当前位置:首页 - 行情中心 - 西部黄金(601069) - 财务分析 - 现金流量表

西部黄金

(601069)

  

流通市值:138.71亿  总市值:186.11亿
流通股本:6.84亿   总股本:9.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,477,095,204.67,367,033,723.595,026,743,193.423,147,537,072.01
收到的税费返还-430,703.321,647,623.361,321,085.07
收到其他与经营活动有关的现金85,917,453.49103,586,856.56155,129,654.9137,816,952.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,563,012,658.097,471,051,283.475,183,520,471.693,186,675,109.67
购买商品、接受劳务支付的现金2,481,633,277.486,298,071,731.634,843,679,759.23,065,713,100
支付给职工以及为职工支付的现金80,982,711.02338,875,519.77235,762,465.72161,277,535.27
支付的各项税费95,425,509.31243,230,018.05180,400,340.82123,658,099.34
支付其他与经营活动有关的现金64,222,902.68226,987,963.17103,635,062.9671,247,536.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,722,264,400.497,107,165,232.625,363,477,628.73,421,896,271.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-159,251,742.4363,886,050.85-179,957,157.01-235,221,161.86
二、投资活动产生的现金流量:
收回投资收到的现金67,879,331313,197,104.61222,692,440.02118,910,485.67
处置固定资产、无形资产和其他长期资产收回的现金净额985,0003,695,875.5725,00025,000
收到的其他与投资活动有关的现金-1,282,972.29--
投资活动现金流入的平衡项目0000
投资活动现金流入小计68,864,331318,175,952.47222,717,440.02118,935,485.67
购建固定资产、无形资产和其他长期资产支付的现金70,716,526.93161,479,371.53100,646,864.0471,268,917.13
投资支付的现金95,093,948.74364,351,555.85275,220,848.01156,393,423.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计165,810,475.67525,830,927.38375,867,712.05227,662,340.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-96,946,144.67-207,654,974.91-153,150,272.03-108,726,854.67
三、筹资活动产生的现金流量:
取得借款收到的现金505,300,0001,776,744,722.321,411,744,722.32824,000,000
收到其他与筹资活动有关的现金193,049,760149,047,400148,694,600148,694,600
筹资活动现金流入平衡项目0000
筹资活动现金流入小计698,349,7601,925,792,122.321,560,439,322.32972,694,600
偿还债务支付的现金460,000,0001,341,244,722.321,098,744,722.32348,500,000
分配股利、利润或偿付利息支付的现金6,609,535.7151,452,519.5643,631,305.1533,477,346.26
其中:子公司支付给少数股东的股利、利润-18,733.96--
支付其他与筹资活动有关的现金196,803,094.6233,007,506.25229,632,578.75184,497,656.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计663,412,630.311,625,704,748.131,372,008,606.22566,475,003.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额34,937,129.69300,087,374.19188,430,716.1406,219,596.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-221,260,757.38456,318,450.13-144,676,712.9462,271,580.46
加:期初现金及现金等价物余额1,176,123,844.73719,805,394.6719,805,394.6719,805,394.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额954,863,087.351,176,123,844.73575,128,681.66782,076,975.06
补充资料:
净利润-289,572,420.28-66,224,762.52
资产减值准备-34,563,382.56-5,009,653.44
固定资产和投资性房地产折旧-216,419,658.46-103,508,143.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-216,419,658.46-103,508,143.74
无形资产摊销-149,018,797.42-40,825,852.17
长期待摊费用摊销-30,067,140.14-14,324,047.15
处置固定资产、无形资产和其他长期资产的损失--17,198.28--13,231.58
固定资产报废损失-1,066,914.77--31,226.81
公允价值变动损失-19,329,685.5-17,968,900
财务费用-47,281,284.25-23,445,314.06
投资损失-5,749,708.24-14,385,225.44
递延所得税--35,263,479.12--2,926,748
其中:递延所得税资产减少--18,915,832.85-3,986,470.32
递延所得税负债增加--16,347,646.27--6,913,218.32
存货的减少--18,434,377.24--143,690,763.13
经营性应收项目的减少--266,435,292.59--67,798,402.5
经营性应付项目的增加--109,632,526.87--308,040,844.17
现金的期末余额-1,176,123,844.73-782,076,975.06
减:现金的期初余额-719,805,394.6-719,805,394.6
公告日期2025-04-292025-04-022024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑