |
| 递延所得税负债 | 8,264,359.74 | 8,701,079.99 | 9,003,095.19 | 9,348,216.05 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 9,741,852,929.74 | 9,326,563,175.02 | 9,246,088,848.16 | 9,587,158,255.94 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 13,506,200,258.51 | 13,590,585,773.56 | 14,212,076,105.11 | 14,618,656,435.44 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 900,000,000 | 900,000,000 | 900,000,000 | 900,000,000 |
| 资本公积 | 8,072,772,706.66 | 8,072,772,706.66 | 8,072,772,706.66 | 8,072,772,706.66 |
| 专项储备 | 11,988,747.64 | 4,877,603.01 | 14,068,405.94 | 13,818,581.79 |
| 盈余公积 | 277,878,449.97 | 277,878,449.97 | 167,077,052.6 | 167,077,052.6 |
| 未分配利润 | 1,428,647,928.42 | 1,232,010,789.14 | 1,170,616,633.41 | 944,246,806.3 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 10,691,287,832.69 | 10,487,539,548.78 | 10,324,534,798.61 | 10,097,915,147.35 |
| 少数股东权益 | 154,107,140.3 | 148,591,498.92 | 154,828,738.14 | 153,565,009.59 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 10,845,394,972.99 | 10,636,131,047.7 | 10,479,363,536.75 | 10,251,480,156.94 |
| 负债和股东权益合计 | 24,351,595,231.5 | 24,226,716,821.26 | 24,691,439,641.86 | 24,870,136,592.38 |
| 公告日期 | 2025-04-26 | 2025-03-29 | 2024-10-30 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |