流通市值:180.23亿 | 总市值:240.05亿 | ||
流通股本:6.84亿 | 总股本:9.11亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,690,729,902.6 | 2,477,095,204.6 | 7,367,033,723.59 | 5,026,743,193.42 |
收到的税费返还 | 2,796.77 | - | 430,703.32 | 1,647,623.36 |
收到其他与经营活动有关的现金 | 98,364,955.96 | 85,917,453.49 | 103,586,856.56 | 155,129,654.91 |
经营活动现金流入小计 | 5,789,097,655.33 | 2,563,012,658.09 | 7,471,051,283.47 | 5,183,520,471.69 |
购买商品、接受劳务支付的现金 | 6,652,961,298.7 | 2,481,633,277.48 | 6,298,071,731.63 | 4,843,679,759.2 |
支付给职工以及为职工支付的现金 | 161,835,956.85 | 80,982,711.02 | 338,875,519.77 | 235,762,465.72 |
支付的各项税费 | 158,197,457.34 | 95,425,509.31 | 243,230,018.05 | 180,400,340.82 |
支付其他与经营活动有关的现金 | 128,614,048.11 | 64,222,902.68 | 226,987,963.17 | 103,635,062.96 |
经营活动现金流出小计 | 7,101,608,761 | 2,722,264,400.49 | 7,107,165,232.62 | 5,363,477,628.7 |
经营活动产生的现金流量净额 | -1,312,511,105.67 | -159,251,742.4 | 363,886,050.85 | -179,957,157.01 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 225,534,735.39 | 67,879,331 | 313,197,104.61 | 222,692,440.02 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 985,000 | 985,000 | 3,695,875.57 | 25,000 |
收到的其他与投资活动有关的现金 | - | - | 1,282,972.29 | - |
投资活动现金流入小计 | 226,519,735.39 | 68,864,331 | 318,175,952.47 | 222,717,440.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 99,626,118.09 | 70,716,526.93 | 161,479,371.53 | 100,646,864.04 |
投资支付的现金 | 273,736,172.84 | 95,093,948.74 | 364,351,555.85 | 275,220,848.01 |
投资活动现金流出小计 | 373,362,290.93 | 165,810,475.67 | 525,830,927.38 | 375,867,712.05 |
投资活动产生的现金流量净额 | -146,842,555.54 | -96,946,144.67 | -207,654,974.91 | -153,150,272.03 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 2,682,045,454.91 | 505,300,000 | 1,776,744,722.32 | 1,411,744,722.32 |
收到其他与筹资活动有关的现金 | 193,582,260 | 193,049,760 | 149,047,400 | 148,694,600 |
筹资活动现金流入小计 | 2,875,627,714.91 | 698,349,760 | 1,925,792,122.32 | 1,560,439,322.32 |
偿还债务支付的现金 | 1,116,000,000 | 460,000,000 | 1,341,244,722.32 | 1,098,744,722.32 |
分配股利、利润或偿付利息支付的现金 | 60,645,433.11 | 6,609,535.71 | 51,452,519.56 | 43,631,305.15 |
其中:子公司支付给少数股东的股利、利润 | - | - | 18,733.96 | - |
支付其他与筹资活动有关的现金 | 197,350,072.94 | 196,803,094.6 | 233,007,506.25 | 229,632,578.75 |
筹资活动现金流出小计 | 1,373,995,506.05 | 663,412,630.31 | 1,625,704,748.13 | 1,372,008,606.22 |
筹资活动产生的现金流量净额 | 1,501,632,208.86 | 34,937,129.69 | 300,087,374.19 | 188,430,716.1 |
五、现金及现金等价物净增加额 | 42,278,547.65 | -221,260,757.38 | 456,318,450.13 | -144,676,712.94 |
加:期初现金及现金等价物余额 | 1,176,123,844.73 | 1,176,123,844.73 | 719,805,394.6 | 719,805,394.6 |
期末现金及现金等价物余额 | 1,218,402,392.38 | 954,863,087.35 | 1,176,123,844.73 | 575,128,681.66 |
补充资料: | ||||
净利润 | 144,395,227.98 | - | 289,572,420.28 | - |
资产减值准备 | 22,957,245.67 | - | 34,563,382.56 | - |
固定资产和投资性房地产折旧 | 112,576,396.09 | - | 216,419,658.46 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 112,576,396.09 | - | 216,419,658.46 | - |
无形资产摊销 | 49,314,246.27 | - | 149,018,797.42 | - |
长期待摊费用摊销 | 13,408,899.5 | - | 30,067,140.14 | - |
处置固定资产、无形资产和其他长期资产的损失 | -950,039.48 | - | -17,198.28 | - |
固定资产报废损失 | -3,412.89 | - | 1,066,914.77 | - |
公允价值变动损失 | 13,761,080 | - | 19,329,685.5 | - |
财务费用 | 27,881,385.17 | - | 47,281,284.25 | - |
投资损失 | 9,027,667.1 | - | 5,749,708.24 | - |
递延所得税 | -7,686,707.29 | - | -35,263,479.12 | - |
其中:递延所得税资产减少 | 358,064.93 | - | -18,915,832.85 | - |
递延所得税负债增加 | -8,044,772.22 | - | -16,347,646.27 | - |
存货的减少 | -1,414,883,348.34 | - | -18,434,377.24 | - |
经营性应收项目的减少 | -79,538,884.13 | - | -266,435,292.59 | - |
经营性应付项目的增加 | -199,969,163.44 | - | -109,632,526.87 | - |
现金的期末余额 | 1,218,402,392.38 | - | 1,176,123,844.73 | - |
减:现金的期初余额 | 1,176,123,844.73 | - | 719,805,394.6 | - |
现金及现金等价物的净增加额 | 42,278,547.65 | - | 456,318,450.13 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-02 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |