当前位置:首页 - 行情中心 - 西部黄金(601069) - 财务分析 - 现金流量表

西部黄金

(601069)

  

流通市值:180.23亿  总市值:240.05亿
流通股本:6.84亿   总股本:9.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,690,729,902.62,477,095,204.67,367,033,723.595,026,743,193.42
  收到的税费返还2,796.77-430,703.321,647,623.36
  收到其他与经营活动有关的现金98,364,955.9685,917,453.49103,586,856.56155,129,654.91
  经营活动现金流入小计5,789,097,655.332,563,012,658.097,471,051,283.475,183,520,471.69
  购买商品、接受劳务支付的现金6,652,961,298.72,481,633,277.486,298,071,731.634,843,679,759.2
  支付给职工以及为职工支付的现金161,835,956.8580,982,711.02338,875,519.77235,762,465.72
  支付的各项税费158,197,457.3495,425,509.31243,230,018.05180,400,340.82
  支付其他与经营活动有关的现金128,614,048.1164,222,902.68226,987,963.17103,635,062.96
  经营活动现金流出小计7,101,608,7612,722,264,400.497,107,165,232.625,363,477,628.7
  经营活动产生的现金流量净额-1,312,511,105.67-159,251,742.4363,886,050.85-179,957,157.01
二、投资活动产生的现金流量:
  收回投资收到的现金225,534,735.3967,879,331313,197,104.61222,692,440.02
  处置固定资产、无形资产和其他长期资产收回的现金净额985,000985,0003,695,875.5725,000
  收到的其他与投资活动有关的现金--1,282,972.29-
  投资活动现金流入小计226,519,735.3968,864,331318,175,952.47222,717,440.02
  购建固定资产、无形资产和其他长期资产支付的现金99,626,118.0970,716,526.93161,479,371.53100,646,864.04
  投资支付的现金273,736,172.8495,093,948.74364,351,555.85275,220,848.01
  投资活动现金流出小计373,362,290.93165,810,475.67525,830,927.38375,867,712.05
  投资活动产生的现金流量净额-146,842,555.54-96,946,144.67-207,654,974.91-153,150,272.03
三、筹资活动产生的现金流量:
  取得借款收到的现金2,682,045,454.91505,300,0001,776,744,722.321,411,744,722.32
  收到其他与筹资活动有关的现金193,582,260193,049,760149,047,400148,694,600
  筹资活动现金流入小计2,875,627,714.91698,349,7601,925,792,122.321,560,439,322.32
  偿还债务支付的现金1,116,000,000460,000,0001,341,244,722.321,098,744,722.32
  分配股利、利润或偿付利息支付的现金60,645,433.116,609,535.7151,452,519.5643,631,305.15
  其中:子公司支付给少数股东的股利、利润--18,733.96-
  支付其他与筹资活动有关的现金197,350,072.94196,803,094.6233,007,506.25229,632,578.75
  筹资活动现金流出小计1,373,995,506.05663,412,630.311,625,704,748.131,372,008,606.22
  筹资活动产生的现金流量净额1,501,632,208.8634,937,129.69300,087,374.19188,430,716.1
五、现金及现金等价物净增加额42,278,547.65-221,260,757.38456,318,450.13-144,676,712.94
  加:期初现金及现金等价物余额1,176,123,844.731,176,123,844.73719,805,394.6719,805,394.6
  期末现金及现金等价物余额1,218,402,392.38954,863,087.351,176,123,844.73575,128,681.66
补充资料:
  净利润144,395,227.98-289,572,420.28-
  资产减值准备22,957,245.67-34,563,382.56-
  固定资产和投资性房地产折旧112,576,396.09-216,419,658.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧112,576,396.09-216,419,658.46-
  无形资产摊销49,314,246.27-149,018,797.42-
  长期待摊费用摊销13,408,899.5-30,067,140.14-
  处置固定资产、无形资产和其他长期资产的损失-950,039.48--17,198.28-
  固定资产报废损失-3,412.89-1,066,914.77-
  公允价值变动损失13,761,080-19,329,685.5-
  财务费用27,881,385.17-47,281,284.25-
  投资损失9,027,667.1-5,749,708.24-
  递延所得税-7,686,707.29--35,263,479.12-
  其中:递延所得税资产减少358,064.93--18,915,832.85-
    递延所得税负债增加-8,044,772.22--16,347,646.27-
  存货的减少-1,414,883,348.34--18,434,377.24-
  经营性应收项目的减少-79,538,884.13--266,435,292.59-
  经营性应付项目的增加-199,969,163.44--109,632,526.87-
  现金的期末余额1,218,402,392.38-1,176,123,844.73-
  减:现金的期初余额1,176,123,844.73-719,805,394.6-
  现金及现金等价物的净增加额42,278,547.65-456,318,450.13-
公告日期2025-08-282025-04-292025-04-022024-10-30
审计意见(境内)标准无保留意见
TOP↑