当前位置:首页 - 行情中心 - 永兴股份(601033) - 财务分析 - 现金流量表

永兴股份

(601033)

  

流通市值:38.21亿  总市值:143.28亿
流通股本:2.40亿   总股本:9.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金925,059,814.783,765,749,621.22,632,794,547.941,827,030,641.64
收到的税费返还1,929,146.7329,096,063.8225,809,049.4615,565,390.29
收到其他与经营活动有关的现金11,062,897.41103,356,553.71150,606,049.7636,862,379.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计938,051,858.923,898,202,238.732,809,209,647.161,879,458,411.17
购买商品、接受劳务支付的现金223,592,294.9904,216,848.61616,016,330.15414,417,096.89
支付给职工以及为职工支付的现金218,410,308.49670,913,278.08537,666,726.83428,916,471.47
支付的各项税费40,460,542.17204,880,423.66104,888,484.969,404,305.68
支付其他与经营活动有关的现金46,743,640.96210,510,570.07173,174,451.0258,927,535.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计529,206,786.521,990,521,120.421,431,745,992.9971,665,409.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额408,845,072.41,907,681,118.311,377,463,654.26907,793,001.37
二、投资活动产生的现金流量:
收回投资收到的现金494,500,000---
取得投资收益收到的现金73,553,020.8326,754,266.6426,754,266.6412,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额-7,7557,7557,755
收到的其他与投资活动有关的现金-11,787,879.135,229,543.225,229,543.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计568,053,020.8338,549,900.7731,991,564.8617,237,298.22
购建固定资产、无形资产和其他长期资产支付的现金124,008,793.99618,916,737.2429,153,262.53408,149,231.78
投资支付的现金380,000500,000,000--
支付其他与投资活动有关的现金-90,968,724.21--
投资活动现金流出的平衡项目0000
投资活动现金流出小计124,388,793.991,209,885,461.41429,153,262.53408,149,231.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额443,664,226.84-1,171,335,560.64-397,161,697.67-390,911,933.56
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,340,260,0002,340,260,0002,340,260,000
取得借款收到的现金567,823,242.06351,374,023.75287,717,571.49265,949,576.24
收到其他与筹资活动有关的现金---0
筹资活动现金流入平衡项目0000
筹资活动现金流入小计567,823,242.062,691,634,023.752,627,977,571.492,606,209,576.24
偿还债务支付的现金124,653,117.821,379,405,566.611,026,477,101.05854,898,627.11
分配股利、利润或偿付利息支付的现金60,557,689.48810,487,969.15721,520,313.56672,114,727.73
支付其他与筹资活动有关的现金389,789,805.61773,456,280.88601,464,098.42182,740,784.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计575,000,612.912,963,349,816.642,349,461,513.031,709,754,138.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,177,370.85-271,715,792.89278,516,058.46896,455,437.39
四、汇率变动对现金及现金等价物的影响-49,440---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额845,282,488.39464,629,764.781,258,818,015.051,413,336,505.2
加:期初现金及现金等价物余额1,125,406,303.3660,776,538.52660,776,538.52660,776,538.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,970,688,791.691,125,406,303.31,919,594,553.572,074,113,043.72
补充资料:
净利润-833,865,557.87-429,231,010.38
资产减值准备-1,154,001.58-464.1
固定资产和投资性房地产折旧-573,066,514.95-279,559,437.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-573,066,514.95-279,559,437.63
无形资产摊销-349,007,065.58-166,063,151.87
长期待摊费用摊销-28,088,173.16-12,416,311.57
处置固定资产、无形资产和其他长期资产的损失-5,873.76--
固定资产报废损失-2,372.07-2,372.07
财务费用-367,789,792.87-198,121,663.2
投资损失--95,362,742.74--43,059,709.84
递延所得税-310,355.28-4,877,967.25
其中:递延所得税资产减少-1,231,242.04-5,151,717.95
递延所得税负债增加--920,886.76--273,750.7
存货的减少-9,170,645.05-2,116,037.16
经营性应收项目的减少--378,880,223.87--132,528,865.01
经营性应付项目的增加-239,040,540.52-38,315,338.77
现金的期末余额-1,125,406,303.3-2,074,113,043.72
减:现金的期初余额-660,776,538.52-660,776,538.52
公告日期2025-04-262025-03-292024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑