当前位置:首页 - 行情中心 - 永兴股份(601033) - 财务分析 - 现金流量表

永兴股份

(601033)

  

流通市值:36.24亿  总市值:135.90亿
流通股本:2.40亿   总股本:9.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,096,282,680.282,080,433,495.95925,059,814.783,765,749,621.2
  收到的税费返还25,557,208.2312,712,698.231,929,146.7329,096,063.82
  收到其他与经营活动有关的现金77,244,048.3123,345,582.2611,062,897.41103,356,553.71
  经营活动现金流入小计3,199,083,936.822,116,491,776.44938,051,858.923,898,202,238.73
  购买商品、接受劳务支付的现金823,161,935.59504,888,002.37223,592,294.9904,216,848.61
  支付给职工以及为职工支付的现金576,894,430.48471,563,850.66218,410,308.49670,913,278.08
  支付的各项税费141,426,347.994,387,250.0740,460,542.17204,880,423.66
  支付其他与经营活动有关的现金177,775,087.33119,997,445.8346,743,640.96210,510,570.07
  经营活动现金流出小计1,719,257,801.31,190,836,548.93529,206,786.521,990,521,120.42
  经营活动产生的现金流量净额1,479,826,135.52925,655,227.51408,845,072.41,907,681,118.31
二、投资活动产生的现金流量:
  收回投资收到的现金544,500,000494,500,000494,500,000-
  取得投资收益收到的现金105,047,590.1585,656,195.3773,553,020.8326,754,266.64
  处置固定资产、无形资产和其他长期资产收回的现金净额---7,755
  收到的其他与投资活动有关的现金22,000,00022,000,000-11,787,879.13
  投资活动现金流入小计671,547,590.15602,156,195.37568,053,020.8338,549,900.77
  购建固定资产、无形资产和其他长期资产支付的现金371,651,948.5256,100,502.5124,008,793.99618,916,737.2
  投资支付的现金6,460,0001,900,000380,000500,000,000
  取得子公司及其他营业单位支付的现金309,847,815.46309,847,815.46--
  支付其他与投资活动有关的现金---90,968,724.21
  投资活动现金流出小计687,959,763.96567,848,317.96124,388,793.991,209,885,461.41
  投资活动产生的现金流量净额-16,412,173.8134,307,877.41443,664,226.84-1,171,335,560.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,0001,470,000-2,340,260,000
  其中:子公司吸收少数股东投资收到的现金1,470,0001,470,000--
  取得借款收到的现金798,726,210.79632,549,051.85567,823,242.06351,374,023.75
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计800,196,210.79634,019,051.85567,823,242.062,691,634,023.75
  偿还债务支付的现金982,694,473.47772,560,997.85124,653,117.821,379,405,566.61
  分配股利、利润或偿付利息支付的现金744,832,662.31677,817,725.2360,557,689.48810,487,969.15
  支付其他与筹资活动有关的现金416,324,773.75413,078,404.52389,789,805.61773,456,280.88
  筹资活动现金流出小计2,143,851,909.531,863,457,127.6575,000,612.912,963,349,816.64
  筹资活动产生的现金流量净额-1,343,655,698.74-1,229,438,075.75-7,177,370.85-271,715,792.89
四、汇率变动对现金及现金等价物的影响-94,109.51-61,200-49,440-
五、现金及现金等价物净增加额119,664,153.46-269,536,170.83845,282,488.39464,629,764.78
  加:期初现金及现金等价物余额1,125,406,303.31,125,406,303.31,125,406,303.3660,776,538.52
  期末现金及现金等价物余额1,245,070,456.76855,870,132.471,970,688,791.691,125,406,303.3
补充资料:
  净利润-470,005,247.45-833,865,557.87
  资产减值准备---1,154,001.58
  固定资产和投资性房地产折旧-276,183,137.3-573,066,514.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-276,183,137.3-573,066,514.95
  无形资产摊销-175,390,413.32-349,007,065.58
  长期待摊费用摊销-14,443,916.42-28,088,173.16
  处置固定资产、无形资产和其他长期资产的损失---5,873.76
  固定资产报废损失-11,540.44-2,372.07
  财务费用-146,944,419.68-367,789,792.87
  投资损失-1,666,829.24--95,362,742.74
  递延所得税-5,621,572.63-310,355.28
  其中:递延所得税资产减少-6,381,359.01-1,231,242.04
    递延所得税负债增加--759,786.38--920,886.76
  存货的减少--5,892,351.82-9,170,645.05
  经营性应收项目的减少-72,040,757.86--378,880,223.87
  经营性应付项目的增加--221,791,748.84-239,040,540.52
  现金的期末余额-855,870,132.47-1,125,406,303.3
  减:现金的期初余额-1,125,406,303.3-660,776,538.52
  现金及现金等价物的净增加额--269,536,170.83-464,629,764.78
公告日期2025-10-292025-08-272025-04-262025-03-29
审计意见(境内)标准无保留意见
TOP↑