流通市值:174.97亿 | 总市值:233.03亿 | ||
流通股本:6.84亿 | 总股本:9.11亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,218,404,392.38 | 954,865,087.35 | 1,176,134,844.73 | 575,145,181.66 |
衍生金融资产 | 28,957,599.6 | 19,878,152 | 4,081,704 | 14,609,615.8 |
应收票据及应收账款 | 238,738,014.38 | 383,483,266.55 | 898,614,963.74 | 766,637,987.57 |
其中:应收票据 | 76,111,910.35 | 126,503,428.99 | 165,395,614.46 | 101,770,279.09 |
应收账款 | 162,626,104.03 | 256,979,837.56 | 733,219,349.28 | 664,867,708.48 |
应收款项融资 | 23,399,533.97 | 65,865,344.8 | 10,039,420.39 | 9,744,433.88 |
预付款项 | 819,255,070.27 | 459,298,407.93 | 174,553,297.1 | 386,768,307.29 |
其他应收款合计 | 35,330,122.95 | 8,474,589.57 | 54,247,643.12 | 60,849,166.25 |
存货 | 2,225,270,850.79 | 1,162,519,465.09 | 829,112,783.16 | 893,368,124.2 |
其他流动资产 | 131,519,854.7 | 58,037,963.34 | 28,330,118.24 | 55,136,541.11 |
流动资产合计 | 4,720,875,439.04 | 3,112,422,276.63 | 3,175,114,774.48 | 2,762,259,357.76 |
非流动资产: | ||||
长期股权投资 | 769,974.4 | 662,648.06 | 233,179.65 | 246,244.07 |
投资性房地产 | 1,326,818.1 | 1,362,446.31 | 1,398,074.52 | 607,892.34 |
固定资产 | 1,960,411,485.76 | 1,992,799,040.95 | 2,043,369,922.54 | 1,855,946,984.45 |
在建工程 | 316,251,649.48 | 234,129,401.19 | 226,365,954.16 | 251,571,634.23 |
使用权资产 | 8,524,307.16 | 8,808,450.72 | 9,092,594.28 | 9,854,833.42 |
无形资产 | 1,479,116,337.22 | 1,514,282,041.8 | 1,528,423,680.84 | 1,563,144,169.56 |
开发支出 | 303,620,669.07 | 295,101,559.08 | 285,390,993.55 | 283,958,849.8 |
商誉 | 132,008,471.42 | 135,827,512.04 | 136,240,436.38 | 139,819,834.55 |
长期待摊费用 | 60,473,647.75 | 66,483,384.81 | 73,227,916.84 | 76,017,718.19 |
递延所得税资产 | 146,447,167.93 | 137,934,986.54 | 146,805,232.86 | 119,468,039.9 |
其他非流动资产 | - | 602,100 | 602,100 | 602,100 |
非流动资产合计 | 4,408,950,528.29 | 4,387,993,571.5 | 4,451,150,085.62 | 4,301,238,300.51 |
资产总计 | 9,129,825,967.33 | 7,500,415,848.13 | 7,626,264,860.1 | 7,063,497,658.27 |
流动负债: | ||||
短期借款 | 947,656,704.45 | 321,345,267.6 | 421,737,125.82 | 210,121,566.67 |
交易性金融负债 | 149,059,580.51 | 148,704,840.37 | 149,915,134.85 | 149,568,180.78 |
应付票据及应付账款 | 281,298,730.67 | 186,883,050.1 | 290,288,931.1 | 215,323,894.81 |
应付账款 | 281,298,730.67 | 186,883,050.1 | 290,288,931.1 | 215,323,894.81 |
预收款项 | 233,917.72 | 196,344.25 | 352,707.45 | 105,397.83 |
合同负债 | 147,806,001.37 | 134,056,207.27 | 78,930,778.42 | 45,274,628.2 |
应付职工薪酬 | 51,045,215.02 | 52,053,224.99 | 57,546,030.86 | 43,437,615.75 |
应交税费 | 61,666,382.3 | 25,554,817.1 | 73,784,248.45 | 41,740,090.1 |
其他应付款合计 | 42,075,171.19 | 39,304,027.4 | 48,935,788.74 | 43,690,207.9 |
一年内到期的非流动负债 | 45,093,327 | 97,034,805.58 | 162,148,799.43 | 37,193,886.7 |
其他流动负债 | 74,250,809.97 | 176,560,449.23 | 206,455,742.89 | 111,372,694.22 |
流动负债合计 | 1,800,185,840.2 | 1,181,693,033.89 | 1,490,095,288.01 | 897,828,162.96 |
非流动负债: | ||||
长期借款 | 1,856,500,000 | 919,500,000 | 767,500,000 | 873,000,000 |
租赁负债 | 8,422,845.14 | 8,422,845.14 | 8,422,845.14 | 10,222,477.35 |
长期应付款 | 258,745,688.07 | 256,759,954.94 | 254,802,091.37 | 336,851,737.22 |
长期应付职工薪酬 | 75,398,199.29 | 75,279,344.75 | 75,170,549.4 | 77,160,641.11 |
预计负债 | 146,829,338.49 | 145,894,119.51 | 143,806,108.82 | 119,625,089.05 |
递延收益 | 18,918,563.41 | 16,518,345.08 | 16,959,293.01 | 22,551,218.56 |
递延所得税负债 | 223,391,754.29 | 229,192,096.63 | 231,436,526.51 | 208,128,569.02 |
非流动负债合计 | 2,588,206,388.69 | 1,651,566,706.05 | 1,498,097,414.25 | 1,647,539,732.31 |
负债合计 | 4,388,392,228.89 | 2,833,259,739.94 | 2,988,192,702.26 | 2,545,367,895.27 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 917,681,436 | 917,681,436 | 917,681,436 | 917,681,436 |
其他权益工具 | -76,512,483.85 | -76,512,483.85 | -76,512,483.85 | - |
资本公积 | 2,801,410,091.73 | 2,809,202,749.54 | 2,809,202,749.54 | 2,769,777,771.77 |
其他综合收益 | -6,748,451.35 | -6,748,451.35 | -6,748,451.35 | -850,000 |
专项储备 | 10,515,250.77 | 9,530,468.89 | 6,456,455.38 | 5,756,005.44 |
盈余公积 | 135,815,080.95 | 127,825,171.29 | 127,825,171.29 | 128,938,463.79 |
未分配利润 | 959,272,814.19 | 893,473,794.87 | 858,859,942.01 | 696,826,086 |
归属于母公司股东权益合计 | 4,741,433,738.44 | 4,674,452,685.39 | 4,636,764,819.02 | 4,518,129,763 |
少数股东权益 | - | -7,296,577.2 | 1,307,338.82 | - |
股东权益合计 | 4,741,433,738.44 | 4,667,156,108.19 | 4,638,072,157.84 | 4,518,129,763 |
负债和股东权益合计 | 9,129,825,967.33 | 7,500,415,848.13 | 7,626,264,860.1 | 7,063,497,658.27 |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-02 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |